|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$45.00K
25.0%
YoY
|
$837.5K
1125.13%
YoY
|
$3.870M
70.8%
YoY
|
$538.3K
10.31%
YoY
|
$36.00K
-99.04%
YoY
|
$68.36K
-99.21%
YoY
|
$2.266M
-84.21%
YoY
|
$488.0K
-96.09%
YoY
|
$3.750M
-76.24%
YoY
|
$8.665M
293.35%
YoY
|
$14.35M
204.46%
YoY
|
$12.47M
556.58%
YoY
|
$15.78M
340.36%
YoY
|
$2.203M
-61.82%
YoY
|
$4.712M
-35.61%
YoY
|
$1.899M
-78.29%
YoY
|
$3.584M
-61.78%
YoY
|
$5.770M
-41.38%
YoY
|
$7.318M
-29.54%
YoY
|
$8.750M
-19.27%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.203M
-61.82%
YoY
|
$4.712M
-35.61%
YoY
|
$1.899M
-78.29%
YoY
|
$3.584M
-61.78%
YoY
|
$5.770M
-41.38%
YoY
|
$7.318M
-29.54%
YoY
|
$8.750M
-19.27%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$105.8K
-69.72%
YoY
|
$148.1K
-61.17%
YoY
|
$145.7K
-67.98%
YoY
|
$122.2K
-78.14%
YoY
|
$349.4K
-33.68%
YoY
|
$381.5K
-30.34%
YoY
|
$455.0K
-46.46%
YoY
|
$559.0K
19.94%
YoY
|
$526.9K
27.41%
YoY
|
$547.6K
11.17%
YoY
|
$849.9K
26.17%
YoY
|
$466.1K
-29.85%
YoY
|
$413.5K
-37.06%
YoY
|
$492.5K
-20.74%
YoY
|
$673.6K
138.49%
YoY
|
$664.4K
121.48%
YoY
|
$657.0K
154.15%
YoY
|
$621.4K
113.51%
YoY
|
$282.5K
-9.32%
YoY
|
$300.0K
59.76%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$11.40K
-37.7%
YoY
|
$16.00K
-21.18%
YoY
|
$14.30K
-68.61%
YoY
|
$17.90K
-51.79%
YoY
|
$18.30K
-50.91%
YoY
|
$20.30K
-76.38%
YoY
|
$45.55K
-44.87%
YoY
|
$37.13K
-43.66%
YoY
|
$37.28K
21.75%
YoY
|
$85.93K
135.62%
YoY
|
$82.63K
360.85%
YoY
|
$65.90K
-56.14%
YoY
|
$30.62K
-81.96%
YoY
|
$36.47K
-56.58%
YoY
|
$17.93K
-57.65%
YoY
|
$150.3K
275.65%
YoY
|
$169.7K
561.6%
YoY
|
$83.99K
550.08%
YoY
|
$42.34K
10.92%
YoY
|
$40.00K
60.45%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$162.1K
-59.84%
YoY
|
$1.002M
113.06%
YoY
|
$4.030M
45.68%
YoY
|
$678.4K
-37.43%
YoY
|
$403.6K
-90.64%
YoY
|
$470.1K
-94.94%
YoY
|
$2.766M
-81.89%
YoY
|
$1.084M
-91.66%
YoY
|
$4.314M
-73.41%
YoY
|
$9.298M
240.37%
YoY
|
$15.28M
182.75%
YoY
|
$13.00M
379.09%
YoY
|
$16.23M
267.88%
YoY
|
$2.732M
-57.81%
YoY
|
$5.403M
-29.3%
YoY
|
$2.714M
-70.14%
YoY
|
$4.411M
-54.35%
YoY
|
$6.475M
-36.18%
YoY
|
$7.643M
-28.81%
YoY
|
$9.090M
-17.74%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.563M
-46.76%
YoY
|
$1.534M
-50.14%
YoY
|
$1.619M
-47.35%
YoY
|
$1.622M
-45.92%
YoY
|
$2.935M
5.38%
YoY
|
$3.077M
27.83%
YoY
|
$3.074M
25.7%
YoY
|
$3.000M
21.15%
YoY
|
$2.786M
39.8%
YoY
|
$2.407M
56.48%
YoY
|
$2.446M
89.45%
YoY
|
$2.476M
94.75%
YoY
|
$1.993M
100.21%
YoY
|
$1.538M
106.33%
YoY
|
$1.291M
161.5%
YoY
|
$1.271M
N/A
|
$995.2K
N/A
|
$745.6K
N/A
|
$493.7K
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$98.30K
8.98%
YoY
|
$97.20K
-3.71%
YoY
|
$99.90K
-17.36%
YoY
|
$100.6K
-17.53%
YoY
|
$90.20K
-15.94%
YoY
|
$101.0K
-7.65%
YoY
|
$120.9K
2.77%
YoY
|
$122.0K
-3.96%
YoY
|
$107.3K
0.32%
YoY
|
$109.3K
