Financial Snapshot

Revenue
$723.2M
TTM
Gross Margin
34.84%
TTM
Net Earnings
$86.83M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
382.2%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$276.8M
Q4 2024
Book Value
$870.4M
Q4 2024
Cash
Q4 2024
P/E
25.18
Apr 15, 2025 EST
Free Cash Flow
$120.9M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $723.2M $769.4M $687.0M $570.8M $471.1M $527.1M $518.9M $519.3M $521.1M $540.1M $543.5M $543.4M $549.9M $532.5M $521.4M $499.3M $496.0M $497.7M $501.1M $491.1M $420.1M $392.7M $393.2M $391.8M $396.8M $396.8M $388.7M $375.6M $340.9M $312.7M $296.9M $259.6M $245.4M $207.9M $194.3M $179.3M $128.6M $114.8M $111.4M $106.7M $93.10M $78.00M
YoY Change -6.0% 11.99% 20.36% 21.17% -10.63% 1.58% -0.07% -0.35% -3.52% -0.63% 0.02% -1.18% 3.26% 2.12% 4.44% 0.67% -0.34% -0.68% 2.04% 16.9% 6.98% -0.13% 0.36% -1.26% 0.0% 2.08% 3.49% 10.18% 9.02% 5.32% 14.37% 5.79% 18.04% 7.0% 8.37% 39.42% 12.02% 3.05% 4.4% 14.61% 19.36%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $723.2M $769.4M $687.0M $570.8M $471.1M $527.1M $518.9M $519.3M $521.1M $540.1M $543.5M $543.4M $549.9M $532.5M $521.4M $499.3M $496.0M $497.7M $501.1M $491.1M $420.1M $392.7M $393.2M $391.8M $396.8M $396.8M $388.7M $375.6M $340.9M $312.7M $296.9M $259.6M $245.4M $207.9M $194.3M $179.3M $128.6M $114.8M $111.4M $106.7M $93.10M $78.00M
Cost Of Revenue $470.0M $512.5M $454.2M $371.5M $300.7M $330.1M $330.7M $327.4M $321.3M $341.0M $341.9M $351.9M $366.5M $366.3M $350.4M $320.6M $334.2M $329.0M $312.6M $300.4M $244.5M $222.5M $222.2M $217.9M $207.1M $192.6M $187.6M $188.3M $178.5M $166.7M $155.6M $134.0M $127.1M $107.3M $103.2M $94.00M $67.80M $57.10M $55.80M $56.30M $50.80M $44.00M
Gross Profit $253.2M $256.8M $232.7M $199.2M $170.4M $197.0M $188.2M $191.9M $199.8M $199.1M $201.6M $191.5M $183.3M $166.2M $171.0M $178.7M $161.8M $168.7M $188.6M $190.7M $175.6M $170.1M $171.0M $173.9M $189.7M $204.2M $201.0M $187.3M $162.4M $145.9M $141.4M $125.6M $118.3M $100.6M $91.10M $85.30M $60.80M $57.70M $55.60M $50.50M $42.30M $34.10M
Gross Profit Margin 35.01% 33.38% 33.88% 34.91% 36.17% 37.38% 36.26% 36.96% 38.34% 36.86% 37.09% 35.24% 33.34% 31.22% 32.8% 35.79% 32.62% 33.9% 37.64% 38.83% 41.8% 43.32% 43.49% 44.38% 47.81% 51.46% 51.71% 49.87% 47.64% 46.66% 47.63% 48.38% 48.21% 48.39% 46.89% 47.57% 47.28% 50.26% 49.91% 47.33% 45.44% 43.72%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $152.7M $155.0M $122.0M $132.1M $112.1M $127.8M $117.7M $121.5M $108.2M $108.8M $118.7M $119.1M $113.8M $108.3M $106.3M $103.8M $95.30M $97.80M $101.0M $97.60M $85.70M $77.80M $75.80M $77.40M $75.60M $97.00M $97.10M $94.50M $88.20M $81.80M $78.70M $70.60M $69.10M $58.10M $54.30M $51.40M $37.00M $33.20M $31.40M $29.20M $26.10M $23.70M
YoY Change -1.51% 27.08% -7.67% 17.83% -12.27% 8.59% -3.12% 12.28% -0.55% -8.34% -0.36% 4.65% 5.14% 1.84% 2.42% 8.92% -2.56% -3.17% 3.48% 13.89% 10.15% 2.64% -2.07% 2.38% -22.06% -0.1% 2.75% 7.14% 7.82% 3.94% 11.47% 2.17% 18.93% 7.0% 5.64% 38.92% 11.45% 5.73% 7.53% 11.88% 10.13%
