|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$35.22M
-4.53%
YoY
|
$36.89M
6.99%
YoY
|
$34.48M
-6.74%
YoY
|
$36.97M
-6.79%
YoY
|
$39.66M
17.08%
YoY
|
| Cost Of Revenue |
$17.72M
-9.97%
YoY
|
$19.68M
2.6%
YoY
|
$19.18M
-2.23%
YoY
|
$19.62M
5.72%
YoY
|
$18.55M
21.83%
YoY
|
| Gross Profit |
$17.50M
1.69%
YoY
|
$17.21M
12.5%
YoY
|
$15.30M
-11.85%
YoY
|
$17.35M
-17.79%
YoY
|
$21.11M
13.2%
YoY
|
| Selling, General & Admin |
$12.48M
-14.78%
YoY
|
$14.64M
11.62%
YoY
|
$13.12M
-15.13%
YoY
|
$15.46M
19.37%
YoY
|
$12.95M
2.44%
YoY
|
| Research & Development |
$2.800M
1.84%
YoY
|
$2.749M
0.52%
YoY
|
$2.735M
12.44%
YoY
|
$2.432M
57.08%
YoY
|
$1.549M
30.95%
YoY
|
| Depreciation & Amortization |
$3.867M
-3.47%
YoY
|
$4.006M
-5.77%
YoY
|
$4.251M
-11.47%
YoY
|
$4.802M
11.7%
YoY
|
$4.299M
7.81%
YoY
|
| Operating Expenses |
$16.26M
-14.86%
YoY
|
$19.09M
13.38%
YoY
|
$16.84M
-13.43%
YoY
|
$19.45M
18.66%
YoY
|
$16.39M
3.19%
YoY
|
| Operating Profit |
$1.244M
-166.03%
YoY
|
-$1.884M
22.07%
YoY
|
-$1.544M
-26.48%
YoY
|
-$2.100M
-144.55%
YoY
|
$4.714M
70.82%
YoY
|
| Interest Expense |
-$3.024M
69.62%
YoY
|
-$1.783M
-190.94%
YoY
|
$1.960M
-1.55%
YoY
|
$1.991M
-9.16%
YoY
|
$2.192M
-12.44%
YoY
|
| Other Income/Expense, Net |
-$3.024M
69.28%
YoY
|
-$1.786M
46.44%
YoY
|
-$1.220M
-72.32%
YoY
|
-$4.407M
694.92%
YoY
|
-$554.4K
-73.41%
YoY
|
| Pretax Income |
-$1.780M
-51.52%
YoY
|
-$3.671M
32.83%
YoY
|
-$2.764M
-57.53%
YoY
|
-$6.507M
-256.43%
YoY
|
$4.160M
516.63%
YoY
|
| Income Tax |
$104.1K
-117.66%
YoY
|
-$589.5K
-193.88%
YoY
|
$627.9K
-28.94%
YoY
|
$883.5K
23.2%
YoY
|
$717.1K
-9.59%
YoY
|
| Net Earnings |
-$1.884M
-38.87%
YoY
|
-$3.081M
-9.14%
YoY
|
-$3.392M
-54.11%
YoY
|
-$7.390M
2320.51%
YoY
|
-$305.3K
157.35%
YoY
|
| Basic Earnings Per Share |
-$0.16
-38.46%
YoY
|
-$0.26
-13.33%
YoY
|
-$0.30
-53.13%
YoY
|
-$0.64
-313.33%
YoY
|
$0.30
-3100.0%
YoY
|
| Diluted Earnings Per Share |
-$0.16
-38.46%
YoY
|
-$0.26
-186.67%
YoY
|
$0.30
-146.88%
YoY
|
-$0.64
-320.69%
YoY
|
$0.29
-3000.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
11.86M
1.97%
YoY
|
11.63M
1.61%
YoY
|
11.45M
0.32%
YoY
|
| Diluted Shares Outstanding |
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
11.86M
1.97%
YoY
|
11.63M
-3.34%
YoY
|
12.04M
5.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$8.944M
