Financial Snapshot

Revenue
$727.1M
TTM
Gross Margin
33.78%
TTM
Net Earnings
$93.72M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
358.76%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$276.4M
Q3 2024
Book Value
$869.8M
Q3 2024
Cash
Q3 2024
P/E
27.38
Nov 29, 2024 EST
Free Cash Flow
$103.9M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $769.4M $687.0M $570.8M $471.1M $527.1M $518.9M $519.3M $521.1M $540.1M $543.5M $543.4M $549.9M $532.5M $521.4M $499.3M $496.0M $497.7M $501.1M $491.1M $420.1M $392.7M $393.2M $391.8M $396.8M $396.8M $388.7M $375.6M $340.9M $312.7M $296.9M $259.6M $245.4M $207.9M $194.3M $179.3M $128.6M $114.8M $111.4M $106.7M $93.10M $78.00M
YoY Change 11.99% 20.36% 21.17% -10.63% 1.58% -0.07% -0.35% -3.52% -0.63% 0.02% -1.18% 3.26% 2.12% 4.44% 0.67% -0.34% -0.68% 2.04% 16.9% 6.98% -0.13% 0.36% -1.26% 0.0% 2.08% 3.49% 10.18% 9.02% 5.32% 14.37% 5.79% 18.04% 7.0% 8.37% 39.42% 12.02% 3.05% 4.4% 14.61% 19.36%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $769.4M $687.0M $570.8M $471.1M $527.1M $518.9M $519.3M $521.1M $540.1M $543.5M $543.4M $549.9M $532.5M $521.4M $499.3M $496.0M $497.7M $501.1M $491.1M $420.1M $392.7M $393.2M $391.8M $396.8M $396.8M $388.7M $375.6M $340.9M $312.7M $296.9M $259.6M $245.4M $207.9M $194.3M $179.3M $128.6M $114.8M $111.4M $106.7M $93.10M $78.00M
Cost Of Revenue $512.5M $454.2M $371.5M $300.7M $330.1M $330.7M $327.4M $321.3M $341.0M $341.9M $351.9M $366.5M $366.3M $350.4M $320.6M $334.2M $329.0M $312.6M $300.4M $244.5M $222.5M $222.2M $217.9M $207.1M $192.6M $187.6M $188.3M $178.5M $166.7M $155.6M $134.0M $127.1M $107.3M $103.2M $94.00M $67.80M $57.10M $55.80M $56.30M $50.80M $44.00M
Gross Profit $256.8M $232.7M $199.2M $170.4M $197.0M $188.2M $191.9M $199.8M $199.1M $201.6M $191.5M $183.3M $166.2M $171.0M $178.7M $161.8M $168.7M $188.6M $190.7M $175.6M $170.1M $171.0M $173.9M $189.7M $204.2M $201.0M $187.3M $162.4M $145.9M $141.4M $125.6M $118.3M $100.6M $91.10M $85.30M $60.80M $57.70M $55.60M $50.50M $42.30M $34.10M
Gross Profit Margin 33.38% 33.88% 34.91% 36.17% 37.38% 36.26% 36.96% 38.34% 36.86% 37.09% 35.24% 33.34% 31.22% 32.8% 35.79% 32.62% 33.9% 37.64% 38.83% 41.8% 43.32% 43.49% 44.38% 47.81% 51.46% 51.71% 49.87% 47.64% 46.66% 47.63% 48.38% 48.21% 48.39% 46.89% 47.57% 47.28% 50.26% 49.91% 47.33% 45.44% 43.72%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $155.0M $122.0M $132.1M $112.1M $127.8M $117.7M $121.5M $108.2M $108.8M $118.7M $119.1M $113.8M $108.3M $106.3M $103.8M $95.30M $97.80M $101.0M $97.60M $85.70M $77.80M $75.80M $77.40M $75.60M $97.00M $97.10M $94.50M $88.20M $81.80M $78.70M $70.60M $69.10M $58.10M $54.30M $51.40M $37.00M $33.20M $31.40M $29.20M $26.10M $23.70M