% of Gross Profit 60.3% 60.35% 52.41% 66.31% 65.81% 64.87% 62.54% 63.3% 54.15% 54.65% 58.88% 62.21% 62.1% 65.13% 62.16% 58.09% 58.9% 57.97% 53.55% 51.18% 48.8% 45.74% 44.33% 44.51% 39.85% 47.5% 48.31% 50.45% 54.31% 56.07% 55.66% 56.21% 58.41% 57.75% 59.6% 60.26% 60.86% 57.54% 56.47% 57.82% 61.7% 69.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $18.18M $18.24M $17.67M $17.57M $18.18M $18.78M $18.67M $18.99M $19.60M $20.40M $20.80M $20.05M $19.93M $19.23M $18.28M $17.90M $17.00M $15.90M $15.80M $14.70M $11.70M $11.40M $12.40M $16.70M $13.30M $10.00M $12.80M $12.80M $12.10M $10.80M $10.50M $8.800M $6.100M $5.200M $5.700M $5.100M $3.600M $2.700M $2.600M $0.00 $0.00 $0.00
YoY Change -0.37% 3.25% 0.56% -3.38% -3.17% 0.59% -1.7% -3.11% -3.92% -1.92% 3.74% 0.63% 3.62% 5.2% 2.12% 5.29% 6.92% 0.63% 7.48% 25.64% 2.63% -8.06% -25.75% 25.56% 33.0% -21.88% 0.0% 5.79% 12.04% 2.86% 19.32% 44.26% 17.31% -8.77% 11.76% 41.67% 33.33% 3.85%
% of Gross Profit 7.18% 7.1% 7.59% 8.82% 10.67% 9.53% 9.92% 9.9% 9.81% 10.25% 10.32% 10.47% 10.87% 11.57% 10.69% 10.02% 10.51% 9.43% 8.38% 7.71% 6.66% 6.7% 7.25% 9.6% 7.01% 4.9% 6.37% 6.83% 7.45% 7.4% 7.43% 7.01% 5.16% 5.17% 6.26% 5.98% 5.92% 4.68% 4.68% 0.0% 0.0% 0.0%
Operating Expenses $152.7M $155.0M $122.0M $132.1M $112.1M $127.8M $117.7M $121.5M $108.2M $108.7M $118.7M $119.1M $113.8M $108.3M $106.3M $103.8M $95.30M $97.90M $101.0M $97.60M $85.70M $77.80M $75.80M $81.20M $79.00M $99.60M $99.80M $97.20M $90.90M $84.60M $81.30M $72.10M $69.10M $58.10M $54.30M $51.40M $37.00M $33.20M $31.40M $29.10M $26.10M $23.70M
YoY Change -1.51% 27.08% -7.67% 17.83% -12.27% 8.59% -3.12% 12.28% -0.46% -8.42% -0.36% 4.65% 5.14% 1.84% 2.42% 8.92% -2.66% -3.07% 3.48% 13.89% 10.15% 2.64% -6.65% 2.78% -20.68% -0.2% 2.67% 6.93% 7.45% 4.06% 12.76% 4.34% 18.93% 7.0% 5.64% 38.92% 11.45% 5.73% 7.9% 11.49% 10.13%
Operating Profit $100.5M $101.8M $110.8M $67.13M $58.24M $69.21M $70.48M $70.42M $91.60M $90.40M $82.90M $72.35M $69.48M $57.97M $64.71M $74.90M $66.50M $70.80M $87.60M $93.10M $89.90M $92.30M $95.20M $92.70M $110.7M $104.6M $101.2M $90.10M $71.50M $61.30M $60.10M $53.50M $49.20M $42.50M $36.80M $33.90M $23.80M $24.50M $24.20M $21.40M $16.20M $10.40M
YoY Change -1.3% -8.06% 64.98% 15.26% -15.85% -1.8% 0.09% -23.12% 1.33% 9.05% 14.58% 4.14% 19.86% -10.42% -13.6% 12.63% -6.07% -19.18% -5.91% 3.56% -2.6% -3.05% 2.7% -16.26% 5.83% 3.36% 12.32% 26.01% 16.64% 2.0% 12.34% 8.74% 15.76% 15.49% 8.55% 42.44% -2.86% 1.24% 13.08% 32.1% 55.77%
Operating Profit To Gross Profit 39.7% 39.65% 47.59% 33.69% 34.19% 35.13% 37.46% 36.7% 45.85% 45.4% 41.12% 37.79% 37.9% 34.87% 37.84% 41.91% 41.1% 41.97% 46.45% 48.82% 51.2% 54.26% 55.67% 53.31% 58.36% 51.22% 50.35% 48.1% 44.03% 42.02% 42.5% 42.6% 41.59% 42.25% 40.4% 39.74% 39.14% 42.46% 43.53% 42.38% 38.3% 30.5%
