2017 Q4 Form 10-Q Financial Statement
#000009686917000010 Filed on November 09, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
Revenue | $11.68M | $11.91M | $13.08M |
YoY Change | -8.03% | -8.95% | 9.48% |
Cost Of Revenue | $9.710M | $11.19M | $11.89M |
YoY Change | -22.2% | -5.89% | -5.33% |
Gross Profit | $1.970M | $720.0K | $1.190M |
YoY Change | 795.45% | -39.5% | -295.08% |
Gross Profit Margin | 16.87% | 6.05% | 9.1% |
Selling, General & Admin | $2.370M | $2.220M | $3.100M |
YoY Change | -27.96% | -28.39% | 5.8% |
% of Gross Profit | 120.3% | 308.33% | 260.5% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.270M | $1.140M | $1.360M |
YoY Change | 497.37% | -16.18% | 9.68% |
% of Gross Profit | 115.23% | 158.33% | 114.29% |
Operating Expenses | $2.370M | $2.220M | $3.100M |
YoY Change | -27.96% | -28.39% | 5.8% |
Operating Profit | -$400.0K | -$1.503M | -$1.909M |
YoY Change | -86.97% | -21.27% | -46.09% |
Interest Expense | $890.0K | $1.820M | $2.470M |
YoY Change | -42.95% | -26.32% | 13.82% |
% of Operating Profit | |||
Other Income/Expense, Net | $20.00K | $89.00K | $144.0K |
YoY Change | -50.0% | -38.19% | -40.25% |
Pretax Income | $510.0K | $310.0K | $588.0K |
YoY Change | -215.91% | -47.28% | -147.23% |
Income Tax | $130.0K | $336.0K | $271.0K |
% Of Pretax Income | 25.49% | 108.39% | 46.09% |
Net Earnings | $303.0K | -$22.00K | $324.0K |
YoY Change | -205.57% | -106.79% | -141.12% |
Net Earnings / Revenue | 2.59% | -0.18% | 2.48% |
Basic Earnings Per Share | $0.01 | $0.00 | $0.02 |
Diluted Earnings Per Share | $0.01 | $0.00 | $0.02 |
COMMON SHARES | |||
Basic Shares Outstanding | 25.87M shares | 20.86M shares | 20.73M shares |
Diluted Shares Outstanding | 20.89M shares | 20.86M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $90.98M | $24.20M | $31.00M |
YoY Change | 226.08% | -21.94% | -16.67% |
Cash & Equivalents | $20.11M | $2.658M | $3.425M |
Short-Term Investments | $70.87M | $21.50M | $27.60M |
Other Short-Term Assets | $2.800M | $2.600M | $5.300M |
YoY Change | -9.68% | -50.94% | -30.26% |
Inventory | $2.469M | $5.399M | $6.217M |
Prepaid Expenses | |||
Receivables | $7.608M | $7.330M | $8.612M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $103.9M | $39.46M | $51.13M |
YoY Change | 142.4% | -22.83% | -12.16% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $45.33M | $45.46M | $45.90M |
YoY Change | -1.52% | -0.96% | -1.53% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $30.00M | $28.90M | $32.30M |
YoY Change | -11.24% | -10.53% | -11.26% |
Other Assets | $3.792M | $4.030M | $2.863M |
YoY Change | 42.4% | 40.76% | 35.11% |
Total Long-Term Assets | $414.3M | $408.1M | $397.7M |
YoY Change | 4.44% | 2.61% | 4.49% |
TOTAL ASSETS | |||
Total Short-Term Assets | $103.9M | $39.46M | $51.13M |
Total Long-Term Assets | $414.3M | $408.1M | $397.7M |
Total Assets | $518.2M | $447.5M | $448.8M |
YoY Change | 17.9% | -0.29% | 2.28% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.545M | $3.361M | $3.522M |
YoY Change | 46.79% | -4.57% | 26.96% |
Accrued Expenses | $1.800M | $4.000M | $4.200M |
YoY Change | -43.75% | -4.76% | -16.0% |
Deferred Revenue | $1.118M | ||
YoY Change | |||
Short-Term Debt | $0.00 | $17.00M | $11.00M |
YoY Change | -100.0% | 54.55% | 23.6% |
Long-Term Debt Due | $4.004M | $21.02M | $14.35M |
YoY Change | 3.92% | 46.49% | 56.07% |
Total Short-Term Liabilities | $10.48M | $30.09M | $24.45M |
YoY Change | -43.93% | 23.06% | 31.62% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $65.82M | $66.81M | $70.51M |
YoY Change | -5.78% | -5.26% | -4.74% |
Other Long-Term Liabilities | $11.69M | $11.17M | $16.43M |
YoY Change | -10.3% | -32.05% | 14.33% |
Total Long-Term Liabilities | $77.51M | $77.97M | $86.95M |
YoY Change | -6.49% | -10.32% | -1.64% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.48M | $30.09M | $24.45M |
Total Long-Term Liabilities | $77.51M | $77.97M | $86.95M |
Total Liabilities | $91.39M | $111.4M | $115.2M |
YoY Change | -13.16% | -3.27% | 3.99% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $70.39M | $70.05M | $72.23M |
YoY Change | -2.16% | -3.02% | 3.67% |
Common Stock | $333.1M | $242.6M | $230.3M |
YoY Change | 38.7% | 5.32% | 1.63% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $398.2M | $307.6M | $294.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $518.2M | $447.5M | $448.8M |
YoY Change | 17.85% | -0.29% | 2.28% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $303.0K | -$22.00K | $324.0K |
YoY Change | -205.57% | -106.79% | -141.12% |
Depreciation, Depletion And Amortization | $2.270M | $1.140M | $1.360M |
YoY Change | 497.37% | -16.18% | 9.68% |
Cash From Operating Activities | $1.930M | $9.540M | $5.110M |
YoY Change | -53.83% | 86.69% | -5777.78% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$6.280M | -$4.740M | -$6.490M |
YoY Change | -5.14% | -26.96% | -5.39% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$49.58M | $1.330M | $4.010M |
YoY Change | -830.19% | -66.83% | -26.15% |
Cash From Investing Activities | -$55.85M | -$3.400M | -$2.480M |
YoY Change | -32952.94% | 37.1% | 74.65% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $89.70M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 71.37M | -4.000M | -60.00K |
YoY Change | -1196.31% | 6566.67% | -101.22% |
NET CHANGE | |||
Cash From Operating Activities | 1.930M | 9.540M | 5.110M |
Cash From Investing Activities | -55.85M | -3.400M | -2.480M |
Cash From Financing Activities | 71.37M | -4.000M | -60.00K |
Net Change In Cash | 17.45M | 2.140M | 2.570M |
YoY Change | -907.87% | -16.73% | -24.63% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.930M | $9.540M | $5.110M |
Capital Expenditures | -$6.280M | -$4.740M | -$6.490M |
Free Cash Flow | $8.210M | $14.28M | $11.60M |
YoY Change | -23.98% | 23.1% | 71.34% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000096869 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25873235 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TEJON RANCH CO | ||
dei |
Trading Symbol
TradingSymbol
|
TRC | ||
CY2016Q4 | trc |
Accrued Paid Personal Leave Current
AccruedPaidPersonalLeaveCurrent
|
590000 | USD |
CY2017Q3 | trc |
Accrued Paid Personal Leave Current
AccruedPaidPersonalLeaveCurrent
|
484000 | USD |
CY2017Q3 | trc |