7.09%
YoY
|
$9.117M
5.18%
YoY
|
$9.103M
-6.57%
YoY
|
$9.091M
-1.02%
YoY
|
$8.352M
-7.11%
YoY
|
$8.668M
-3.33%
YoY
|
$9.743M
13.1%
YoY
|
$9.185M
5.6%
YoY
|
$8.991M
8.22%
YoY
|
$8.967M
1.26%
YoY
|
$8.615M
-3.37%
YoY
|
$8.698M
-3.08%
YoY
|
$8.308M
-12.4%
YoY
|
$8.856M
-7.71%
YoY
|
$8.915M
-11.65%
YoY
|
$8.974M
-12.94%
YoY
|
$9.484M
-3.83%
YoY
|
$9.596M
2.06%
YoY
|
$10.09M
14.15%
YoY
|
| Cost Of Revenue |
$4.453M
5.07%
YoY
|
$4.850M
14.27%
YoY
|
$4.629M
-4.81%
YoY
|
$4.500M
-8.45%
YoY
|
$4.238M
-15.64%
YoY
|
$4.244M
-10.91%
YoY
|
$4.863M
-2.37%
YoY
|
$4.915M
-2.35%
YoY
|
$5.024M
10.06%
YoY
|
$4.763M
1.89%
YoY
|
$4.981M
3.71%
YoY
|
$5.034M
0.48%
YoY
|
$4.565M
-7.68%
YoY
|
$4.675M
-2.51%
YoY
|
$4.802M
-8.8%
YoY
|
$5.010M
7.23%
YoY
|
$4.945M
11.71%
YoY
|
$4.795M
14.47%
YoY
|
$5.266M
34.46%
YoY
|
| Gross Profit |
$4.491M
9.17%
YoY
|
$4.268M
-3.54%
YoY
|
$4.475M
-8.32%
YoY
|
$4.591M
7.54%
YoY
|
$4.114M
3.71%
YoY
|
$4.424M
5.25%
YoY
|
$4.881M
34.31%
YoY
|
$4.270M
16.53%
YoY
|
$3.967M
5.99%
YoY
|
$4.204M
0.55%
YoY
|
$3.634M
-11.63%
YoY
|
$3.664M
-7.58%
YoY
|
$3.743M
-17.54%
YoY
|
$4.181M
-12.91%
YoY
|
$4.112M
-14.75%
YoY
|
$3.964M
-29.66%
YoY
|
$4.539M
-16.49%
YoY
|
$4.800M
-7.91%
YoY
|
$4.824M
-2.0%
YoY
|
| Selling, General & Admin |
$3.154M
2.02%
YoY
|
$3.189M
-4.31%
YoY
|
$3.118M
-6.7%
YoY
|
$2.937M
-23.77%
YoY
|
$3.092M
-22.4%
YoY
|
$3.332M
-3.81%
YoY
|
$3.341M
9.55%
YoY
|
$3.853M
30.8%
YoY
|
$3.984M
9.5%
YoY
|
$3.464M
-0.56%
YoY
|
$3.050M
-13.53%
YoY
|
$2.946M
-16.14%
YoY
|
$3.639M
4.22%
YoY
|
$3.484M
9.0%
YoY
|
$3.527M
0.86%
YoY
|
$3.513M
-1.65%
YoY
|
$3.491M
19.23%
YoY
|
$3.196M
8.3%
YoY
|
$3.497M
20.46%
YoY
|
| Research & Development |
$699.3K
-6.84%
YoY
|
$694.1K
3.7%
YoY
|
$703.8K
5.77%
YoY
|
$675.9K
-3.47%
YoY
|
$750.7K
7.05%
YoY
|
$669.4K
-1.92%
YoY
|
$665.4K
-3.34%
YoY
|
$700.2K
-6.66%
YoY
|
$701.2K
-0.79%
YoY
|
$682.5K
15.71%
YoY
|
$688.4K
8.81%
YoY
|
$750.1K
28.56%
YoY
|
$706.8K
13.0%
YoY
|
$589.8K
-0.18%
YoY
|
$632.6K
10.2%
YoY
|
$583.5K
75.44%
YoY
|
$625.5K
86.95%
YoY
|
$590.9K
92.28%
YoY
|
$574.1K
104.42%
YoY
|
| Depreciation & Amortization |
N/A
|
$1.006M
4.48%
YoY
|
$991.4K
1.33%
YoY
|
$961.9K
-0.58%
YoY
|
$950.7K
-7.74%
YoY
|
$962.8K
-6.46%
YoY
|
$978.4K
-8.56%
YoY
|
$967.6K
-9.49%
YoY
|
$1.030M
-5.58%
YoY
|
$1.029M
0.83%
YoY
|
$1.070M
-3.09%
YoY
