|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$100.1M
15.23%
YoY
|
$86.83M
-5.53%
YoY
|
$91.91M
21.04%
YoY
|
$75.94M
16.24%
YoY
|
$65.33M
10.73%
YoY
|
| Depreciation, Depletion And Amortization |
$19.07M
4.9%
YoY
|
$18.18M
-0.37%
YoY
|
$18.24M
3.25%
YoY
|
$17.67M
0.56%
YoY
|
$17.57M
-3.38%
YoY
|
| Cash From Operating Activities |
$130.6M
-5.96%
YoY
|
$138.9M
46.8%
YoY
|
$94.61M
31.31%
YoY
|
$72.05M
-15.53%
YoY
|
$85.30M
14.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.26M
90.38%
YoY
|
$18.00M
-32.84%
YoY
|
$26.80M
14.73%
YoY
|
$23.36M
-25.68%
YoY
|
$31.43M
74.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$76.28M
327.48%
YoY
|
-$17.85M
-241.67%
YoY
|
$12.60M
-127.85%
YoY
|
-$45.23M
-25.2%
YoY
|
-$60.47M
-319.9%
YoY
|
| Cash From Investing Activities |
-$110.5M
208.43%
YoY
|
-$35.84M
152.41%
YoY
|
-$14.20M
-79.3%
YoY
|
-$68.59M
-25.36%
YoY
|
-$91.90M
-1067.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$6.482M
-147.89%
YoY
|
$13.53M
-59.13%
YoY
|
$33.11M
3.77%
YoY
|
$31.91M
5.72%
YoY
|
$30.18M
-5.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.55M
-16.86%
YoY
|
-$39.15M
-32.71%
YoY
|
-$58.18M
3.16%
YoY
|
-$56.40M
4.16%
YoY
|
-$54.15M
-3.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$130.6M
-5.96%
YoY
|
$138.9M
46.8%
YoY
|
$94.61M
31.31%
YoY
|
$72.05M
-15.53%
YoY
|
$85.30M
14.17%
YoY
|
| Cash From Investing Activities |
-$110.5M
208.43%
YoY
|
-$35.84M
152.41%
YoY
|
-$14.20M
-79.3%
YoY
|
-$68.59M
-25.36%
YoY
|
-$91.90M
-1067.26%
YoY
|
| Cash From Financing Activities |
-$32.55M
-16.86%
YoY
|
-$39.15M
-32.71%
YoY
|
-$58.18M
3.16%
YoY
|
-$56.40M
4.16%
YoY
|
-$54.15M
-3.04%
YoY
|
| Net Change In Cash |
-$12.48M
-119.84%
YoY
|
$62.90M
177.66%
YoY
|
$22.66M
-143.08%
YoY
|
-$52.59M
-13.83%
YoY
|
-$61.03M
-318.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$130.6M
-5.96%
YoY
|
$138.9M
46.8%
YoY
|
$94.61M
31.31%
YoY
|
$72.05M
-15.53%
YoY
|
$85.30M
14.17%
YoY
|
| Capital Expenditures |
$34.26M
90.38%
YoY
|
$18.00M
-32.84%
YoY
|
$26.80M
14.73%
YoY
|
$23.36M
-25.68%
YoY
|
$31.43M
74.88%
YoY
|
| Free Cash Flow |
$96.35M
-20.3%
YoY
|
$120.9M
78.27%
YoY
|
$67.82M
39.26%
YoY
|
$48.70M
-9.61%
YoY
|
$53.87M
-5.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.66M
-2.2%
YoY
|
$28.79M