-5.91%
YoY
|
$117.6K
N/A
|
$127.0K
N/A
|
$107.0K
N/A
|
$116.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$120.4K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.661M
-45.1%
YoY
|
$1.632M
-48.67%
YoY
|
$1.719M
-46.21%
YoY
|
$1.723M
-44.81%
YoY
|
$3.026M
4.59%
YoY
|
$3.178M
26.29%
YoY
|
$3.195M
24.65%
YoY
|
$3.122M
19.93%
YoY
|
$2.893M
37.79%
YoY
|
$2.517M
52.1%
YoY
|
$2.563M
98.56%
YoY
|
$2.603M
104.74%
YoY
|
$2.100M
88.2%
YoY
|
$1.655M
121.91%
YoY
|
$1.291M
161.51%
YoY
|
$1.271M
N/A
|
$1.116M
N/A
|
$745.6K
N/A
|
$493.7K
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$162.1K
-59.84%
YoY
|
$1.002M
113.06%
YoY
|
$4.030M
45.68%
YoY
|
$678.4K
-37.43%
YoY
|
$403.6K
-90.64%
YoY
|
$470.1K
-94.94%
YoY
|
$2.766M
-81.89%
YoY
|
$1.084M
-91.66%
YoY
|
$4.314M
-73.41%
YoY
|
$9.298M
240.37%
YoY
|
$15.28M
182.75%
YoY
|
$13.00M
379.09%
YoY
|
$16.23M
267.88%
YoY
|
$2.732M
-57.81%
YoY
|
$5.403M
-29.3%
YoY
|
$2.714M
-70.14%
YoY
|
$4.411M
-54.35%
YoY
|
$6.475M
-36.18%
YoY
|
$7.643M
-28.81%
YoY
|
$9.090M
-17.74%
YoY
|
| Total Long-Term Assets |
$1.661M
|
$1.632M
|
$1.719M
|
$1.723M
|
$3.026M
|
$3.178M
|
$3.195M
|
$3.122M
|
$2.893M
|
$2.517M
|
$2.563M
|
$2.603M
|
$2.100M
|
$1.655M
|
$1.291M
|
$1.271M
|
$1.116M
|
$745.6K
|
$493.7K
|
$0.00
|
| Total Assets |
$1.823M
-46.84%
YoY
|
$2.633M
-27.83%
YoY
|
$5.748M
-3.57%
YoY
|
$2.401M
-42.91%
YoY
|
$3.429M
-52.42%
YoY
|
$3.649M
-69.12%
YoY
|
$5.962M
-66.59%
YoY
|
$4.206M
-73.05%
YoY
|
$7.207M
-60.67%
YoY
|
$11.82M
169.35%
YoY
|
$17.84M
166.51%
YoY
|
$15.61M
291.56%
YoY
|
$18.33M
231.61%
YoY
|
$4.386M
-39.25%
YoY
|
$6.694M
-17.72%
YoY
|
$3.985M
-56.16%
YoY
|
$5.526M
-42.81%
YoY
|
$7.221M
-28.83%
YoY
|
$8.137M
-24.21%
YoY
|
$9.090M
-17.74%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.914M
10.42%
YoY
|
$2.573M
35.96%
YoY
|
$4.193M
62.36%
YoY
|
$2.599M
116.78%
YoY
|
$2.639M
99.37%
YoY
|
$1.892M
30.59%
YoY
|
$2.582M
24.42%
YoY
|
$1.199M
-26.78%
YoY
|
$1.323M
-13.73%
YoY
|
$1.449M
61.06%
YoY
|
$2.075M
165.8%
YoY
|
$1.638M
142.05%
YoY
|
$1.534M
233.26%
YoY
|
$899.7K
26.04%
YoY
|
$780.8K
114.66%
YoY
|
$676.5K
238.27%
YoY
|
$460.3K
N/A
|
$713.8K
489.71%
YoY
|
$363.8K
61.59%
YoY
|
$200.0K
-8.78%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.694M
9.01%
YoY
|
$0.00
N/A
|
$7.547M
N/A
|
$5.233M
N/A
|
$2.472M
12.26%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.202M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.608M
9.74%
YoY
|
$2.573M
18.19%
YoY
|
$12.16M
370.81%
YoY
|
$8.056M
571.88%
YoY
|
$5.110M
44.96%
YoY
|
$2.177M
50.23%
YoY
|
$2.582M
24.42%
YoY
|
$1.199M
-26.78%
YoY
|
$3.525M
129.79%
YoY
|
$1.449M
61.06%
YoY
|
$2.075M
165.8%
YoY
|
$1.638M
142.05%
YoY
|
$1.534M
233.26%
YoY
|
$899.7K
26.04%
YoY
|
$780.8K
114.66%
YoY
|
$676.5K
238.27%
YoY
|
$460.3K
255.82%
YoY
|
$713.8K
489.71%
YoY
