2014 Q3 Form 10-Q Financial Statement

#000119312514382578 Filed on October 27, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $95.50M $72.25M
YoY Change 32.18% 2.02%
Cost Of Revenue $65.13M $72.10M
YoY Change -9.66% 4.99%
Gross Profit $30.37M $151.0K
YoY Change 20011.92% -92.96%
Gross Profit Margin 31.8% 0.21%
Selling, General & Admin $15.90M $15.38M
YoY Change 3.43% -2.91%
% of Gross Profit 52.36% 10182.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.700M $4.100M
YoY Change -9.76% -2.38%
% of Gross Profit 12.18% 2715.23%
Operating Expenses $15.90M $15.38M
YoY Change 3.43% -2.91%
Operating Profit $14.47M -$15.22M
YoY Change -195.03% 11.21%
Interest Expense $167.0K $70.00K
YoY Change 138.57% -54.25%
% of Operating Profit 1.15%
Other Income/Expense, Net
YoY Change
Pretax Income $14.30M -$15.29M
YoY Change -193.5% 10.48%
Income Tax $5.387M $4.000K
% Of Pretax Income 37.67%
Net Earnings $8.913M -$15.30M
YoY Change -158.26% 6.89%
Net Earnings / Revenue 9.33% -21.17%
Basic Earnings Per Share $0.28 -$0.45
Diluted Earnings Per Share $0.28 -$0.45
COMMON SHARES
Basic Shares Outstanding 31.61M shares 33.66M shares
Diluted Shares Outstanding 32.01M shares 33.66M shares

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.800M $19.60M
YoY Change -80.61% 684.0%
Cash & Equivalents $3.841M $19.58M
Short-Term Investments
Other Short-Term Assets $12.80M $5.600M
YoY Change 128.57% 229.41%
Inventory $14.64M $11.18M
Prepaid Expenses
Receivables $44.98M $24.02M
Other Receivables $0.00 $1.000M
Total Short-Term Assets $76.23M $61.41M
YoY Change 24.15% 32.62%
LONG-TERM ASSETS
Property, Plant & Equipment $98.20M $100.4M
YoY Change -2.22% -5.7%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $897.0K $1.081M
YoY Change -17.02% -1.73%
Total Long-Term Assets $109.6M $112.1M
YoY Change -2.16% -5.12%
TOTAL ASSETS
Total Short-Term Assets $76.23M $61.41M
Total Long-Term Assets $109.6M $112.1M
Total Assets $185.9M $173.5M
YoY Change 7.15% 5.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.86M $6.673M
YoY Change 92.78% -31.21%
Accrued Expenses $24.28M $23.05M
YoY Change 5.31% -15.25%
Deferred Revenue
YoY Change
Short-Term Debt $3.000M $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $48.64M $38.72M
YoY Change 25.6% -0.71%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $2.164M $2.436M
YoY Change -11.17% -90.02%
Total Long-Term Liabilities $2.164M $2.436M
YoY Change -11.17% -90.02%
TOTAL LIABILITIES
Total Short-Term Liabilities $48.64M $38.72M
Total Long-Term Liabilities $2.164M $2.436M
Total Liabilities $78.75M $79.64M
YoY Change -1.12% 20.31%
SHAREHOLDERS EQUITY
Retained Earnings $66.14M $14.67M
YoY Change 350.79%
Common Stock $348.0K $172.0K
YoY Change 102.33%
Preferred Stock
YoY Change
Treasury Stock (at cost) $75.00M $25.00M
YoY Change 200.0%
Treasury Stock Shares 2.780M shares 561.3K shares
Shareholders Equity $107.1M $93.81M
YoY Change
Total Liabilities & Shareholders Equity $185.9M $173.5M
YoY Change 7.15% 5.51%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $8.913M -$15.30M
YoY Change -158.26% 6.89%
Depreciation, Depletion And Amortization $3.700M $4.100M
YoY Change -9.76% -2.38%
Cash From Operating Activities $33.80M $30.60M
YoY Change 10.46% 24.9%
INVESTING ACTIVITIES
Capital Expenditures -$3.900M -$3.900M
YoY Change 0.0% 44.44%
Acquisitions
YoY Change
Other Investing Activities $100.0K $100.0K
YoY Change 0.0% 0.0%
Cash From Investing Activities -$3.800M -$3.800M
YoY Change 0.0% 40.74%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -31.70M -22.70M
YoY Change 39.65% -67.48%
NET CHANGE
Cash From Operating Activities 33.80M 30.60M
Cash From Investing Activities -3.800M -3.800M
Cash From Financing Activities -31.70M -22.70M
Net Change In Cash -1.700M 4.100M
YoY Change -141.46% -108.54%
FREE CASH FLOW
Cash From Operating Activities $33.80M $30.60M
Capital Expenditures -$3.900M -$3.900M
Free Cash Flow $37.70M $34.50M
YoY Change 9.28% 26.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2013Q3 us-gaap Restructuring Reserve
RestructuringReserve
1898000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19583000
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34783546 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32003117 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2780429 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
27587000
CY2014Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4200000
CY2014Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
2649000
CY2014Q3 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
8500000
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
2649000
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3000000
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
48639000
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
348000
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
12864000
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
66144000
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
360000
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
24275000
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
107115000
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2164000
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2735000
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
185865000
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
115623000
CY2014Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
10626000
CY2014Q3 us-gaap Liabilities
Liabilities
78750000
CY2014Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
24497000
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
7027000
CY2014Q3 us-gaap Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
158000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3841000
CY2014Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
17642000
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