Operating Profit To Revenue 13.9% 13.24% 16.12% 11.76% 12.36% 13.13% 13.58% 13.56% 17.58% 16.74% 15.25% 13.32% 12.64% 10.89% 12.41% 15.0% 13.41% 14.23% 17.48% 18.96% 21.4% 23.5% 24.21% 23.66% 27.9% 26.36% 26.04% 23.99% 20.97% 19.6% 20.24% 20.61% 20.05% 20.44% 18.94% 18.91% 18.51% 21.34% 21.72% 20.06% 17.4% 13.33%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $25.92M $337.0K $104.0K $46.00K $164.0K $220.0K $181.0K $144.0K $6.100M $2.100M $6.500M $92.00K $137.0K $121.0K $142.0K $6.400M -$5.700M $5.800M $5.800M $2.900M $3.600M $4.200M $5.000M $6.100M $7.100M $7.500M $4.900M $5.800M $3.700M $2.700M
YoY Change 7592.58% 224.04% 126.09% -71.95% -25.45% 21.55% 25.69% -97.64% 190.48% -67.69% 6965.22% -32.85% 13.22% -14.79% -97.78% -212.28% -198.28% 0.0% 100.0% -19.44% -14.29% -16.0% -18.03% -14.08% -5.33% 53.06% -15.52% 56.76% 37.04%
% of Operating Profit 25.79% 0.33% 0.09% 0.07% 0.28% 0.32% 0.26% 0.2% 6.66% 2.32% 7.84% 0.13% 0.2% 0.21% 0.22% 8.54% -8.57% 8.19% 6.62% 3.11% 4.0% 4.55% 5.25% 6.58% 6.41% 7.17% 4.84% 6.44% 5.17% 4.4%
Other Income/Expense, Net $26.37M $18.07M -$12.61M $18.60M $18.02M $16.19M $2.724M $14.14M $100.0K $100.0K $200.0K $12.13M $4.685M $2.946M $8.358M $100.0K $100.0K $300.0K $700.0K $400.0K $1.400M $1.300M $500.0K $500.0K -$100.0K -$600.0K -$100.0K -$600.0K -$200.0K -$100.0K $1.200M $4.200M $2.700M $1.700M $400.0K -$700.0K $1.700M $1.500M $1.500M $1.300M $1.500M $1.100M
YoY Change 45.94% -243.22% -167.83% 3.21% 11.29% 494.35% -80.73% 14039.0% 0.0% -50.0% -98.35% 158.91% 59.03% -64.75% 8258.0% 0.0% -66.67% -57.14% 75.0% -71.43% 7.69% 160.0% 0.0% -600.0% -83.33% 500.0% -83.33% 200.0% 100.0% -108.33% -71.43% 55.56% 58.82% 325.0% -157.14% -141.18% 13.33% 0.0% 15.38% -13.33% 36.36%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $126.9M $119.9M $98.14M $85.73M $76.26M $85.40M $73.21M $84.56M $97.90M $92.60M $91.30M $73.36M $64.17M $56.65M $59.31M $63.00M $55.90M $77.20M $94.70M $113.7M $94.70M $97.90M $100.7M $100.8M $117.8M $111.4M $106.1M $95.40M $75.10M $64.00M $61.20M $57.70M $51.90M $44.20M $37.10M $33.20M $25.50M $26.00M $25.70M $22.70M $17.70M $11.50M
YoY Change 5.82% 22.17% 14.48% 12.41% -10.7% 16.66% -13.43% -13.63% 5.72% 1.42% 24.45% 14.32% 13.28% -4.48% -5.86% 12.7% -27.59% -18.48% -16.71% 20.06% -3.27% -2.78% -0.1% -14.43% 5.75% 5.0% 11.22% 27.03% 17.34% 4.58% 6.07% 11.18% 17.42% 19.14% 11.75% 30.2% -1.92% 1.17% 13.22% 28.25% 53.91%
Income Tax $40.06M $28.01M $22.25M $20.42M $17.29M $20.57M $16.40M $3.907M $30.60M $26.50M $28.40M $23.63M $22.16M $16.97M $20.01M $9.900M $16.60M $25.50M $28.80M $36.40M $30.50M $32.90M $34.30M $35.10M $42.10M $40.10M $38.50M $34.70M $27.90M $23.70M $23.20M $22.30M $19.90M $17.60M $14.60M $13.00M $8.900M $11.40M $12.90M $11.70M $8.900M $5.800M
% Of Pretax Income 31.58% 23.36% 22.67% 23.82% 22.67% 24.08% 22.4% 4.62% 31.26% 28.62% 31.11% 32.22% 34.53% 29.96% 33.73% 15.71% 29.7% 33.03% 30.41% 32.01% 32.21% 33.61% 34.06% 34.82% 35.74% 36.0% 36.29% 36.37% 37.15% 37.03% 37.91% 38.65% 38.34% 39.82% 39.35% 39.16% 34.9% 43.85% 50.19% 51.54% 50.28% 50.43%