Available For Sale Securities Fair Market Value Exceeds Cost Basis By Amount
AvailableForSaleSecuritiesFairMarketValueExceedsCostBasisByAmount
|
25000 | USD |
CY2016Q4 | trc |
Available For Sale Securities Maturities At Par
AvailableForSaleSecuritiesMaturitiesAtPar
|
26265000 | USD |
CY2017Q3 | trc |
Available For Sale Securities Maturities At Par
AvailableForSaleSecuritiesMaturitiesAtPar
|
21255000 | USD |
CY2016Q4 | trc |
Available For Sale Securities Maturities Year Four At Par
AvailableForSaleSecuritiesMaturitiesYearFourAtPar
|
0 | USD |
CY2017Q3 | trc |
Available For Sale Securities Maturities Year Four At Par
AvailableForSaleSecuritiesMaturitiesYearFourAtPar
|
0 | USD |
CY2016Q4 | trc |
Available For Sale Securities Maturities Year One At Par
AvailableForSaleSecuritiesMaturitiesYearOneAtPar
|
6921000 | USD |
trc |
Payments For Proceeds From Other Investing Activities Business Three
PaymentsForProceedsFromOtherInvestingActivitiesBusinessThree
|
-4650000 | USD | |
trc |
Payments For Proceeds From Other Investing Activities Business Three
PaymentsForProceedsFromOtherInvestingActivitiesBusinessThree
|
0 | USD | |
CY2016Q3 | trc |
Equity Method Investment Summarized Financial Information Equity In Earnings Loss
EquityMethodInvestmentSummarizedFinancialInformationEquityInEarningsLoss
|
2353000 | USD |
trc |
Equity Method Investment Summarized Financial Information Equity In Earnings Loss
EquityMethodInvestmentSummarizedFinancialInformationEquityInEarningsLoss
|
5650000 | USD | |
CY2017Q3 | trc |
Available For Sale Securities Maturities Year One At Par
AvailableForSaleSecuritiesMaturitiesYearOneAtPar
|
2106000 | USD |
CY2016Q4 | trc |
Available For Sale Securities Maturities Year Three At Par
AvailableForSaleSecuritiesMaturitiesYearThreeAtPar
|
5773000 | USD |
CY2017Q3 | trc |
Available For Sale Securities Maturities Year Three At Par
AvailableForSaleSecuritiesMaturitiesYearThreeAtPar
|
5638000 | USD |
CY2016Q4 | trc |
Available For Sale Securities Maturities Year Two At Par
AvailableForSaleSecuritiesMaturitiesYearTwoAtPar
|
13571000 | USD |
CY2017Q3 | trc |
Available For Sale Securities Maturities Year Two At Par
AvailableForSaleSecuritiesMaturitiesYearTwoAtPar
|
13511000 | USD |
trc |
Change In Capital Expenditures Incurred But Not Yet Paid
ChangeInCapitalExpendituresIncurredButNotYetPaid
|
1253000 | USD | |
trc |
Change In Capital Expenditures Incurred But Not Yet Paid
ChangeInCapitalExpendituresIncurredButNotYetPaid
|
792000 | USD | |
trc |
Effective Income Tax Rate Reconciliation Sharebased Compensation Excess Tax Deficit Amount
EffectiveIncomeTaxRateReconciliationSharebasedCompensationExcessTaxDeficitAmount
|
143000 | USD | |
CY2016Q4 | trc |
Equity Method Investment Summarized Financial Information Borrowings
EquityMethodInvestmentSummarizedFinancialInformationBorrowings
|
97318000 | USD |
CY2017Q3 | trc |
Equity Method Investment Summarized Financial Information Borrowings
EquityMethodInvestmentSummarizedFinancialInformationBorrowings
|
111590000 | USD |
CY2017Q3 | trc |
Equity Method Investment Summarized Financial Information Equity In Earnings Loss
EquityMethodInvestmentSummarizedFinancialInformationEquityInEarningsLoss
|
1724000 | USD |
trc |
Equity Method Investment Summarized Financial Information Equity In Earnings Loss
EquityMethodInvestmentSummarizedFinancialInformationEquityInEarningsLoss
|
3512000 | USD | |
CY2016Q4 | trc |
Equity Method Investment Summarized Financial Information Investment
EquityMethodInvestmentSummarizedFinancialInformationInvestment
|
33803000 | USD |
CY2017Q3 | trc |
Equity Method Investment Summarized Financial Information Investment
EquityMethodInvestmentSummarizedFinancialInformationInvestment
|
28911000 | USD |
CY2016Q4 | trc |
Inventory Real Estate Improvements Accumulated Depreciation
InventoryRealEstateImprovementsAccumulatedDepreciation
|
1617000 | USD |
CY2017Q3 | trc |
Inventory Real Estate Improvements Accumulated Depreciation
InventoryRealEstateImprovementsAccumulatedDepreciation
|
1885000 | USD |
CY2016Q4 | trc |
Inventory Real Estate Improvements Gross
InventoryRealEstateImprovementsGross
|
21643000 | USD |
trc |
Long Term Water Assets Water Sold Volume
LongTermWaterAssetsWaterSoldVolume
|
939 | aft | |
CY2017Q3 | trc |
Inventory Real Estate Improvements Gross
InventoryRealEstateImprovementsGross
|
20293000 | USD |
trc |
Letter Of Credit Period
LetterOfCreditPeriod
|
P2Y | ||
CY2016Q4 | trc |
Longterm Water Assets Intangible Water Contracts Volume
LongtermWaterAssetsIntangibleWaterContractsVolume
|
64823000 | aft |
CY2017Q3 | trc |
Longterm Water Assets Intangible Water Contracts Volume
LongtermWaterAssetsIntangibleWaterContractsVolume
|
75017000 | aft |
CY2016Q4 | trc |
Longterm Water Assets Water Contracts Volume
LongtermWaterAssetsWaterContractsVolume
|
10137000 | aft |
trc |
Letter Of Credit Renewal Period
LetterOfCreditRenewalPeriod
|
P2Y | ||
CY2016Q4 | trc |
Long Term Assets Held For Future Use Or Sale
LongTermAssetsHeldForFutureUseOrSale
|
43764000 | USD |
CY2017Q3 | trc |
Long Term Assets Held For Future Use Or Sale
LongTermAssetsHeldForFutureUseOrSale
|
47318000 | USD |
CY2017Q3 | trc |
Longterm Water Assets Water Contracts Volume
LongtermWaterAssetsWaterContractsVolume
|
10137000 | aft |
trc |
Non Cash Capital Contribution
NonCashCapitalContribution
|
0 | USD | |
CY2016Q4 | trc |
Long Term Water Assets Contractswith Company
LongTermWaterAssetsContractswithCompany
|
106567000 | aft |
trc |
Non Cash Capital Contribution
NonCashCapitalContribution
|
1339000 | USD | |
trc |
Numberof Community Facility Districts
NumberofCommunityFacilityDistricts
|
2 | facility | |
CY2016Q3 | trc |
Other Comprehensive Income Loss Supplemental Executive Retirement Plan Liability Adjustment
OtherComprehensiveIncomeLossSupplementalExecutiveRetirementPlanLiabilityAdjustment
|
0 | USD |
CY2017Q3 | trc |
Long Term Water Assets Contractswith Company
LongTermWaterAssetsContractswithCompany
|
130397000 | aft |
trc |
Long Term Water Assets Sold Sales Price
LongTermWaterAssetsSoldSalesPrice
|
1109000 | USD | |
trc |
Other Comprehensive Income Loss Supplemental Executive Retirement Plan Liability Adjustment
OtherComprehensiveIncomeLossSupplementalExecutiveRetirementPlanLiabilityAdjustment
|
0 | USD | |
