|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$75.00K
-97.21%
YoY
|
$2.690M
-17.61%
YoY
|
$3.265M
-79.35%
YoY
|
$15.81M
195.59%
YoY
|
$5.348M
-822.7%
YoY
|
| Depreciation, Depletion And Amortization |
$6.014M
23.11%
YoY
|
$4.885M
1.64%
YoY
|
$4.806M
3.85%
YoY
|
$4.628M
0.74%
YoY
|
$4.594M
-6.97%
YoY
|
| Cash From Operating Activities |
$6.132M
-57.16%
YoY
|
$14.31M
4.83%
YoY
|
$13.66M
60.06%
YoY
|
$8.531M
202.95%
YoY
|
$2.816M
-81.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.22M
24.44%
YoY
|
$57.23M
168.35%
YoY
|
$21.33M
-5.64%
YoY
|
$22.60M
8.25%
YoY
|
$20.88M
-6.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.917M
-77.91%
YoY
|
$40.36M
202.1%
YoY
|
$13.36M
-38.43%
YoY
|
$21.70M
151.09%
YoY
|
$8.642M
-81.05%
YoY
|
| Cash From Investing Activities |
-$62.31M
141.98%
YoY
|
-$25.75M
83.89%
YoY
|
-$14.00M
640.45%
YoY
|
-$1.891M
-87.09%
YoY
|
-$14.65M
-174.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.36M
-2.61%
YoY
|
$51.71M
1103.91%
YoY
|
$4.295M
-10.87%
YoY
|
| Cash From Financing Activities |
$26.43M
40.64%
YoY
|
$18.79M
-373.77%
YoY
|
-$6.865M
55.35%
YoY
|
-$4.419M
-27.39%
YoY
|
-$6.086M
-13.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.132M
-57.16%
YoY
|
$14.31M
4.83%
YoY
|
$13.66M
60.06%
YoY
|
$8.531M
202.95%
YoY
|
$2.816M
-81.81%
YoY
|
| Cash From Investing Activities |
-$62.31M
141.98%
YoY
|
-$25.75M
83.89%
YoY
|
-$14.00M
640.45%
YoY
|
-$1.891M
-87.09%
YoY
|
-$14.65M
-174.08%
YoY
|
| Cash From Financing Activities |
$26.43M
40.64%
YoY
|
$18.79M
-373.77%
YoY
|
-$6.865M
55.35%
YoY
|
-$4.419M
-27.39%
YoY
|
-$6.086M
-13.61%
YoY
|
| Net Change In Cash |
-$29.74M
-504.12%
YoY
|
$7.360M
-202.05%
YoY
|
-$7.212M
-424.72%
YoY
|
$2.221M
-112.39%
YoY
|
-$17.92M
-163.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.132M
-57.16%
YoY
|
$14.31M
4.83%
YoY
|
$13.66M
60.06%
YoY
|
$8.531M
202.95%
YoY
|
$2.816M
-81.81%
YoY
|
| Capital Expenditures |
$71.22M
24.44%
YoY
|
$57.23M
168.35%
YoY
|
$21.33M
-5.64%
YoY
|
$22.60M
8.25%
YoY
|
$20.88M
-6.2%
YoY
|
| Free Cash Flow |
-$65.09M
51.66%
YoY
|
-$42.92M
459.36%
YoY
|
-$7.673M
-45.47%
YoY
|
-$14.07M
-22.1%
YoY
|
-$18.06M
