2018 Q1 Form 10-Q Financial Statement
#000155837018004567 Filed on May 10, 2018
Income Statement
Concept | 2018 Q1 |
---|---|
Revenue | $101.8M |
YoY Change | -2.58% |
Cost Of Revenue | $66.10M |
YoY Change | 0.46% |
Gross Profit | $35.70M |
YoY Change | -7.75% |
Gross Profit Margin | 35.07% |
Selling, General & Admin | $25.90M |
YoY Change | -3.0% |
% of Gross Profit | 72.55% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $4.600M |
YoY Change | -2.13% |
% of Gross Profit | 12.89% |
Operating Expenses | $25.90M |
YoY Change | -3.0% |
Operating Profit | $9.800M |
YoY Change | -18.33% |
Interest Expense | -$500.0K |
YoY Change | -138.46% |
% of Operating Profit | -5.1% |
Other Income/Expense, Net | $1.000M |
YoY Change | 11.11% |
Pretax Income | $10.40M |
YoY Change | -26.76% |
Income Tax | $2.300M |
% Of Pretax Income | 22.12% |
Net Earnings | $8.125M |
YoY Change | -19.55% |
Net Earnings / Revenue | 7.98% |
Basic Earnings Per Share | $0.12 |
Diluted Earnings Per Share | $115.1K |
COMMON SHARES | |
Basic Shares Outstanding | 64.43M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $110.2M |
YoY Change | -24.31% |
Cash & Equivalents | $49.90M |
Short-Term Investments | $60.30M |
Other Short-Term Assets | $9.500M |
YoY Change | 86.27% |
Inventory | $68.00M |
Prepaid Expenses | |
Receivables | $42.00M |
Other Receivables | $18.10M |
Total Short-Term Assets | $247.8M |
YoY Change | -4.69% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $181.7M |
YoY Change | 0.5% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $195.9M |
YoY Change | 0.31% |
Other Assets | $41.20M |
YoY Change | 56.06% |
Total Long-Term Assets | $667.2M |
YoY Change | 2.54% |
TOTAL ASSETS | |
Total Short-Term Assets | $247.8M |
Total Long-Term Assets | $667.2M |
Total Assets | $915.0M |
YoY Change | 0.47% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $15.10M |
YoY Change | 24.79% |
Accrued Expenses | $37.10M |
YoY Change | -11.88% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $400.0K |
YoY Change | 300.0% |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $53.90M |
YoY Change | -5.93% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $7.500M |
YoY Change | -2.6% |
Other Long-Term Liabilities | $85.70M |
YoY Change | -9.41% |
Total Long-Term Liabilities | $93.20M |
YoY Change | -8.9% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $53.90M |
Total Long-Term Liabilities | $93.20M |
Total Liabilities | $188.5M |
YoY Change | -7.64% |
SHAREHOLDERS EQUITY | |
Retained Earnings | $2.306M |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $726.5M |
YoY Change | |
Total Liabilities & Shareholders Equity | $915.0M |
YoY Change | 0.47% |
Cashflow Statement
Concept | 2018 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $8.125M |
YoY Change | -19.55% |
Depreciation, Depletion And Amortization | $4.600M |
YoY Change | -2.13% |
Cash From Operating Activities | $9.700M |
YoY Change | -18.49% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$7.700M |
YoY Change | 60.42% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$25.40M |
YoY Change | -7.97% |
Cash From Investing Activities | -$33.10M |
YoY Change | 1.85% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -23.80M |
YoY Change | 11.21% |
NET CHANGE | |
Cash From Operating Activities | 9.700M |
Cash From Investing Activities | -33.10M |
Cash From Financing Activities | -23.80M |
Net Change In Cash | -47.20M |
YoY Change | 12.38% |
FREE CASH FLOW | |
Cash From Operating Activities | $9.700M |
Capital Expenditures | -$7.700M |
Free Cash Flow | $17.40M |
YoY Change | 4.19% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
64434000 |