27.91%
YoY
|
$35.66M
8.57%
YoY
|
$17.54M
12.17%
YoY
|
$18.06M
14.05%
YoY
|
$22.51M
-23.45%
YoY
|
$32.84M
-4.47%
YoY
|
$15.64M
6.21%
YoY
|
$15.83M
18.16%
YoY
|
$29.40M
16.02%
YoY
|
$34.38M
29.37%
YoY
|
$14.73M
22.83%
YoY
|
$13.40M
11.42%
YoY
|
$25.34M
26.52%
YoY
|
$26.58M
7.46%
YoY
|
$11.99M
22.41%
YoY
|
$12.03M
11.7%
YoY
|
$20.03M
33.98%
YoY
|
$24.73M
0.24%
YoY
|
$9.794M
32.57%
YoY
|
| Depreciation, Depletion And Amortization |
$4.938M
8.03%
YoY
|
$5.016M
12.49%
YoY
|
$4.866M
6.83%
YoY
|
$4.614M
0.7%
YoY
|
$4.571M
-0.2%
YoY
|
$4.459M
-0.02%
YoY
|
$4.555M
-0.5%
YoY
|
$4.582M
-0.52%
YoY
|
$4.580M
-0.41%
YoY
|
$4.460M
0.95%
YoY
|
$4.578M
-4.61%
YoY
|
$4.606M
8.76%
YoY
|
$4.599M
9.08%
YoY
|
$4.418M
-7.52%
YoY
|
$4.799M
18.9%
YoY
|
$4.235M
-2.8%
YoY
|
$4.216M
-3.41%
YoY
|
$4.777M
8.57%
YoY
|
$4.036M
-12.26%
YoY
|
$4.357M
-5.28%
YoY
|
| Cash From Operating Activities |
$11.49M
219.1%
YoY
|
$73.33M
6.6%
YoY
|
$62.22M
1.46%
YoY
|
-$8.537M
-32.37%
YoY
|
$3.602M
-83.17%
YoY
|
$68.79M
25.06%
YoY
|
$61.33M
37.05%
YoY
|
-$12.62M
-639.49%
YoY
|
$21.40M
-386.03%
YoY
|
$55.01M
32.69%
YoY
|
$44.75M
49.26%
YoY
|
$2.340M
-114.45%
YoY
|
-$7.482M
-144.52%
YoY
|
$41.46M
-22.0%
YoY
|
$29.98M
40.25%
YoY
|
-$16.19M
258.03%
YoY
|
$16.81M
9.58%
YoY
|
$53.15M
5.03%
YoY
|
$21.38M
61.93%
YoY
|
-$4.522M
22.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.204M
187.66%
YoY
|
$12.35M
202.23%
YoY
|
$11.55M
110.4%
YoY
|
$7.511M
91.27%
YoY
|
$2.852M
-36.54%
YoY
|
$4.086M
-44.32%
YoY
|
$5.490M
-37.15%
YoY
|
$3.927M
-30.79%
YoY
|
$4.494M
-10.99%
YoY
|
$7.338M
26.43%
YoY
|
$8.735M
-218.71%
YoY
|
$5.674M
-233.63%
YoY
|
$5.049M
-15.11%
YoY
|
$5.804M
-168.31%
YoY
|
-$7.358M
-30.6%
YoY
|
-$4.246M
-50.21%
YoY
|
$5.948M
57.06%
YoY
|
-$8.496M
28.73%
YoY
|
-$10.60M
112.06%
YoY
|
-$8.527M
215.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$6.354M
-1612.86%
YoY
|
-$85.96M
11092.97%
YoY
|
$16.85M
-947.36%
YoY
|
-$821.0K
-94.71%
YoY
|
$420.0K
-105.92%
YoY
|
-$768.0K
-130.28%
YoY
|
-$1.989M
-130.09%
YoY
|
-$15.51M
-247.08%
YoY
|
-$7.095M
-27.76%
YoY
|
$2.536M
-191.68%
YoY
|
$6.611M
-142.68%
YoY
|
$10.54M
-161.46%
YoY
|
-$9.822M
10.22%
YoY
|
-$2.766M
-76.62%
YoY
|
-$15.49M
-9.06%
YoY
|
-$17.16M
-24.42%
YoY
|
-$8.911M
-131.6%
YoY
|
-$11.83M
-215.97%
YoY
|