YoY Change 27.08% -7.67% 17.83% -12.27% 8.59% -3.12% 12.28% -0.55% -8.34% -0.36% 4.65% 5.14% 1.84% 2.42% 8.92% -2.56% -3.17% 3.48% 13.89% 10.15% 2.64% -2.07% 2.38% -22.06% -0.1% 2.75% 7.14% 7.82% 3.94% 11.47% 2.17% 18.93% 7.0% 5.64% 38.92% 11.45% 5.73% 7.53% 11.88% 10.13%
% of Gross Profit 60.35% 52.41% 66.31% 65.81% 64.87% 62.54% 63.3% 54.15% 54.65% 58.88% 62.21% 62.1% 65.13% 62.16% 58.09% 58.9% 57.97% 53.55% 51.18% 48.8% 45.74% 44.33% 44.51% 39.85% 47.5% 48.31% 50.45% 54.31% 56.07% 55.66% 56.21% 58.41% 57.75% 59.6% 60.26% 60.86% 57.54% 56.47% 57.82% 61.7% 69.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $18.24M $17.67M $17.57M $18.18M $18.78M $18.67M $18.99M $19.60M $20.40M $20.80M $20.05M $19.93M $19.23M $18.28M $17.90M $17.00M $15.90M $15.80M $14.70M $11.70M $11.40M $12.40M $16.70M $13.30M $10.00M $12.80M $12.80M $12.10M $10.80M $10.50M $8.800M $6.100M $5.200M $5.700M $5.100M $3.600M $2.700M $2.600M $0.00 $0.00 $0.00
YoY Change 3.25% 0.56% -3.38% -3.17% 0.59% -1.7% -3.11% -3.92% -1.92% 3.74% 0.63% 3.62% 5.2% 2.12% 5.29% 6.92% 0.63% 7.48% 25.64% 2.63% -8.06% -25.75% 25.56% 33.0% -21.88% 0.0% 5.79% 12.04% 2.86% 19.32% 44.26% 17.31% -8.77% 11.76% 41.67% 33.33% 3.85%
% of Gross Profit 7.1% 7.59% 8.82% 10.67% 9.53% 9.92% 9.9% 9.81% 10.25% 10.32% 10.47% 10.87% 11.57% 10.69% 10.02% 10.51% 9.43% 8.38% 7.71% 6.66% 6.7% 7.25% 9.6% 7.01% 4.9% 6.37% 6.83% 7.45% 7.4% 7.43% 7.01% 5.16% 5.17% 6.26% 5.98% 5.92% 4.68% 4.68% 0.0% 0.0% 0.0%
Operating Expenses $155.0M $122.0M $132.1M $112.1M $127.8M $117.7M $121.5M $108.2M $108.7M $118.7M $119.1M $113.8M $108.3M $106.3M $103.8M $95.30M $97.90M $101.0M $97.60M $85.70M $77.80M $75.80M $81.20M $79.00M $99.60M $99.80M $97.20M $90.90M $84.60M $81.30M $72.10M $69.10M $58.10M $54.30M $51.40M $37.00M $33.20M $31.40M $29.10M $26.10M $23.70M
YoY Change 27.08% -7.67% 17.83% -12.27% 8.59% -3.12% 12.28% -0.46% -8.42% -0.36% 4.65% 5.14% 1.84% 2.42% 8.92% -2.66% -3.07% 3.48% 13.89% 10.15% 2.64% -6.65% 2.78% -20.68% -0.2% 2.67% 6.93% 7.45% 4.06% 12.76% 4.34% 18.93% 7.0% 5.64% 38.92% 11.45% 5.73% 7.9% 11.49% 10.13%
Operating Profit $101.8M $110.8M $67.13M $58.24M $69.21M $70.48M $70.42M $91.60M $90.40M $82.90M $72.35M $69.48M $57.97M $64.71M $74.90M $66.50M $70.80M $87.60M $93.10M $89.90M $92.30M $95.20M $92.70M $110.7M $104.6M $101.2M $90.10M $71.50M $61.30M $60.10M $53.50M $49.20M $42.50M $36.80M $33.90M $23.80M $24.50M $24.20M $21.40M $16.20M $10.40M
YoY Change -8.06% 64.98% 15.26% -15.85% -1.8% 0.09% -23.12% 1.33% 9.05% 14.58% 4.14% 19.86% -10.42% -13.6% 12.63% -6.07% -19.18% -5.91% 3.56% -2.6% -3.05% 2.7% -16.26% 5.83% 3.36% 12.32% 26.01% 16.64% 2.0% 12.34% 8.74% 15.76% 15.49% 8.55% 42.44% -2.86% 1.24% 13.08% 32.1% 55.77%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $337.0K $104.0K $46.00K $164.0K $220.0K $181.0K $144.0K $6.100M $2.100M $6.500M $92.00K $137.0K $121.0K $142.0K $6.400M -$5.700M $5.800M $5.800M $2.900M $3.600M $4.200M $5.000M $6.100M $7.100M $7.500M $4.900M $5.800M $3.700M $2.700M