|
$1.069M
-11.6%
YoY
|
$1.091M
-9.64%
YoY
|
$1.021M
-20.3%
YoY
|
$1.104M
-14.25%
YoY
|
$1.209M
2694.43%
YoY
|
$1.208M
16.67%
YoY
|
$1.281M
25.5%
YoY
|
$1.288M
29.77%
YoY
|
| Operating Expenses |
$4.082M
0.29%
YoY
|
$3.481M
-18.98%
YoY
|
$4.049M
-4.5%
YoY
|
$3.841M
-19.79%
YoY
|
$4.070M
-17.31%
YoY
|
$4.296M
-2.07%
YoY
|
$4.240M
6.44%
YoY
|
$4.788M
21.43%
YoY
|
$4.922M
7.16%
YoY
|
$4.387M
1.51%
YoY
|
$3.983M
-11.32%
YoY
|
$3.943M
-12.31%
YoY
|
$4.593M
1.35%
YoY
|
$4.322M
2.8%
YoY
|
$4.492M
0.01%
YoY
|
$4.496M
3.63%
YoY
|
$4.532M
20.11%
YoY
|
$4.204M
10.91%
YoY
|
$4.491M
20.83%
YoY
|
| Operating Profit |
$409.5K
829.82%
YoY
|
$787.2K
512.06%
YoY
|
$425.5K
-33.61%
YoY
|
$750.8K
-244.81%
YoY
|
$44.04K
-104.61%
YoY
|
$128.6K
-170.23%
YoY
|
$640.9K
-283.37%
YoY
|
-$518.5K
85.74%
YoY
|
-$955.2K
12.35%
YoY
|
-$183.1K
30.03%
YoY
|
-$349.5K
-7.98%
YoY
|
-$279.1K
-47.55%
YoY
|
-$850.2K
-11634.54%
YoY
|
-$140.8K
-123.62%
YoY
|
-$379.8K
-214.34%
YoY
|
-$532.2K
-141.03%
YoY
|
$7.371K
-99.56%
YoY
|
$596.3K
-58.08%
YoY
|
$332.2K
-72.43%
YoY
|
| Interest Expense |
N/A
|
-$204.7K
-90.1%
YoY
|
-$1.110M
250.82%
YoY
|
-$568.5K
-8.09%
YoY
|
-$565.8K
-231.94%
YoY
|
-$2.068M
-525.48%
YoY
|
-$316.4K
-66.39%
YoY
|
-$618.6K
-243.58%
YoY
|
$428.9K
6.96%
YoY
|
$486.1K
15.86%
YoY
|
-$941.5K
-41.05%
YoY
|
$430.8K
-4.38%
YoY
|
$401.0K
-12.48%
YoY
|
$419.6K
-12.88%
YoY
|
-$1.597M
57.4%
YoY
|
$450.6K
-3.92%
YoY
|
$458.2K
-18.98%
YoY
|
$481.6K
-24.76%
YoY
|
-$1.015M
235.11%
YoY
|
| Other Income/Expense, Net |
-$1.121M
111.09%
YoY
|
-$204.7K
-90.1%
YoY
|
$0.00
-100.0%
YoY
|
$685.2K
-210.77%
YoY
|
-$531.0K
-44.24%
YoY
|
-$2.068M
-2147.28%
YoY
|
-$200.00
N/A
|
-$618.6K
4727.57%
YoY
|
-$952.2K
189.27%
YoY
|
$101.0K
58.84%
YoY
|
$0.00
N/A
|
-$12.81K
-99.54%
YoY
|
-$329.2K
-157.58%
YoY
|
$63.60K
-110.82%
YoY
|
$0.00
N/A
|
-$2.794M
905.34%
YoY
|
$571.7K
2.18%
YoY
|
-$587.8K
-429.08%
YoY
|
N/A
|
| Pretax Income |
-$711.4K
46.08%
YoY
|
$582.5K
-130.03%
YoY
|
-$789.1K
44.98%
YoY
|
$1.436M
-226.29%
YoY
|
-$487.0K
-74.47%
YoY
|
-$1.940M
2262.56%
YoY
|
-$544.3K
-55.2%
YoY
|
-$1.137M
289.46%
YoY
|
-$1.907M
61.73%
YoY
|
-$82.10K
6.31%
YoY
|
-$1.215M
-67.76%
YoY
|
-$292.0K
-91.22%
YoY
|
-$1.179M
-303.68%
YoY
|
-$77.23K
-1007.81%
YoY
|
-$3.768M
452.24%
YoY
|
-$3.326M
-426.34%
YoY
|
$579.0K
-73.94%
YoY
|