-$17.03M
-25.62%
YoY
|
| Cash From Investing Activities |
-$12.40M
237.6%
YoY
|
-$18.70M
410.17%
YoY
|
-$97.51M
1458.21%
YoY
|
$9.343M
-257.93%
YoY
|
-$3.673M
-81.64%
YoY
|
-$3.666M
-74.6%
YoY
|
-$6.258M
0.95%
YoY
|
-$5.916M
-731.38%
YoY
|
-$20.00M
-464.0%
YoY
|
-$14.43M
-7.63%
YoY
|
-$6.199M
-38.77%
YoY
|
$937.0K
-104.75%
YoY
|
$5.495M
-123.78%
YoY
|
-$15.63M
-10.23%
YoY
|
-$10.12M
-54.87%
YoY
|
-$19.74M
-22.79%
YoY
|
-$23.10M
-12.91%
YoY
|
-$17.41M
-180.59%
YoY
|
-$22.43M
-531.38%
YoY
|
-$25.56M
-0.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.483M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.604M
39.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.152M
-84.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.16M
-31.66%
YoY
|
-$6.569M
-63.24%
YoY
|
-$6.543M
-24.23%
YoY
|
-$184.0K
32.37%
YoY
|
-$19.25M
53.94%
YoY
|
-$17.87M
51.58%
YoY
|
-$8.635M
-50.08%
YoY
|
-$139.0K
-99.09%
YoY
|
-$12.51M
-10.02%
YoY
|
-$11.79M
-60.81%
YoY
|
-$17.30M
87.44%
YoY
|
-$15.19M
276.95%
YoY
|
-$13.90M
6.39%
YoY
|
-$30.08M
398.44%
YoY
|
-$9.228M
-51.64%
YoY
|
-$4.031M
-59.41%
YoY
|
-$13.07M
-31.68%
YoY
|
-$6.034M
-58.67%
YoY
|
-$19.08M
15.65%
YoY
|
-$9.930M
136.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.49M
219.1%
YoY
|
$73.33M
6.6%
YoY
|
$62.22M
1.46%
YoY
|
-$8.537M
-32.37%
YoY
|
$3.602M
-83.17%
YoY
|
$68.79M
25.06%
YoY
|
$61.33M
37.05%
YoY
|
-$12.62M
-639.49%
YoY
|
$21.40M
-386.03%
YoY
|
$55.01M
32.69%
YoY
|
$44.75M
49.26%
YoY
|
$2.340M
-114.45%
YoY
|
-$7.482M
-144.52%
YoY
|
$41.46M
-22.0%
YoY
|
$29.98M
40.25%
YoY
|
-$16.19M
258.03%
YoY
|
$16.81M
9.58%
YoY
|
$53.15M
5.03%
YoY
|
$21.38M
61.93%
YoY
|
-$4.522M
22.22%
YoY
|
| Cash From Investing Activities |
-$12.40M
237.6%
YoY
|
-$18.70M
410.17%
YoY
|
-$97.51M
1458.21%
YoY
|
$9.343M
-257.93%
YoY
|
-$3.673M
-81.64%
YoY
|
-$3.666M
-74.6%
YoY
|
-$6.258M
0.95%
YoY
|
-$5.916M
-731.38%
YoY
|
-$20.00M
-464.0%
YoY
|
-$14.43M
-7.63%
YoY
|
-$6.199M
-38.77%
YoY
|
$937.0K
-104.75%
YoY
|
$5.495M
-123.78%
YoY
|
-$15.63M
-10.23%
YoY
|
-$10.12M
-54.87%
YoY
|
-$19.74M
-22.79%
YoY
|
-$23.10M
-12.91%
YoY
|
-$17.41M
-180.59%
YoY
|
-$22.43M
-531.38%
YoY
|
-$25.56M
-0.16%
YoY
|
| Cash From Financing Activities |
-$13.16M
-31.66%
YoY
|
-$6.569M
-63.24%
YoY
|
-$6.543M
-24.23%
YoY
|