YoY Change 224.04% 126.09% -71.95% -25.45% 21.55% 25.69% -97.64% 190.48% -67.69% 6965.22% -32.85% 13.22% -14.79% -97.78% -212.28% -198.28% 0.0% 100.0% -19.44% -14.29% -16.0% -18.03% -14.08% -5.33% 53.06% -15.52% 56.76% 37.04%
% of Operating Profit 0.33% 0.09% 0.07% 0.28% 0.32% 0.26% 0.2% 6.66% 2.32% 7.84% 0.13% 0.2% 0.21% 0.22% 8.54% -8.57% 8.19% 6.62% 3.11% 4.0% 4.55% 5.25% 6.58% 6.41% 7.17% 4.84% 6.44% 5.17% 4.4%
Other Income/Expense, Net $18.07M -$12.61M $18.60M $18.02M $16.19M $2.724M $14.14M $100.0K $100.0K $200.0K $12.13M $4.685M $2.946M $8.358M $100.0K $100.0K $300.0K $700.0K $400.0K $1.400M $1.300M $500.0K $500.0K -$100.0K -$600.0K -$100.0K -$600.0K -$200.0K -$100.0K $1.200M $4.200M $2.700M $1.700M $400.0K -$700.0K $1.700M $1.500M $1.500M $1.300M $1.500M $1.100M
YoY Change -243.22% -167.83% 3.21% 11.29% 494.35% -80.73% 14039.0% 0.0% -50.0% -98.35% 158.91% 59.03% -64.75% 8258.0% 0.0% -66.67% -57.14% 75.0% -71.43% 7.69% 160.0% 0.0% -600.0% -83.33% 500.0% -83.33% 200.0% 100.0% -108.33% -71.43% 55.56% 58.82% 325.0% -157.14% -141.18% 13.33% 0.0% 15.38% -13.33% 36.36%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $119.9M $98.14M $85.73M $76.26M $85.40M $73.21M $84.56M $97.90M $92.60M $91.30M $73.36M $64.17M $56.65M $59.31M $63.00M $55.90M $77.20M $94.70M $113.7M $94.70M $97.90M $100.7M $100.8M $117.8M $111.4M $106.1M $95.40M $75.10M $64.00M $61.20M $57.70M $51.90M $44.20M $37.10M $33.20M $25.50M $26.00M $25.70M $22.70M $17.70M $11.50M
YoY Change 22.17% 14.48% 12.41% -10.7% 16.66% -13.43% -13.63% 5.72% 1.42% 24.45% 14.32% 13.28% -4.48% -5.86% 12.7% -27.59% -18.48% -16.71% 20.06% -3.27% -2.78% -0.1% -14.43% 5.75% 5.0% 11.22% 27.03% 17.34% 4.58% 6.07% 11.18% 17.42% 19.14% 11.75% 30.2% -1.92% 1.17% 13.22% 28.25% 53.91%
Income Tax $28.01M $22.25M $20.42M $17.29M $20.57M $16.40M $3.907M $30.60M $26.50M $28.40M $23.63M $22.16M $16.97M $20.01M $9.900M $16.60M $25.50M $28.80M $36.40M $30.50M $32.90M $34.30M $35.10M $42.10M $40.10M $38.50M $34.70M $27.90M $23.70M $23.20M $22.30M $19.90M $17.60M $14.60M $13.00M $8.900M $11.40M $12.90M $11.70M $8.900M $5.800M
% Of Pretax Income 23.36% 22.67% 23.82% 22.67% 24.08% 22.4% 4.62% 31.26% 28.62% 31.11% 32.22% 34.53% 29.96% 33.73% 15.71% 29.7% 33.03% 30.41% 32.01% 32.21% 33.61% 34.06% 34.82% 35.74% 36.0% 36.29% 36.37% 37.15% 37.03% 37.91% 38.65% 38.34% 39.82% 39.35% 39.16% 34.9% 43.85% 50.19% 51.54% 50.28% 50.43%
Net Earnings $91.91M $75.94M $65.33M $59.00M $64.92M $56.89M $80.86M $67.50M $66.10M $63.30M $60.80M $52.00M $43.90M $53.10M $53.20M $39.30M $51.60M $65.90M $77.20M $64.20M $65.00M $66.40M $65.70M $75.70M $71.30M $67.50M $60.70M $47.20M $40.40M $37.90M $35.40M $32.00M $25.50M $22.60M $20.20M $16.60M $14.60M $12.80M $10.90M $8.800M $5.700M