Net Earnings $86.83M $91.91M $75.94M $65.33M $59.00M $64.92M $56.89M $80.86M $67.50M $66.10M $63.30M $60.80M $52.00M $43.90M $53.10M $53.20M $39.30M $51.60M $65.90M $77.20M $64.20M $65.00M $66.40M $65.70M $75.70M $71.30M $67.50M $60.70M $47.20M $40.40M $37.90M $35.40M $32.00M $25.50M $22.60M $20.20M $16.60M $14.60M $12.80M $10.90M $8.800M $5.700M
YoY Change -5.53% 21.04% 16.24% 10.73% -9.13% 14.11% -29.64% 19.8% 2.12% 4.42% 4.11% 16.92% 18.45% -17.33% -0.19% 35.37% -23.84% -21.7% -14.64% 20.25% -1.23% -2.11% 1.07% -13.21% 6.17% 5.63% 11.2% 28.6% 16.83% 6.6% 7.06% 10.63% 25.49% 12.83% 11.88% 21.69% 13.7% 14.06% 17.43% 23.86% 54.39%
Net Earnings / Revenue 12.01% 11.95% 11.05% 11.45% 12.52% 12.32% 10.96% 15.57% 12.95% 12.24% 11.65% 11.19% 9.46% 8.24% 10.18% 10.65% 7.92% 10.37% 13.15% 15.72% 15.28% 16.55% 16.89% 16.77% 19.08% 17.97% 17.37% 16.16% 13.85% 12.92% 12.77% 13.64% 13.04% 12.27% 11.63% 11.27% 12.91% 12.72% 11.49% 10.22% 9.45% 7.31%
Basic Earnings Per Share $1.22 $1.32 $1.10 $0.97 $0.86 $0.94 $0.84 $1.21 $1.02 $0.86 $0.72 $0.88
Diluted Earnings Per Share $1.18 $1.28 $1.07 $940.6K $861.3K $933.8K $810.5K $1.138M $934.9K $900.5K $849.7K $805.3K $678.9K $564.3K $673.0K $665.8K $485.8K $620.9K $781.7K $899.8K $742.2K $737.8K $736.1K $721.2K $823.7K $760.9K $712.8K $636.9K $490.1K $419.5K $393.6K $367.2K $332.0K $264.5K $234.4K $209.5K $172.2K $151.5K $132.8K $113.0K $90.82K $58.70K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

No data

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $194.6M $171.4M $149.4M $145.8M $208.9M $239.4M $186.0M $137.9M $186.7M $168.3M $139.6M $121.9M $82.60M $89.50M $124.0M $99.70M $86.90M $98.90M $79.30M $123.9M $89.40M $171.0M $146.2M $175.2M $132.5M $159.5M $163.9M $142.3M $144.2M $103.5M $62.40M $56.20M $88.90M $65.30M $36.80M $18.50M $16.80M $50.70M $35.70M $27.20M $24.40M $19.90M
YoY Change 13.54% 14.74% 2.46% -30.2% -12.74% 28.71% 34.88% -26.14% 10.93% 20.56% 14.52% 47.58% -7.71% -27.82% 24.37% 14.73% -12.13% 24.72% -36.0% 38.59% -47.72% 16.96% -16.55% 32.23% -16.93% -2.68% 15.18% -1.32% 39.32% 65.87% 11.03% -36.78% 36.14% 77.45% 98.92% 10.12% -66.86% 42.02% 31.25% 11.48% 22.61%
Cash & Equivalents $138.8M $75.92M $53.27M $105.8M $166.8M $139.0M $110.9M $96.30M $119.1M $126.1M $100.1M $88.30M $63.90M $78.60M $116.0M $91.00M $68.90M $57.60M $55.70M $69.00M $57.00M $84.10M $105.5M $106.5M $60.90M $88.50M $80.70M $60.40M $45.70M $47.50M $16.50M $2.000M $1.000M $5.400M $4.200M $1.800M $5.400M $11.90M $1.600M $500.0K $500.0K $100.0K
Short-Term Investments $55.79M $95.51M $96.13M $39.97M $42.10M $100.4M $75.10M $41.60M $67.50M $42.20M $39.50M $33.60M $18.70M $10.90M $8.000M $8.700M $18.00M $41.30M $23.50M $54.90M $32.40M $87.00M $40.70M $68.60M $71.60M $71.00M $83.20M $81.80M $98.50M $55.90M $45.90M $54.20M $87.90M $59.90M $32.50M $16.70M $11.40M $38.90M $34.10M $26.60M $23.90M $19.80M