-$184.0K
32.37%
YoY
|
-$19.25M
53.94%
YoY
|
-$17.87M
51.58%
YoY
|
-$8.635M
-50.08%
YoY
|
-$139.0K
-99.09%
YoY
|
-$12.51M
-10.02%
YoY
|
-$11.79M
-60.81%
YoY
|
-$17.30M
87.44%
YoY
|
-$15.19M
276.95%
YoY
|
-$13.90M
6.39%
YoY
|
-$30.08M
398.44%
YoY
|
-$9.228M
-51.64%
YoY
|
-$4.031M
-59.41%
YoY
|
-$13.07M
-31.68%
YoY
|
-$6.034M
-58.67%
YoY
|
-$19.08M
15.65%
YoY
|
-$9.930M
136.43%
YoY
|
| Net Change In Cash |
-$14.13M
-26.79%
YoY
|
$48.05M
1.7%
YoY
|
-$41.83M
-190.1%
YoY
|
$622.0K
-103.33%
YoY
|
-$19.30M
74.85%
YoY
|
$47.25M
64.16%
YoY
|
$46.43M
118.48%
YoY
|
-$18.68M
56.73%
YoY
|
-$11.04M
-27.74%
YoY
|
$28.78M
-777.75%
YoY
|
$21.25M
99.98%
YoY
|
-$11.92M
-70.17%
YoY
|
-$15.27M
-19.82%
YoY
|
-$4.247M
-114.3%
YoY
|
$10.63M
-152.77%
YoY
|
-$39.96M
-0.14%
YoY
|
-$19.05M
-37.68%
YoY
|
$29.70M
-48.43%
YoY
|
-$20.14M
-1159.95%
YoY
|
-$40.01M
19.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.49M
219.1%
YoY
|
$73.33M
6.6%
YoY
|
$62.22M
1.46%
YoY
|
-$8.537M
-32.37%
YoY
|
$3.602M
-83.17%
YoY
|
$68.79M
25.06%
YoY
|
$61.33M
37.05%
YoY
|
-$12.62M
-639.49%
YoY
|
$21.40M
-386.03%
YoY
|
$55.01M
32.69%
YoY
|
$44.75M
49.26%
YoY
|
$2.340M
-114.45%
YoY
|
-$7.482M
-144.52%
YoY
|
$41.46M
-22.0%
YoY
|
$29.98M
40.25%
YoY
|
-$16.19M
258.03%
YoY
|
$16.81M
9.58%
YoY
|
$53.15M
5.03%
YoY
|
$21.38M
61.93%
YoY
|
-$4.522M
22.22%
YoY
|
| Capital Expenditures |
$8.204M
187.66%
YoY
|
$12.35M
202.23%
YoY
|
$11.55M
110.4%
YoY
|
$7.511M
91.27%
YoY
|
$2.852M
-36.54%
YoY
|
$4.086M
-44.32%
YoY
|
$5.490M
-37.15%
YoY
|
$3.927M
-30.79%
YoY
|
$4.494M
-10.99%
YoY
|
$7.338M
26.43%
YoY
|
$8.735M
-218.71%
YoY
|
$5.674M
-233.63%
YoY
|
$5.049M
-15.11%
YoY
|
$5.804M
-168.31%
YoY
|
-$7.358M
-30.6%
YoY
|
-$4.246M
-50.21%
YoY
|
$5.948M
57.06%
YoY
|
-$8.496M
28.73%
YoY
|
-$10.60M
112.06%
YoY
|
-$8.527M
215.81%
YoY
|
| Free Cash Flow |
$3.290M
338.67%
YoY
|
$60.98M
-5.76%
YoY
|
$50.67M
-9.25%
YoY
|
-$16.05M
-3.04%
YoY
|
$750.0K
-95.56%
YoY
|
$64.70M
35.74%
YoY
|
$55.84M
55.04%
YoY
|
-$16.55M
396.43%
YoY
|
$16.91M
-234.92%
YoY
|
$47.67M
33.7%
YoY
|
$36.01M
-3.55%
YoY
|
-$3.334M
-72.09%
YoY
|
-$12.53M
-215.4%
YoY
|
$35.65M
-42.16%
YoY
|
$37.34M
16.76%
YoY
|
-$11.94M
-398.23%
YoY
|
$10.86M
-5.98%
YoY
|
$61.64M
7.76%
YoY
|
$31.98M
75.7%
YoY
|
$4.005M
-500.5%
YoY
|
Loading...