YoY Change 21.04% 16.24% 10.73% -9.13% 14.11% -29.64% 19.8% 2.12% 4.42% 4.11% 16.92% 18.45% -17.33% -0.19% 35.37% -23.84% -21.7% -14.64% 20.25% -1.23% -2.11% 1.07% -13.21% 6.17% 5.63% 11.2% 28.6% 16.83% 6.6% 7.06% 10.63% 25.49% 12.83% 11.88% 21.69% 13.7% 14.06% 17.43% 23.86% 54.39%
Net Earnings / Revenue 11.95% 11.05% 11.45% 12.52% 12.32% 10.96% 15.57% 12.95% 12.24% 11.65% 11.19% 9.46% 8.24% 10.18% 10.65% 7.92% 10.37% 13.15% 15.72% 15.28% 16.55% 16.89% 16.77% 19.08% 17.97% 17.37% 16.16% 13.85% 12.92% 12.77% 13.64% 13.04% 12.27% 11.63% 11.27% 12.91% 12.72% 11.49% 10.22% 9.45% 7.31%
Basic Earnings Per Share $1.32 $1.10 $0.97 $0.86 $0.94 $0.84 $1.21 $1.02 $0.86 $0.72 $0.88
Diluted Earnings Per Share $1.28 $1.07 $940.6K $861.3K $933.8K $810.5K $1.138M $934.9K $900.5K $849.7K $805.3K $678.9K $564.3K $673.0K $665.8K $485.8K $620.9K $781.7K $899.8K $742.2K $737.8K $736.1K $721.2K $823.7K $760.9K $712.8K $636.9K $490.1K $419.5K $393.6K $367.2K $332.0K $264.5K $234.4K $209.5K $172.2K $151.5K $132.8K $113.0K $90.82K $58.70K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $171.4M $149.4M $145.8M $208.9M $239.4M $186.0M $137.9M $186.7M $168.3M $139.6M $121.9M $82.60M $89.50M $124.0M $99.70M $86.90M $98.90M $79.30M $123.9M $89.40M $171.0M $146.2M $175.2M $132.5M $159.5M $163.9M $142.3M $144.2M $103.5M $62.40M $56.20M $88.90M $65.30M $36.80M $18.50M $16.80M $50.70M $35.70M $27.20M $24.40M $19.90M
YoY Change 14.74% 2.46% -30.2% -12.74% 28.71% 34.88% -26.14% 10.93% 20.56% 14.52% 47.58% -7.71% -27.82% 24.37% 14.73% -12.13% 24.72% -36.0% 38.59% -47.72% 16.96% -16.55% 32.23% -16.93% -2.68% 15.18% -1.32% 39.32% 65.87% 11.03% -36.78% 36.14% 77.45% 98.92% 10.12% -66.86% 42.02% 31.25% 11.48% 22.61%
Cash & Equivalents $75.92M $53.27M $105.8M $166.8M $139.0M $110.9M $96.30M $119.1M $126.1M $100.1M $88.30M $63.90M $78.60M $116.0M $91.00M $68.90M $57.60M $55.70M $69.00M $57.00M $84.10M $105.5M $106.5M $60.90M $88.50M $80.70M $60.40M $45.70M $47.50M $16.50M $2.000M $1.000M $5.400M $4.200M $1.800M $5.400M $11.90M $1.600M $500.0K $500.0K $100.0K
Short-Term Investments $95.51M $96.13M $39.97M $42.10M $100.4M $75.10M $41.60M $67.50M $42.20M $39.50M $33.60M $18.70M $10.90M $8.000M $8.700M $18.00M $41.30M $23.50M $54.90M $32.40M $87.00M $40.70M $68.60M $71.60M $71.00M $83.20M $81.80M $98.50M $55.90M $45.90M $54.20M $87.90M $59.90M $32.50M $16.70M $11.40M $38.90M $34.10M $26.60M $23.90M $19.80M
Other Short-Term Assets $9.575M $12.51M $8.147M $7.200M $6.600M $10.90M $12.80M $10.70M $9.900M $7.900M $11.10M $4.800M $6.200M $7.200M $10.00M $11.90M $8.200M $8.700M $34.00M $7.100M $5.400M $8.300M $6.100M $4.100M $5.200M $5.700M $4.700M $5.800M $5.700M $5.300M $5.800M $6.500M $1.900M $2.000M $1.400M $800.0K $400.0K $300.0K $200.0K $200.0K $300.0K