166.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$151.0K
-110.31%
YoY
|
$1.581M
-64.73%
YoY
|
$1.670M
-190.96%
YoY
|
-$1.712M
-278.89%
YoY
|
-$1.464M
60.18%
YoY
|
$4.483M
186.45%
YoY
|
-$1.836M
438.42%
YoY
|
$957.0K
258.43%
YoY
|
-$914.0K
-151.52%
YoY
|
$1.565M
-21.12%
YoY
|
-$341.0K
-103.35%
YoY
|
$267.0K
-140.03%
YoY
|
$1.774M
-58.81%
YoY
|
$1.984M
-40.99%
YoY
|
$10.18M
4550.23%
YoY
|
-$667.0K
-123.64%
YoY
|
$4.307M
-508.25%
YoY
|
$3.362M
-2833.33%
YoY
|
$219.0K
-44.97%
YoY
|
| Depreciation, Depletion And Amortization |
$1.473M
45.12%
YoY
|
$2.214M
26.66%
YoY
|
$1.690M
38.98%
YoY
|
$1.095M
19.67%
YoY
|
$1.015M
0.89%
YoY
|
$1.748M
-3.05%
YoY
|
$1.216M
18.29%
YoY
|
$915.0K
-7.29%
YoY
|
$1.006M
1.82%
YoY
|
$1.803M
40.2%
YoY
|
$1.028M
-20.56%
YoY
|
$987.0K
-8.7%
YoY
|
$988.0K
2.17%
YoY
|
$1.286M
8.43%
YoY
|
$1.294M
-12.33%
YoY
|
$1.081M
12.37%
YoY
|
$967.0K
0.21%
YoY
|
$1.186M
-8.77%
YoY
|
$1.476M
1.1%
YoY
|
| Cash From Operating Activities |
$3.310M
-346.1%
YoY
|
$10.24M
-22.84%
YoY
|
-$2.380M
-214.92%
YoY
|
-$381.0K
-78.87%
YoY
|
-$1.345M
-273.1%
YoY
|
$13.27M
-1311.78%
YoY
|
$2.071M
-84.75%
YoY
|
-$1.803M
-19.65%
YoY
|
$777.0K
-77.23%
YoY
|
-$1.095M
-116.43%
YoY
|
$13.58M
-1819.11%
YoY
|
-$2.244M
-57.87%
YoY
|
$3.413M
-57.25%
YoY
|
$6.663M
40.81%
YoY
|
-$790.0K
-3.78%
YoY
|
-$5.326M
10.84%
YoY
|
$7.984M
114.97%
YoY
|
$4.732M
-40.03%
YoY
|
-$821.0K
-110.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$12.90M
-37.04%
YoY
|
$11.65M
-36.9%
YoY
|
$20.10M
45.85%
YoY
|
$17.54M
116.27%
YoY
|
$20.50M
163.49%
YoY
|
$18.47M
290.53%
YoY
|
$13.78M
152.34%
YoY
|
$8.112M
61.05%
YoY
|
$7.779M
58.27%
YoY
|
$4.729M
-187.59%
YoY
|
$5.462M
-169.11%
YoY
|
$5.037M
13.65%
YoY
|
$4.915M
-187.16%
YoY
|
-$5.399M
41.11%
YoY
|
-$7.903M
13.57%
YoY
|
$4.432M
-15.06%
YoY
|
-$5.639M
-27.61%
YoY
|
-$3.826M
-9.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$6.698M
-44.76%
YoY
|
$5.105M
86.72%
YoY
|
$3.202M
-64.68%
YoY
|
-$6.088M
-137.05%
YoY
|
$12.13M
1983.51%
YoY
|
$2.734M
-63.07%
YoY
|
$9.066M
-285.21%
YoY
|
$16.43M
60.04%
YoY
|
$582.0K
-93.08%
YoY
|
$7.404M
-59.85%
YoY
|
-$4.895M
-7.31%
YoY
|
$10.27M
7799.23%
YoY
|
$8.407M
377.13%
YoY
|
$18.44M
536.62%
YoY
|
-$5.281M