CY2017Q3 | trc |
Other Comprehensive Income Loss Supplemental Executive Retirement Plan Liability Adjustment
OtherComprehensiveIncomeLossSupplementalExecutiveRetirementPlanLiabilityAdjustment
|
0 | USD |
trc |
Other Comprehensive Income Loss Supplemental Executive Retirement Plan Liability Adjustment
OtherComprehensiveIncomeLossSupplementalExecutiveRetirementPlanLiabilityAdjustment
|
-487000 | USD | |
trc |
Share Based Compensation Arrangementby Share Based Payment Award Numberof Award Types
ShareBasedCompensationArrangementbyShareBasedPaymentAwardNumberofAwardTypes
|
3 | award_type | |
CY2016Q4 | trc |
Tangible Water Assets Banked Waterand Water Contract Rights
TangibleWaterAssetsBankedWaterandWaterContractRights
|
13854000 | USD |
CY2017Q3 | trc |
Tangible Water Assets Banked Waterand Water Contract Rights
TangibleWaterAssetsBankedWaterandWaterContractRights
|
18421000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2415000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3361000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8740000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7330000 | USD |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-386000 | USD | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-236000 | USD | |
CY2016Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
1346000 | USD |
CY2017Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
1512000 | USD |
CY2016Q4 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
901000 | USD |
CY2017Q3 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
770000 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-6239000 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5094000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
229762000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
232166000 | USD |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
540000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2973000 | USD | |
CY2016Q4 | us-gaap |
Assets
Assets
|
439701000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
447539000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
42864000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
39457000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1287000 | USD | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.39 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.40 | ||
CY2017Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
9000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2658000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1495000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1400000 | USD | |
CY2017Q3 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
|
21494000 | USD |
CY2016Q4 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
26675000 | USD |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
35000 | USD |
CY2016Q4 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss
|
26773000 | USD |
CY2017Q3 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss
|
21519000 | USD |
CY2016Q4 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
|
26675000 | USD |
CY2017Q3 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
21494000 | USD |
CY2017Q3 | us-gaap |
Capital Leases Future Minimum Payments Net Minimum Payments1
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments1
|
800000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1930000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3425000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1258000 | USD |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20810301 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20865350 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20810301 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20865350 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
10405000 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
10433000 | USD |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
663000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-810000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
51000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-753000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
656000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-871000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
47000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-795000 | USD | |
us-gaap |
Cost Of Purchased Water
CostOfPurchasedWater
|
765000 | USD | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
14988000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
37714000 | USD | |
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
13465000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
31067000 | USD | |
CY2016Q4 | us-gaap |
Debt Current
DebtCurrent
|
3853000 | USD |
CY2017Q3 | us-gaap |
Debt Current
DebtCurrent
|
4016000 | USD |
CY2016Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
81567000 | USD |
CY2017Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
87967000 | USD |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
161000 | USD |
CY2017Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
145000 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1350000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
6622000 | USD | |
CY2017Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1668000 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3662000 | USD |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | ||
CY2016Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
2282000 | USD |
CY2017Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
1464000 | USD |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
755000 | USD | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
46000 | USD | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1529000 | USD |
CY2017Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3373000 | USD |
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
165000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4170000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3422000 | USD | |
CY2016Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
1865000 | USD |
CY2017Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
1648000 | USD |
CY2017Q3 | us-gaap |