YoY Change -23.46% 53.54% 13.15% 9.09% -39.45% -14.84% 19.63% 8.08% 25.32% -28.83% 131.25% -22.58% -13.89% -28.0% -15.97% 45.12% -5.75% -74.41% 378.87% 31.48% -34.94% 36.07% 48.78% -21.15% -8.77% 21.28% -18.97% 1.75% 7.55% -8.62% -10.77% 242.11% -5.0% 42.86% 75.0% 100.0% 33.33% 50.0% 0.0% -33.33%
Inventory $94.92M $84.27M $55.51M $59.60M $59.10M $54.50M $54.80M $57.50M $62.30M $70.40M $61.90M $62.40M $71.80M $56.70M $56.40M $55.60M $57.40M $64.00M $55.00M $58.80M $46.10M $43.60M $41.20M $41.90M $35.10M $36.50M $36.70M $30.30M $32.20M $29.20M $29.30M $24.80M $21.50M $22.90M $22.30M $16.10M $11.70M $13.40M $11.60M $10.70M $8.200M
Prepaid Expenses
Receivables $55.57M $58.56M $54.92M $41.20M $45.00M $49.80M $47.40M $43.00M $51.00M $43.30M $40.70M $42.10M $41.90M $37.40M $37.50M $31.20M $32.40M $35.10M $30.90M $28.50M $18.10M $22.70M $20.40M $23.60M $19.00M $19.10M $18.60M $21.20M $23.60M $22.10M $20.70M $12.90M $13.00M $16.20M $12.10M $11.40M $10.00M $9.200M $7.100M $6.400M $6.400M
Other Receivables $9.165M $4.299M $3.920M $3.900M $3.200M $2.800M $18.00M $1.300M $2.300M $3.500M $4.600M $5.300M $2.800M $10.00M $8.400M $3.000M $2.900M $3.900M $2.700M $9.000M $3.100M $4.100M $3.300M $1.200M $5.700M $3.300M $4.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $340.7M $309.0M $268.3M $320.9M $353.3M $304.0M $270.9M $299.3M $293.8M $264.6M $240.1M $197.2M $212.2M $235.2M $211.9M $188.6M $199.7M $190.9M $246.6M $192.7M $243.7M $224.9M $246.1M $203.2M $224.5M $228.5M $207.0M $201.5M $164.9M $118.9M $111.9M $133.2M $101.7M $77.90M $54.20M $45.10M $72.80M $58.50M $46.00M $41.70M $34.80M
YoY Change 10.23% 15.18% -16.39% -9.17% 16.22% 12.22% -9.49% 1.87% 11.04% 10.2% 21.75% -7.07% -9.78% 11.0% 12.35% -5.56% 4.61% -22.59% 27.97% -20.93% 8.36% -8.61% 21.11% -9.49% -1.75% 10.39% 2.73% 22.2% 38.69% 6.26% -15.99% 30.97% 30.55% 43.73% 20.18% -38.05% 24.44% 27.17% 10.31% 19.83%
Property, Plant & Equipment $223.0M $212.0M $208.9M $187.3M $188.5M $186.1M $179.0M $180.9M $184.6M $190.1M $196.9M $201.3M $212.2M $215.5M $220.7M $217.6M $201.4M $202.9M $178.8M $178.8M $129.2M $128.9M $132.6M $131.1M $95.90M $83.00M $78.40M $81.70M $82.00M $85.60M $86.70M $40.30M $34.00M $32.10M $30.90M $31.60M $20.10M $19.90M $18.10M $13.20M $11.50M
YoY Change 5.16% 1.5% 11.54% -0.64% 1.29% 3.97% -1.05% -2.0% -2.89% -3.45% -2.19% -5.14% -1.53% -2.36% 1.42% 8.04% -0.74% 13.48% 0.0% 38.39% 0.23% -2.79% 1.14% 36.7% 15.54% 5.87% -4.04% -0.37% -4.21% -1.27% 115.14% 18.53% 5.92% 3.88% -2.22% 57.21% 1.01% 9.94% 37.12% 14.78%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $255.6M $247.5M $291.2M $220.0M $153.0M $170.4M $190.5M $164.7M $152.9M $163.6M $148.5M $126.8M $100.1M $68.70M $63.10M $59.10M $74.40M $61.20M $55.40M $106.9M $112.4M $116.5M $71.10M $62.50M $87.20M $59.30M $39.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 3.26% -14.99% 32.35% 43.79% -10.21% -10.55% 15.66% 7.72% -6.54% 10.17% 17.11% 26.67% 45.71% 8.87% 6.77% -20.56% 21.57% 10.47% -48.18% -4.89% -3.52% 63.85% 13.76% -28.33% 47.05% 49.37%