-160.06%
YoY
|
$130.0K
-102.7%
YoY
|
$1.762M
-91.51%
YoY
|
$2.897M
-75.61%
YoY
|
| Cash From Investing Activities |
-$8.865M
-72.85%
YoY
|
-$6.206M
-25.86%
YoY
|
-$6.549M
-58.38%
YoY
|
-$16.90M
258.3%
YoY
|
-$32.65M
-1162.13%
YoY
|
-$8.371M
16.31%
YoY
|
-$15.73M
-688.19%
YoY
|
-$4.717M
-54.46%
YoY
|
$3.074M
250.51%
YoY
|
-$7.197M
-306.1%
YoY
|
$2.675M
-79.49%
YoY
|
-$10.36M
-21.44%
YoY
|
$877.0K
-116.73%
YoY
|
$3.492M
-190.07%
YoY
|
$13.04M
-1504.09%
YoY
|
-$13.18M
-818.87%
YoY
|
-$5.243M
-55.11%
YoY
|
-$3.877M
-129.89%
YoY
|
-$929.0K
-112.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$436.0K
-60.69%
YoY
|
N/A
|
N/A
|
N/A
|
$1.109M
4.03%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$695.0K
-90.09%
YoY
|
$1.921M
-72.56%
YoY
|
$10.00M
25.0%
YoY
|
$7.500M
87.5%
YoY
|
$7.010M
-3502.91%
YoY
|
$7.000M
-337.29%
YoY
|
$8.000M
-1881.74%
YoY
|
$4.000M
-1017.43%
YoY
|
-$206.0K
-93.2%
YoY
|
-$2.950M
44.11%
YoY
|
-$449.0K
44.84%
YoY
|
-$436.0K
-357.99%
YoY
|
-$3.030M
35.81%
YoY
|
-$2.047M
6.61%
YoY
|
-$310.0K
-70.97%
YoY
|
$169.0K
-115.82%
YoY
|
-$2.231M
9.79%
YoY
|
-$1.920M
12.94%
YoY
|
-$1.068M
4.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.310M
-346.1%
YoY
|
$10.24M
-22.84%
YoY
|
-$2.380M
-214.92%
YoY
|
-$381.0K
-78.87%
YoY
|
-$1.345M
-273.1%
YoY
|
$13.27M
-1311.78%
YoY
|
$2.071M
-84.75%
YoY
|
-$1.803M
-19.65%
YoY
|
$777.0K
-77.23%
YoY
|
-$1.095M
-116.43%
YoY
|
$13.58M
-1819.11%
YoY
|
-$2.244M
-57.87%
YoY
|
$3.413M
-57.25%
YoY
|
$6.663M
40.81%
YoY
|
-$790.0K
-3.78%
YoY
|
-$5.326M
10.84%
YoY
|
$7.984M
114.97%
YoY
|
$4.732M
-40.03%
YoY
|
-$821.0K
-110.89%
YoY
|
| Cash From Investing Activities |
-$8.865M
-72.85%
YoY
|
-$6.206M
-25.86%
YoY
|
-$6.549M
-58.38%
YoY
|
-$16.90M
258.3%
YoY
|
-$32.65M
-1162.13%
YoY
|
-$8.371M
16.31%
YoY
|
-$15.73M
-688.19%
YoY
|
-$4.717M
-54.46%
YoY
|
$3.074M
250.51%
YoY
|
-$7.197M
-306.1%
YoY
|
$2.675M
-79.49%
YoY
|
-$10.36M
-21.44%
YoY
|
$877.0K
-116.73%
YoY
|
$3.492M
-190.07%
YoY
|
$13.04M
-1504.09%
YoY
|
-$13.18M
-818.87%
YoY
|
-$5.243M
-55.11%
YoY
|
-$3.877M
-129.89%
YoY
|
-$929.0K
-112.13%
YoY
|
| Cash From Financing Activities |
$695.0K
-90.09%
YoY
|
$1.921M
-72.56%
YoY
|
$10.00M
25.0%