Derivative Net Hedge Ineffectiveness Gain Loss
DerivativeNetHedgeIneffectivenessGainLoss
|
0 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2017Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
6677000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P25M | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
4500000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
7200000 | USD | |
CY2016Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
200109000 | USD |
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
213368000 | USD |
CY2016Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
99265000 | USD |
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
95286000 | USD |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
3919000 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
9488000 | USD | |
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
2794000 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
5466000 | USD | |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
31432000 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
85727000 | USD | |
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
35636000 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
101406000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
0 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
-143000 | USD | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6890000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7903000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
36800000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
36800000 | USD |
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
1137000 | USD | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-932000 | USD | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
376000 | USD | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
29910000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
28897000 | USD |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-93000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
588000 | USD |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
310000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3208000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1765000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4363000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1414000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-6720000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2353000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
5650000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1724000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3512000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
271000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
503000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
336000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1268000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
1781000 | USD |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
128334 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
125940 | shares | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
30003 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
43951 | shares | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
3084000 | USD |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
5399000 | USD |
CY2016Q4 | us-gaap |
Inventory Real Estate Improvements
InventoryRealEstateImprovements
|
20026000 | USD |
CY2017Q3 | us-gaap |
Inventory Real Estate Improvements
InventoryRealEstateImprovements
|
18408000 | USD |
CY2016Q4 | us-gaap |
Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
|
248265000 | USD |
CY2017Q3 | us-gaap |
Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
|
262496000 | USD |
CY2016Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
112000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
350000 | USD | |
CY2017Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
91000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
289000 | USD | |
CY2016Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
33803000 | USD |
CY2017Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
28911000 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
105234000 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
111435000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
439701000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
447539000 | USD |
CY2017Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
17000000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18685000 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
30091000 | USD |
CY2016Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
7700000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
11553000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
21016000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
69853000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
66806000 | USD |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
28592000 | USD |
CY2017Q3 | us-gaap |
Minority Interest
MinorityInterest
|
28550000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10496000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5859000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10414000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-12361000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1413000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
7902000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
324000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
845000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-22000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1898000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-7000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-61000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-4000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-42000 | USD | |
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-1940000 | USD | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
144000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
470000 | USD | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