Other Assets $16.90M $1.919M $1.975M $8.100M $34.80M $38.50M $42.30M $27.00M $29.40M $43.80M $54.60M $73.10M $85.10M $90.30M $94.30M $86.00M $74.90M $73.40M $69.80M $66.10M $62.50M $58.30M $51.40M $44.30M $36.70M $28.80M $21.10M $15.00M $10.90M $105.5M $105.3M $51.00M $48.70M $49.70M $51.20M $52.40M $1.500M $1.500M $1.400M $500.0K $300.0K
YoY Change 780.41% -2.84% -75.62% -76.72% -9.61% -8.98% 56.67% -8.16% -32.88% -19.78% -25.31% -14.1% -5.76% -4.24% 9.65% 14.82% 2.04% 5.16% 5.6% 5.76% 7.2% 13.42% 16.03% 20.71% 27.43% 36.49% 40.67% 37.61% -89.67% 0.19% 106.47% 4.72% -2.01% -2.93% -2.29% 3393.33% 0.0% 7.14% 180.0% 66.67%
Total Long-Term Assets $743.7M $709.8M $750.3M $663.7M $624.6M $643.4M $660.0M $620.8M $615.2M $645.8M $648.3M $649.5M $645.7M $622.8M $626.3M $624.9M $613.0M $600.7M $567.1M $619.1M $421.6M $421.2M $372.6M $359.2M $304.9M $258.9M $229.7M $190.0M $188.9M $191.2M $192.0M $91.30M $82.70M $81.80M $82.10M $84.00M $21.60M $21.40M $19.60M $13.70M $11.80M
YoY Change 4.79% -5.41% 13.05% 6.26% -2.92% -2.52% 6.31% 0.91% -4.74% -0.39% -0.18% 0.59% 3.68% -0.56% 0.22% 1.94% 2.05% 5.92% -8.4% 46.85% 0.09% 13.04% 3.73% 17.81% 17.77% 12.71% 20.89% 0.58% -1.2% -0.42% 110.3% 10.4% 1.1% -0.37% -2.26% 288.89% 0.93% 9.18% 43.07% 16.1%
Total Assets $1.084B $1.019B $1.019B $984.6M $977.9M $947.4M $930.9M $920.1M $909.0M $910.4M $888.4M $846.7M $857.9M $858.0M $838.2M $813.5M $812.7M $791.6M $813.7M $811.8M $665.3M $646.1M $618.7M $562.4M $529.4M $487.4M $436.7M $391.5M $353.8M $310.1M $303.9M $224.5M $184.4M $159.7M $136.3M $129.1M $94.40M $79.90M $65.60M $55.40M $46.60M
YoY Change
Accounts Payable $15.82M $25.25M $14.97M $13.00M $12.70M $11.80M $11.90M $10.30M $11.30M $11.60M $9.200M $8.900M $10.70M $9.800M $9.100M $13.90M $11.60M $13.10M $17.50M $19.30M $11.90M $12.50M $9.200M $10.30M $12.80M $12.50M $11.60M $8.600M $5.900M $6.100M $6.300M $4.700M $4.700M $7.000M $5.500M $7.700M $3.600M $3.300M $3.300M $2.500M $2.300M
YoY Change -37.35% 68.66% 15.15% 2.36% 7.63% -0.84% 15.53% -8.85% -2.59% 26.09% 3.37% -16.82% 9.18% 7.69% -34.53% 19.83% -11.45% -25.14% -9.33% 62.18% -4.8% 35.87% -10.68% -19.53% 2.4% 7.76% 34.88% 45.76% -3.28% -3.17% 34.04% 0.0% -32.86% 27.27% -28.57% 113.89% 9.09% 0.0% 32.0% 8.7%
Accrued Expenses $63.64M $55.89M $55.58M $46.40M $43.20M $44.50M $45.40M $46.50M $47.70M $44.10M $45.00M $45.40M $43.50M $44.20M $42.50M $40.30M $42.10M $43.80M $45.00M $44.70M $38.80M $35.80M $34.30M $33.30M $31.90M $31.30M $32.80M $28.20M $21.50M $17.00M $17.90M $13.70M $10.60M $9.800M $9.500M $9.600M $7.200M $6.300M $4.400M $4.400M $3.100M