Other Short-Term Assets $10.71M $9.575M $12.51M $8.147M $7.200M $6.600M $10.90M $12.80M $10.70M $9.900M $7.900M $11.10M $4.800M $6.200M $7.200M $10.00M $11.90M $8.200M $8.700M $34.00M $7.100M $5.400M $8.300M $6.100M $4.100M $5.200M $5.700M $4.700M $5.800M $5.700M $5.300M $5.800M $6.500M $1.900M $2.000M $1.400M $800.0K $400.0K $300.0K $200.0K $200.0K $300.0K
YoY Change 11.82% -23.46% 53.54% 13.15% 9.09% -39.45% -14.84% 19.63% 8.08% 25.32% -28.83% 131.25% -22.58% -13.89% -28.0% -15.97% 45.12% -5.75% -74.41% 378.87% 31.48% -34.94% 36.07% 48.78% -21.15% -8.77% 21.28% -18.97% 1.75% 7.55% -8.62% -10.77% 242.11% -5.0% 42.86% 75.0% 100.0% 33.33% 50.0% 0.0% -33.33%
Inventory $77.63M $94.92M $84.27M $55.51M $59.60M $59.10M $54.50M $54.80M $57.50M $62.30M $70.40M $61.90M $62.40M $71.80M $56.70M $56.40M $55.60M $57.40M $64.00M $55.00M $58.80M $46.10M $43.60M $41.20M $41.90M $35.10M $36.50M $36.70M $30.30M $32.20M $29.20M $29.30M $24.80M $21.50M $22.90M $22.30M $16.10M $11.70M $13.40M $11.60M $10.70M $8.200M
Prepaid Expenses
Receivables $43.81M $55.57M $58.56M $54.92M $41.20M $45.00M $49.80M $47.40M $43.00M $51.00M $43.30M $40.70M $42.10M $41.90M $37.40M $37.50M $31.20M $32.40M $35.10M $30.90M $28.50M $18.10M $22.70M $20.40M $23.60M $19.00M $19.10M $18.60M $21.20M $23.60M $22.10M $20.70M $12.90M $13.00M $16.20M $12.10M $11.40M $10.00M $9.200M $7.100M $6.400M $6.400M
Other Receivables $6.832M $9.165M $4.299M $3.920M $3.900M $3.200M $2.800M $18.00M $1.300M $2.300M $3.500M $4.600M $5.300M $2.800M $10.00M $8.400M $3.000M $2.900M $3.900M $2.700M $9.000M $3.100M $4.100M $3.300M $1.200M $5.700M $3.300M $4.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $333.6M $340.7M $309.0M $268.3M $320.9M $353.3M $304.0M $270.9M $299.3M $293.8M $264.6M $240.1M $197.2M $212.2M $235.2M $211.9M $188.6M $199.7M $190.9M $246.6M $192.7M $243.7M $224.9M $246.1M $203.2M $224.5M $228.5M $207.0M $201.5M $164.9M $118.9M $111.9M $133.2M $101.7M $77.90M $54.20M $45.10M $72.80M $58.50M $46.00M $41.70M $34.80M
YoY Change -2.07% 10.23% 15.18% -16.39% -9.17% 16.22% 12.22% -9.49% 1.87% 11.04% 10.2% 21.75% -7.07% -9.78% 11.0% 12.35% -5.56% 4.61% -22.59% 27.97% -20.93% 8.36% -8.61% 21.11% -9.49% -1.75% 10.39% 2.73% 22.2% 38.69% 6.26% -15.99% 30.97% 30.55% 43.73% 20.18% -38.05% 24.44% 27.17% 10.31% 19.83%
Property, Plant & Equipment $219.8M $223.0M $212.0M $208.9M $187.3M $188.5M $186.1M $179.0M $180.9M $184.6M $190.1M $196.9M $201.3M $212.2M $215.5M $220.7M $217.6M $201.4M $202.9M $178.8M $178.8M $129.2M $128.9M $132.6M $131.1M $95.90M $83.00M $78.40M $81.70M $82.00M $85.60M $86.70M $40.30M $34.00M $32.10M $30.90M $31.60M $20.10M $19.90M $18.10M $13.20M $11.50M