143000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
372000 | USD | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | segment | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1909000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4833000 | USD | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1557000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7092000 | USD | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3188000 | USD |
CY2017Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
4046000 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2663000 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4030000 | USD |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
-57000 | USD |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
184000 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
18000 | USD |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
73000 | USD | |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
26000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
521000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-2545000 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
113000 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
1916000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
339000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1655000 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
73000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1145000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
|
0 | USD |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
|
0 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2901000 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
8500000 | USD | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
|
-1139000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
182000 | USD |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-890000 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
40000 | USD |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
771000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
578000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-2729000 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
95000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
217000 | USD | |
CY2016Q4 | us-gaap |
Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
|
351000 | USD |
CY2017Q3 | us-gaap |
Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
|
1280000 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
13034000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
11165000 | USD |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
32000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
120000 | USD | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
52000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
83000 | USD | |
CY2016Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
223000 | USD |
CY2017Q3 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
286000 | USD |
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
1900000 | USD | |
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
252000 | USD | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
4014000 | USD | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
255000 | USD | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
4567000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19760000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15579000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
725000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
404000 | USD | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3107000 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2576000 | USD |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
1600000 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
3018000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-314000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-540000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
9010000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
5274000 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
19500000 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
13300000 | USD | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
317000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
784000 | USD | |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-26000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-1940000 | USD | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
46034000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
45455000 | USD |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
7564000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
190000 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
4000000 | USD | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
71947000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
70049000 | USD |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
13079000 | USD |
us-gaap |
Revenues
Revenues
|
32881000 | USD | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
11908000 | USD |
us-gaap |
Revenues
Revenues
|
23975000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3297000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2571000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
2270000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
2973000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
-1000 | USD | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
305875000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
307554000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
334467000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
336104000 | USD |
us-gaap |
Taxes Other
TaxesOther
|
1292000 | USD | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20861101 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20845840 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20894473 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20893276 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20732767 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20719900 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20864470 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20849325 | shares |