2018 Q1 Form 10-Q Financial Statement

#000155837018004567 Filed on May 10, 2018

View on sec.gov

Income Statement

Concept 2018 Q1
Revenue $101.8M
YoY Change -2.58%
Cost Of Revenue $66.10M
YoY Change 0.46%
Gross Profit $35.70M
YoY Change -7.75%
Gross Profit Margin 35.07%
Selling, General & Admin $25.90M
YoY Change -3.0%
% of Gross Profit 72.55%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.600M
YoY Change -2.13%
% of Gross Profit 12.89%
Operating Expenses $25.90M
YoY Change -3.0%
Operating Profit $9.800M
YoY Change -18.33%
Interest Expense -$500.0K
YoY Change -138.46%
% of Operating Profit -5.1%
Other Income/Expense, Net $1.000M
YoY Change 11.11%
Pretax Income $10.40M
YoY Change -26.76%
Income Tax $2.300M
% Of Pretax Income 22.12%
Net Earnings $8.125M
YoY Change -19.55%
Net Earnings / Revenue 7.98%
Basic Earnings Per Share $0.12
Diluted Earnings Per Share $115.1K
COMMON SHARES
Basic Shares Outstanding 64.43M
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $110.2M
YoY Change -24.31%
Cash & Equivalents $49.90M
Short-Term Investments $60.30M
Other Short-Term Assets $9.500M
YoY Change 86.27%
Inventory $68.00M
Prepaid Expenses
Receivables $42.00M
Other Receivables $18.10M
Total Short-Term Assets $247.8M
YoY Change -4.69%
LONG-TERM ASSETS
Property, Plant & Equipment $181.7M
YoY Change 0.5%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $195.9M
YoY Change 0.31%
Other Assets $41.20M
YoY Change 56.06%
Total Long-Term Assets $667.2M
YoY Change 2.54%
TOTAL ASSETS
Total Short-Term Assets $247.8M
Total Long-Term Assets $667.2M
Total Assets $915.0M
YoY Change 0.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $15.10M
YoY Change 24.79%
Accrued Expenses $37.10M
YoY Change -11.88%
Deferred Revenue
YoY Change
Short-Term Debt $400.0K
YoY Change 300.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $53.90M
YoY Change -5.93%
LONG-TERM LIABILITIES
Long-Term Debt $7.500M
YoY Change -2.6%
Other Long-Term Liabilities $85.70M
YoY Change -9.41%
Total Long-Term Liabilities $93.20M
YoY Change -8.9%
TOTAL LIABILITIES
Total Short-Term Liabilities $53.90M
Total Long-Term Liabilities $93.20M
Total Liabilities $188.5M
YoY Change -7.64%
SHAREHOLDERS EQUITY
Retained Earnings $2.306M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $726.5M
YoY Change
Total Liabilities & Shareholders Equity $915.0M
YoY Change 0.47%

Cashflow Statement

Concept 2018 Q1
OPERATING ACTIVITIES
Net Income $8.125M
YoY Change -19.55%
Depreciation, Depletion And Amortization $4.600M
YoY Change -2.13%
Cash From Operating Activities $9.700M
YoY Change -18.49%
INVESTING ACTIVITIES
Capital Expenditures -$7.700M
YoY Change 60.42%
Acquisitions
YoY Change
Other Investing Activities -$25.40M
YoY Change -7.97%
Cash From Investing Activities -$33.10M
YoY Change 1.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -23.80M
YoY Change 11.21%
NET CHANGE
Cash From Operating Activities 9.700M
Cash From Investing Activities -33.10M
Cash From Financing Activities -23.80M
Net Change In Cash -47.20M
YoY Change 12.38%
FREE CASH FLOW
Cash From Operating Activities $9.700M
Capital Expenditures -$7.700M
Free Cash Flow $17.40M
YoY Change 4.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64434000

Files In Submission

Name View Source Status
0001558370-18-004567-index-headers.html Edgar Link pending
0001558370-18-004567-index.html Edgar Link pending
0001558370-18-004567.txt Edgar Link pending
0001558370-18-004567-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tr-20180331.xml Edgar Link completed
tr-20180331.xsd Edgar Link pending
tr-20180331ex3115e9db8.htm Edgar Link pending
tr-20180331ex3123ef0a5.htm Edgar Link pending
tr-20180331x10q.htm Edgar Link pending
tr-20180331xex32.htm Edgar Link pending
tr-20180331_cal.xml Edgar Link unprocessable
tr-20180331_def.xml Edgar Link unprocessable
tr-20180331_lab.xml Edgar Link unprocessable
tr-20180331_pre.xml Edgar Link unprocessable