YoY Change -1.42% 5.16% 1.5% 11.54% -0.64% 1.29% 3.97% -1.05% -2.0% -2.89% -3.45% -2.19% -5.14% -1.53% -2.36% 1.42% 8.04% -0.74% 13.48% 0.0% 38.39% 0.23% -2.79% 1.14% 36.7% 15.54% 5.87% -4.04% -0.37% -4.21% -1.27% 115.14% 18.53% 5.92% 3.88% -2.22% 57.21% 1.01% 9.94% 37.12% 14.78%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $332.3M $255.6M $247.5M $291.2M $220.0M $153.0M $170.4M $190.5M $164.7M $152.9M $163.6M $148.5M $126.8M $100.1M $68.70M $63.10M $59.10M $74.40M $61.20M $55.40M $106.9M $112.4M $116.5M $71.10M $62.50M $87.20M $59.30M $39.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 30.02% 3.26% -14.99% 32.35% 43.79% -10.21% -10.55% 15.66% 7.72% -6.54% 10.17% 17.11% 26.67% 45.71% 8.87% 6.77% -20.56% 21.57% 10.47% -48.18% -4.89% -3.52% 63.85% 13.76% -28.33% 47.05% 49.37%
Other Assets $13.17M $16.90M $1.919M $1.975M $8.100M $34.80M $38.50M $42.30M $27.00M $29.40M $43.80M $54.60M $73.10M $85.10M $90.30M $94.30M $86.00M $74.90M $73.40M $69.80M $66.10M $62.50M $58.30M $51.40M $44.30M $36.70M $28.80M $21.10M $15.00M $10.90M $105.5M $105.3M $51.00M $48.70M $49.70M $51.20M $52.40M $1.500M $1.500M $1.400M $500.0K $300.0K
YoY Change -22.02% 780.41% -2.84% -75.62% -76.72% -9.61% -8.98% 56.67% -8.16% -32.88% -19.78% -25.31% -14.1% -5.76% -4.24% 9.65% 14.82% 2.04% 5.16% 5.6% 5.76% 7.2% 13.42% 16.03% 20.71% 27.43% 36.49% 40.67% 37.61% -89.67% 0.19% 106.47% 4.72% -2.01% -2.93% -2.29% 3393.33% 0.0% 7.14% 180.0% 66.67%
Total Long-Term Assets $813.6M $743.7M $709.8M $750.3M $663.7M $624.6M $643.4M $660.0M $620.8M $615.2M $645.8M $648.3M $649.5M $645.7M $622.8M $626.3M $624.9M $613.0M $600.7M $567.1M $619.1M $421.6M $421.2M $372.6M $359.2M $304.9M $258.9M $229.7M $190.0M $188.9M $191.2M $192.0M $91.30M $82.70M $81.80M $82.10M $84.00M $21.60M $21.40M $19.60M $13.70M $11.80M
YoY Change 9.39% 4.79% -5.41% 13.05% 6.26% -2.92% -2.52% 6.31% 0.91% -4.74% -0.39% -0.18% 0.59% 3.68% -0.56% 0.22% 1.94% 2.05% 5.92% -8.4% 46.85% 0.09% 13.04% 3.73% 17.81% 17.77% 12.71% 20.89% 0.58% -1.2% -0.42% 110.3% 10.4% 1.1% -0.37% -2.26% 288.89% 0.93% 9.18% 43.07% 16.1%
Total Assets $1.147B $1.084B $1.019B $1.019B $984.6M $977.9M $947.4M $930.9M $920.1M $909.0M $910.4M $888.4M $846.7M $857.9M $858.0M $838.2M $813.5M $812.7M $791.6M $813.7M $811.8M $665.3M $646.1M $618.7M $562.4M $529.4M $487.4M $436.7M $391.5M $353.8M $310.1M $303.9M $224.5M $184.4M $159.7M $136.3M $129.1M $94.40M $79.90M $65.60M $55.40M $46.60M
YoY Change
Accounts Payable $13.40M $15.82M $25.25M $14.97M $13.00M $12.70M $11.80M $11.90M $10.30M $11.30M $11.60M $9.200M $8.900M $10.70M $9.800M $9.100M $13.90M $11.60M $13.10M $17.50M $19.30M $11.90M $12.50M $9.200M $10.30M $12.80M $12.50M $11.60M $8.600M $5.900M $6.100M $6.300M $4.700M $4.700M $7.000M $5.500M $7.700M $3.600M $3.300M $3.300M $2.500M $2.300M
YoY Change -15.29% -37.35% 68.66% 15.15% 2.36% 7.63% -0.84% 15.53% -8.85% -2.59% 26.09% 3.37% -16.82% 9.18% 7.69% -34.53% 19.83% -11.45% -25.14% -9.33% 62.18% -4.8% 35.87% -10.68% -19.53% 2.4% 7.76% 34.88% 45.76% -3.28% -3.17% 34.04% 0.0% -32.86% 27.27% -28.57% 113.89% 9.09% 0.0% 32.0% 8.7%