YoY
|
$7.500M
87.5%
YoY
|
$7.010M
-3502.91%
YoY
|
$7.000M
-337.29%
YoY
|
$8.000M
-1881.74%
YoY
|
$4.000M
-1017.43%
YoY
|
-$206.0K
-93.2%
YoY
|
-$2.950M
44.11%
YoY
|
-$449.0K
44.84%
YoY
|
-$436.0K
-357.99%
YoY
|
-$3.030M
35.81%
YoY
|
-$2.047M
6.61%
YoY
|
-$310.0K
-70.97%
YoY
|
$169.0K
-115.82%
YoY
|
-$2.231M
9.79%
YoY
|
-$1.920M
12.94%
YoY
|
-$1.068M
4.71%
YoY
|
| Net Change In Cash |
$3.310M
-112.27%
YoY
|
$5.953M
-49.97%
YoY
|
$1.071M
-118.91%
YoY
|
-$9.782M
288.17%
YoY
|
-$26.99M
-840.33%
YoY
|
$11.90M
-205.84%
YoY
|
-$5.663M
-135.83%
YoY
|
-$2.520M
-80.67%
YoY
|
$3.645M
189.29%
YoY
|
-$11.24M
-238.65%
YoY
|
$15.81M
32.34%
YoY
|
-$13.04M
-28.92%
YoY
|
$1.260M
147.06%
YoY
|
$8.108M
-861.31%
YoY
|
$11.94M
-523.85%
YoY
|
-$18.34M
354.1%
YoY
|
$510.0K
-105.1%
YoY
|
-$1.065M
-105.56%
YoY
|
-$2.818M
-119.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.310M
-346.1%
YoY
|
$10.24M
-22.84%
YoY
|
-$2.380M
-214.92%
YoY
|
-$381.0K
-78.87%
YoY
|
-$1.345M
-273.1%
YoY
|
$13.27M
-1311.78%
YoY
|
$2.071M
-84.75%
YoY
|
-$1.803M
-19.65%
YoY
|
$777.0K
-77.23%
YoY
|
-$1.095M
-116.43%
YoY
|
$13.58M
-1819.11%
YoY
|
-$2.244M
-57.87%
YoY
|
$3.413M
-57.25%
YoY
|
$6.663M
40.81%
YoY
|
-$790.0K
-3.78%
YoY
|
-$5.326M
10.84%
YoY
|
$7.984M
114.97%
YoY
|
$4.732M
-40.03%
YoY
|
-$821.0K
-110.89%
YoY
|
| Capital Expenditures |
N/A
|
$12.90M
-37.04%
YoY
|
$11.65M
-36.9%
YoY
|
$20.10M
45.85%
YoY
|
$17.54M
116.27%
YoY
|
$20.50M
163.49%
YoY
|
$18.47M
290.53%
YoY
|
$13.78M
152.34%
YoY
|
$8.112M
61.05%
YoY
|
$7.779M
58.27%
YoY
|
$4.729M
-187.59%
YoY
|
$5.462M
-169.11%
YoY
|
$5.037M
13.65%
YoY
|
$4.915M
-187.16%
YoY
|
-$5.399M
41.11%
YoY
|
-$7.903M
13.57%
YoY
|
$4.432M
-15.06%
YoY
|
-$5.639M
-27.61%
YoY
|
-$3.826M
-9.12%
YoY
|
| Free Cash Flow |
N/A
|
-$2.666M
-63.12%
YoY
|
-$14.03M
-14.41%
YoY
|
-$20.48M
31.43%
YoY
|
-$18.89M
157.52%
YoY
|
-$7.228M
-18.55%
YoY
|
-$16.40M
-285.23%
YoY
|
-$15.59M
102.26%
YoY
|
-$7.335M
351.66%
YoY
|
-$8.874M
-607.67%
YoY
|
$8.852M
92.06%
YoY
|
-$7.706M
-399.03%
YoY
|
-$1.624M
-145.72%
YoY
|
$1.748M
-83.15%
YoY
|
$4.609M
53.38%
YoY
|
$2.577M
19.64%
YoY
|
$3.552M
-336.17%
YoY
|
$10.37M
-33.86%
YoY
|
$3.005M
-74.43%
YoY
|
Loading...