|
$363.8K
61.59%
YoY
|
$200.0K
-8.78%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$2.661M
25.51%
YoY
|
$2.657M
30.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.120M
0.12%
YoY
|
$2.042M
0.14%
YoY
|
$1.969M
0.12%
YoY
|
$0.00
-100.0%
YoY
|
$2.117M
N/A
|
$2.039M
N/A
|
$1.967M
N/A
|
$1.531M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$2.661M
25.51%
YoY
|
$2.657M
30.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.120M
0.12%
YoY
|
$2.042M
0.14%
YoY
|
$1.969M
0.12%
YoY
|
$0.00
-100.0%
YoY
|
$2.117M
N/A
|
$2.039M
N/A
|
$1.967M
N/A
|
$1.531M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.608M
9.74%
YoY
|
$2.573M
18.19%
YoY
|
$12.16M
370.81%
YoY
|
$8.056M
571.88%
YoY
|
$5.110M
44.96%
YoY
|
$2.177M
50.23%
YoY
|
$2.582M
24.42%
YoY
|
$1.199M
-26.78%
YoY
|
$3.525M
129.79%
YoY
|
$1.449M
61.06%
YoY
|
$2.075M
165.8%
YoY
|
$1.638M
142.05%
YoY
|
$1.534M
233.26%
YoY
|
$899.7K
26.04%
YoY
|
$780.8K
114.66%
YoY
|
$676.5K
238.27%
YoY
|
$460.3K
255.82%
YoY
|
$713.8K
489.71%
YoY
|
$363.8K
61.59%
YoY
|
$200.0K
-8.78%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$2.661M
25.51%
YoY
|
$2.657M
30.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.120M
0.12%
YoY
|
$2.042M
0.14%
YoY
|
$1.969M
0.12%
YoY
|
$0.00
-100.0%
YoY
|
$2.117M
N/A
|
$2.039M
N/A
|
$1.967M
N/A
|
$1.531M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Liabilities |
$13.85M
170.97%
YoY
|
$13.59M
216.24%
YoY
|
$14.82M
220.37%
YoY
|
$8.056M
154.27%
YoY
|
$5.110M
44.96%
YoY
|
$4.297M
20.48%
YoY
|
$4.625M
12.39%
YoY
|
$3.168M
-12.1%
YoY
|
$3.525M
15.0%
YoY
|
$3.566M
296.42%
YoY
|
$4.115M
426.96%
YoY
|
$3.604M
432.75%
YoY
|
$3.065M
565.94%
YoY
|
$899.7K
26.04%
YoY
|
$780.8K
114.66%
YoY
|
$676.5K
238.27%
YoY
|
$460.3K
255.82%
YoY
|
$713.8K
489.71%
YoY
|
$363.8K
61.59%
YoY
|
$200.0K
-8.78%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$12.02M
615.32%
YoY
|
-$10.96M
1590.04%
YoY
|
-$9.067M
-778.18%
YoY
|
-$5.654M
-644.78%
YoY
|
-$1.681M
-145.66%
YoY
|
-$648.2K
-107.86%
YoY
|
$1.337M
-90.26%
YoY
|
$1.038M
-91.35%
YoY
|
$3.682M
-75.87%
YoY
|
$8.249M
136.57%
YoY
|
$13.73M
132.12%
YoY
|
$12.00M
262.7%
YoY
|
$15.26M
201.23%
YoY
|
$3.487M
-46.42%
YoY
|
$5.914M
-23.92%
YoY
|
$3.309M
-62.78%
YoY
|
$5.066M
-46.86%
YoY
|
$6.507M
-35.09%
YoY
|
$7.773M
-26.05%
YoY
|
$8.890M
-17.92%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.823M
-46.84%
YoY
|
$2.633M
-27.83%
YoY
|
$5.748M
-3.57%
YoY
|
$2.401M
-42.91%
YoY
|
$3.429M
-52.42%
YoY
|
$3.649M
-69.12%
YoY
|
$5.962M
-66.59%
YoY
|
$4.206M
-73.05%
YoY
|
$7.207M
-60.67%
YoY
|
$11.82M
169.35%
YoY
|
$17.84M
166.51%
YoY
|
$15.61M
291.56%
YoY
|
$18.33M
231.61%
YoY
|
$4.386M
-39.25%
YoY
|
$6.694M
-17.72%
YoY
|
$3.985M
-56.16%
YoY
|
$5.526M
-42.81%
YoY
|
$7.221M
-28.83%
YoY
|
$8.137M
-24.21%
YoY
|
$9.090M
-17.74%
YoY
|
Loading...