Accrued Expenses $65.93M $63.64M $55.89M $55.58M $46.40M $43.20M $44.50M $45.40M $46.50M $47.70M $44.10M $45.00M $45.40M $43.50M $44.20M $42.50M $40.30M $42.10M $43.80M $45.00M $44.70M $38.80M $35.80M $34.30M $33.30M $31.90M $31.30M $32.80M $28.20M $21.50M $17.00M $17.90M $13.70M $10.60M $9.800M $9.500M $9.600M $7.200M $6.300M $4.400M $4.400M $3.100M
YoY Change 3.59% 13.87% 0.56% 19.79% 7.41% -2.92% -1.98% -2.37% -2.52% 8.16% -2.0% -0.88% 4.37% -1.58% 4.0% 5.46% -4.28% -3.88% -2.67% 0.67% 15.21% 8.38% 4.37% 3.0% 4.39% 1.92% -4.57% 16.31% 31.16% 26.47% -5.03% 30.66% 29.25% 8.16% 3.16% -1.04% 33.33% 14.29% 43.18% 0.0% 41.94%
Deferred Revenue
YoY Change
Short-Term Debt $924.0K $1.088M $1.051M $939.0K $800.0K $700.0K $400.0K $400.0K $300.0K $200.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $32.00M $6.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $20.00M $0.00 $22.60M $300.0K $0.00 $700.0K $1.500M $10.70M $800.0K $600.0K $800.0K $700.0K $200.0K
YoY Change -15.07% 3.52% 11.93% 17.38% 14.29% 75.0% 0.0% 33.33% 50.0% 100.0% -100.0% 407.94% -100.0% -100.0% 7433.33% -100.0% -53.33% -85.98% 1237.5% 33.33% -25.0% 14.29% 250.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $87.29M $94.89M $90.13M $79.97M $70.00M $79.50M $61.40M $63.80M $63.60M $72.10M $64.50M $60.10M $60.80M $58.90M $58.50M $56.10M $58.60M $58.00M $62.20M $113.7M $82.30M $62.90M $63.10M $57.80M $57.40M $56.10M $53.40M $53.60M $48.20M $55.30M $26.30M $50.90M $22.50M $21.20M $22.60M $20.70M $31.70M $14.00M $12.60M $10.00M $9.200M $8.000M
YoY Change -8.01% 5.27% 12.71% 14.24% -11.95% 29.48% -3.76% 0.31% -11.79% 11.78% 7.32% -1.15% 3.23% 0.68% 4.28% -4.27% 1.03% -6.75% -45.29% 38.15% 30.84% -0.32% 9.17% 0.7% 2.32% 5.06% -0.37% 11.2% -12.84% 110.27% -48.33% 126.22% 6.13% -6.19% 9.18% -34.7% 126.43% 11.11% 26.0% 8.7% 15.0%
Long-Term Debt $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.700M $7.900M $8.200M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $93.20M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $27.50M $27.50M $7.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -2.6% -2.53% -3.66% 9.33% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -91.95% 1142.67% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -72.73% 0.0% 266.67%
Other Long-Term Liabilities $127.4M $113.4M $93.26M $116.9M $96.00M $83.90M $84.00M $84.40M $91.20M $82.90M $99.20M $85.50M $89.90M $82.00M $76.70M $75.00M $67.20M $73.10M $50.40M $43.00M $40.10M $35.70M $29.10M $28.10M $26.40M $25.60M $21.10M $15.80M $13.60M $9.900M $8.100M $6.900M $6.800M $5.000M $1.600M $1.800M $0.00 $600.0K $500.0K $500.0K $400.0K $400.0K
YoY Change 12.37% 21.62% -20.22% 21.76% 14.42% -0.12% -0.47% -7.46% 10.01% -16.43% 16.02% -4.89% 9.63% 6.91% 2.27% 11.61% -8.07% 45.04% 17.21% 7.23% 12.32% 22.68% 3.56% 6.44% 3.13% 21.33% 33.54% 16.18% 37.37% 22.22% 17.39% 1.47% 36.0% 212.5% -11.11% -100.0% 20.0% 0.0% 25.0% 0.0%