YoY Change 13.87% 0.56% 19.79% 7.41% -2.92% -1.98% -2.37% -2.52% 8.16% -2.0% -0.88% 4.37% -1.58% 4.0% 5.46% -4.28% -3.88% -2.67% 0.67% 15.21% 8.38% 4.37% 3.0% 4.39% 1.92% -4.57% 16.31% 31.16% 26.47% -5.03% 30.66% 29.25% 8.16% 3.16% -1.04% 33.33% 14.29% 43.18% 0.0% 41.94%
Deferred Revenue
YoY Change
Short-Term Debt $1.088M $1.051M $939.0K $800.0K $700.0K $400.0K $400.0K $300.0K $200.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $32.00M $6.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $20.00M $0.00 $22.60M $300.0K $0.00 $700.0K $1.500M $10.70M $800.0K $600.0K $800.0K $700.0K $200.0K
YoY Change 3.52% 11.93% 17.38% 14.29% 75.0% 0.0% 33.33% 50.0% 100.0% -100.0% 407.94% -100.0% -100.0% 7433.33% -100.0% -53.33% -85.98% 1237.5% 33.33% -25.0% 14.29% 250.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $94.89M $90.13M $79.97M $70.00M $79.50M $61.40M $63.80M $63.60M $72.10M $64.50M $60.10M $60.80M $58.90M $58.50M $56.10M $58.60M $58.00M $62.20M $113.7M $82.30M $62.90M $63.10M $57.80M $57.40M $56.10M $53.40M $53.60M $48.20M $55.30M $26.30M $50.90M $22.50M $21.20M $22.60M $20.70M $31.70M $14.00M $12.60M $10.00M $9.200M $8.000M
YoY Change 5.27% 12.71% 14.24% -11.95% 29.48% -3.76% 0.31% -11.79% 11.78% 7.32% -1.15% 3.23% 0.68% 4.28% -4.27% 1.03% -6.75% -45.29% 38.15% 30.84% -0.32% 9.17% 0.7% 2.32% 5.06% -0.37% 11.2% -12.84% 110.27% -48.33% 126.22% 6.13% -6.19% 9.18% -34.7% 126.43% 11.11% 26.0% 8.7% 15.0%
Long-Term Debt $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.700M $7.900M $8.200M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $93.20M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $7.500M $27.50M $27.50M $7.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -2.6% -2.53% -3.66% 9.33% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -91.95% 1142.67% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -72.73% 0.0% 266.67%
Other Long-Term Liabilities $113.4M $93.26M $116.9M $96.00M $83.90M $84.00M $84.40M $91.20M $82.90M $99.20M $85.50M $89.90M $82.00M $76.70M $75.00M $67.20M $73.10M $50.40M $43.00M $40.10M $35.70M $29.10M $28.10M $26.40M $25.60M $21.10M $15.80M $13.60M $9.900M $8.100M $6.900M $6.800M $5.000M $1.600M $1.800M $0.00 $600.0K $500.0K $500.0K $400.0K $400.0K
YoY Change 21.62% -20.22% 21.76% 14.42% -0.12% -0.47% -7.46% 10.01% -16.43% 16.02% -4.89% 9.63% 6.91% 2.27% 11.61% -8.07% 45.04% 17.21% 7.23% 12.32% 22.68% 3.56% 6.44% 3.13% 21.33% 33.54% 16.18% 37.37% 22.22% 17.39% 1.47% 36.0% 212.5% -11.11% -100.0% 20.0% 0.0% 25.0% 0.0%