$8.507K
-99.47%
YoY
|
-$682.4K
-142.6%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$67.82K
-4.8%
YoY
|
$1.000K
-100.42%
YoY
|
$1.716K
-100.64%
YoY
|
$30.15K
-793.31%
YoY
|
$71.24K
-186.28%
YoY
|
-$235.6K
-875.77%
YoY
|
-$267.0K
-165.88%
YoY
|
-$4.348K
-101.42%
YoY
|
-$82.56K
-27.33%
YoY
|
$30.37K
-81.46%
YoY
|
$405.2K
45.19%
YoY
|
$305.9K
141.23%
YoY
|
-$113.6K
-136.2%
YoY
|
$163.8K
-71.81%
YoY
|
$279.1K
-256.03%
YoY
|
$126.8K
239.73%
YoY
|
$313.8K
13.01%
YoY
|
$581.0K
221.39%
YoY
|
| Net Earnings |
-$711.4K
37.57%
YoY
|
$514.7K
-125.59%
YoY
|
-$790.1K
155.94%
YoY
|
$1.434M
-264.84%
YoY
|
-$517.1K
-72.83%
YoY
|
-$2.011M
-436292.84%
YoY
|
-$308.7K
-75.21%
YoY
|
-$870.1K
24.8%
YoY
|
-$1.903M
28.13%
YoY
|
$461.00
-98.73%
YoY
|
-$1.245M
-68.33%
YoY
|
-$697.2K
-80.66%
YoY
|
-$1.485M
-428.42%
YoY
|
$36.38K
-111.92%
YoY
|
-$3.932M
211.25%
YoY
|
-$3.605M
-400.91%
YoY
|
$452.2K
-79.3%
YoY
|
-$305.3K
-123.07%
YoY
|
-$1.263M
-188.91%
YoY
|
| Basic Earnings Per Share |
-$0.06
50.0%
YoY
|
$0.04
-123.53%
YoY
|
N/A
|
$0.12
-271.43%
YoY
|
-$0.04
-75.0%
YoY
|
-$0.17
N/A
|
N/A
|
-$0.07
16.67%
YoY
|
-$0.16
23.08%
YoY
|
$0.00
N/A
|
N/A
|
-$0.06
-80.65%
YoY
|
-$0.13
-425.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.31
-410.0%
YoY
|
$0.04
N/A
|
-$0.03
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.06
50.0%
YoY
|
-$0.04
-123.53%
YoY
|
-$0.07
153.85%
YoY
|
-$0.12
-271.43%
YoY
|
$0.04
-75.0%
YoY
|
$0.17
N/A
|
-$0.03
-75.23%
YoY
|
$0.07
-216.67%
YoY
|
$0.16
-223.08%
YoY
|
$0.00
N/A
|
-$0.11
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.13
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$330.5K
200.62%
YoY
|
-$311.7K
-311671278.11%
YoY
|
$37.83K
-79.12%
YoY
|
-$26.49K
-122.85%
YoY
|
-$109.9K
-189.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
11.86M
2.57%
YoY
|
11.86M
2.79%
YoY
|
11.86M
2.94%
YoY
|
11.86M
3.51%
YoY
|
11.57M
0.93%
YoY
|
11.54M
0.93%
YoY
|
11.52M
N/A
|
11.46M shares
N/A
|
| Diluted Shares Outstanding |
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
N/A
|
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
N/A
|
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
11.86M
0.0%
YoY
|
N/A
|
11.86M
2.57%
YoY
|
11.86M
-0.77%
YoY
|
11.86M
-0.86%
YoY
|
N/A
|
11.57M
-3.74%
YoY
|
11.96M
-0.84%
YoY
|
11.97M
N/A
|
N/A
|
Loading...