Total Long-Term Liabilities $134.9M $120.9M $100.8M $124.4M $103.5M $91.40M $91.50M $91.90M $98.90M $90.80M $107.4M $93.00M $97.40M $89.50M $84.20M $82.50M $74.70M $80.60M $57.90M $50.50M $133.3M $43.20M $36.60M $35.60M $33.90M $33.10M $28.60M $23.30M $21.10M $17.40M $35.60M $34.40M $14.30M $5.000M $1.600M $1.800M $0.00 $600.0K $500.0K $500.0K $400.0K $400.0K
YoY Change 11.6% 20.01% -19.0% 20.19% 13.24% -0.11% -0.44% -7.08% 8.92% -15.46% 15.48% -4.52% 8.83% 6.29% 2.06% 10.44% -7.32% 39.21% 14.65% -62.12% 208.56% 18.03% 2.81% 5.01% 2.42% 15.73% 22.75% 10.43% 21.26% -51.12% 3.49% 140.56% 186.0% 212.5% -11.11% -100.0% 20.0% 0.0% 25.0% 0.0%
Total Liabilities $276.4M $261.0M $235.6M $249.6M $221.2M $218.0M $196.7M $197.1M $208.7M $210.8M $219.6M $208.1M $196.9M $191.9M $190.6M $183.1M $178.8M $174.5M $161.0M $196.3M $241.6M $128.7M $119.3M $110.2M $103.7M $98.80M $91.00M $85.60M $78.60M $81.60M $69.60M $91.60M $42.80M $31.70M $29.90M $26.80M $37.60M $17.30M $15.30M $12.10M $10.70M $8.800M
YoY Change 5.93% 10.76% -5.6% 12.83% 1.47% 10.83% -0.2% -5.56% -1.0% -4.01% 5.53% 5.69% 2.61% 0.68% 4.1% 2.4% 2.46% 8.39% -17.98% -18.75% 87.72% 7.88% 8.26% 6.27% 4.96% 8.57% 6.31% 8.91% -3.68% 17.24% -24.02% 114.02% 35.02% 6.02% 11.57% -28.72% 117.34% 13.07% 26.45% 13.08% 21.59%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

No data

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 71.32M 69.83M 68.83M 67.43M 68.48M 69.39M 68.07M 66.96M 62.24M 61.44M 60.56M 59.63M shares 60.48M shares 61.35M shares 60.40M shares
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $2.1861 Billion

About Tootsie Roll Industries Inc

Tootsie Roll Industries, Inc. engages in the manufacture and sale of confectionery products. The company is headquartered in Chicago, Illinois and currently employs 2,300 full-time employees. The firm's products are marketed in a variety of packages designed to be suitable for display and sale in different types of retail outlets. They are sold through food and grocery brokers or directly by the Company itself to customers throughout the United States, Canada and Mexico. These customers include wholesale distributors of candy, food and groceries, supermarkets, variety stores, dollar stores, chain grocers, drug chains, discount chains, cooperative grocery associations, mass merchandisers, warehouse and membership club stores, and e-commerce merchants. Its products are sold under the registered trademarks, which include TOOTSIE ROLL, TOOTSIE FRUIT ROLLS, FROOTIES, TOOTSIE POPS, TOOTSIE MINI POPS, CHILD’S PLAY, CARAMEL APPLE POPS, CHARMS, BLOW-POP, CHARMS MINI POPS, CELLA’S, DOTS, SUGAR BABIES, ANDES, FLUFFY STUFF, DUBBLE BUBBLE, RAZZLES, CRY BABY, and TUTSI POP (Mexico).

Industry: Sugar & Confectionery Products Peers: BRC Inc CAL-MAINE FOODS INC UTZ Brands Inc Freshpet Inc Hostess Brands, Inc. J & J Snack Foods Corp Mondelez International Inc Simply Good Foods Co Seaboard Corp TreeHouse Foods Inc