Total Long-Term Liabilities $120.9M $100.8M $124.4M $103.5M $91.40M $91.50M $91.90M $98.90M $90.80M $107.4M $93.00M $97.40M $89.50M $84.20M $82.50M $74.70M $80.60M $57.90M $50.50M $133.3M $43.20M $36.60M $35.60M $33.90M $33.10M $28.60M $23.30M $21.10M $17.40M $35.60M $34.40M $14.30M $5.000M $1.600M $1.800M $0.00 $600.0K $500.0K $500.0K $400.0K $400.0K
YoY Change 20.01% -19.0% 20.19% 13.24% -0.11% -0.44% -7.08% 8.92% -15.46% 15.48% -4.52% 8.83% 6.29% 2.06% 10.44% -7.32% 39.21% 14.65% -62.12% 208.56% 18.03% 2.81% 5.01% 2.42% 15.73% 22.75% 10.43% 21.26% -51.12% 3.49% 140.56% 186.0% 212.5% -11.11% -100.0% 20.0% 0.0% 25.0% 0.0%
Total Liabilities $261.0M $235.6M $249.6M $221.2M $218.0M $196.7M $197.1M $208.7M $210.8M $219.6M $208.1M $196.9M $191.9M $190.6M $183.1M $178.8M $174.5M $161.0M $196.3M $241.6M $128.7M $119.3M $110.2M $103.7M $98.80M $91.00M $85.60M $78.60M $81.60M $69.60M $91.60M $42.80M $31.70M $29.90M $26.80M $37.60M $17.30M $15.30M $12.10M $10.70M $8.800M
YoY Change 10.76% -5.6% 12.83% 1.47% 10.83% -0.2% -5.56% -1.0% -4.01% 5.53% 5.69% 2.61% 0.68% 4.1% 2.4% 2.46% 8.39% -17.98% -18.75% 87.72% 7.88% 8.26% 6.27% 4.96% 8.57% 6.31% 8.91% -3.68% 17.24% -24.02% 114.02% 35.02% 6.02% 11.57% -28.72% 117.34% 13.07% 26.45% 13.08% 21.59%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 69.83M 68.83M 67.43M 68.48M 69.39M 68.07M 66.96M 62.24M 61.44M 60.56M 59.63M shares 60.48M shares 61.35M shares 60.40M shares
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.5665 Billion

About TOOTSIE ROLL INDUSTRIES INC

Tootsie Roll Industries, Inc. engages in the manufacture and sale of confectionery products. The company is headquartered in Chicago, Illinois and currently employs 2,300 full-time employees. The firm's products are marketed in a variety of packages designed to be suitable for display and sale in different types of retail outlets. They are sold through food and grocery brokers or directly by the Company itself to customers throughout the United States, Canada and Mexico. These customers include wholesale distributors of candy, food and groceries, supermarkets, variety stores, dollar stores, chain grocers, drug chains, discount chains, cooperative grocery associations, mass merchandisers, warehouse and membership club stores, and e-commerce merchants. Its products are sold under the registered trademarks, which include TOOTSIE ROLL, TOOTSIE FRUIT ROLLS, FROOTIES, TOOTSIE POPS, TOOTSIE MINI POPS, CHILD’S PLAY, CARAMEL APPLE POPS, CHARMS, BLOW-POP, CHARMS MINI POPS, CELLA’S, DOTS, SUGAR BABIES, ANDES, FLUFFY STUFF, DUBBLE BUBBLE, RAZZLES, CRY BABY, and TUTSI POP (Mexico).

Industry: Sugar & Confectionery Products Peers: BRC Inc. CAL-MAINE FOODS INC Utz Brands, Inc. Freshpet, Inc. Hostess Brands, Inc. J&J SNACK FOODS CORP Mondelez International, Inc. Simply Good Foods Co SEABOARD CORP /DE/ TreeHouse Foods, Inc.