98199000
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3279000
CY2014Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
21494000
CY2014Q3 us-gaap Loss Contingency Range Of Possible Loss Maximum
LossContingencyRangeOfPossibleLossMaximum
1000000
CY2014Q3 us-gaap Assets
Assets
185865000
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
9497000
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
5200000
CY2014Q3 us-gaap Inventory Gross
InventoryGross
39136000
CY2014Q3 us-gaap Inventory Net
InventoryNet
14639000
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
44977000
CY2014Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
10536000
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
897000
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
75000000
CY2014Q3 us-gaap Assets Current
AssetsCurrent
76233000
CY2014Q3 trex Accrued Manufacturing Expenses Current
AccruedManufacturingExpensesCurrent
1080000
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32006335 shares
CY2012Q4 us-gaap Restructuring Reserve
RestructuringReserve
1103000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2159000
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34598124 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33475614 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1122510 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
31812000
CY2013Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
1787000
CY2013Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
9000000
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
1787000
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
47186000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
173000
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
14891000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
29776000
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
360000
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23295000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
106616000
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2183000
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2823000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
188157000
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
101667000
CY2013Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
5269000
CY2013Q4 us-gaap Liabilities
Liabilities
81541000
CY2013Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
24497000
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9135000
CY2013Q4 us-gaap Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
3174000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3772000
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
16502000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
100783000
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3145000
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
30423000
CY2013Q4 us-gaap Assets
Assets
188157000
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
9497000
CY2013Q4 us-gaap Inventory Gross
InventoryGross
46925000
CY2013Q4 us-gaap Inventory Net
InventoryNet
22428000
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
37338000
CY2013Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
10542000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
652000
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
25000000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
76180000
CY2013Q4 trex Accrued Manufacturing Expenses Current
AccruedManufacturingExpensesCurrent
1107000
CY2014Q2 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
2 pure
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
11.68
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.015 pure
us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
168010 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
566190 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
53665000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.007 pure
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34506910 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.58
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.64 pure
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33772710 shares
us-gaap Gross Profit
GrossProfit
78933000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
696000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
2567000
us-gaap Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
0.0
us-gaap Sales Revenue Net
SalesRevenueNet
278680000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
79500000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-447000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-6343000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
19793000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-587000
us-gaap Payments For Restructuring
PaymentsForRestructuring
410000
us-gaap Operating Income Loss
OperatingIncomeLoss
20324000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
19495000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
28445000
us-gaap Interest Paid Net
InterestPaidNet
348000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
73000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8971000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
337000
us-gaap Net Income Loss
NetIncomeLoss
19495000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2543000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2991000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12444000
us-gaap Interest Expense
InterestExpense
531000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
58609000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
199747000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2567000
us-gaap Restructuring Charges
RestructuringCharges
1144000
us-gaap Accretion Expense
AccretionExpense
61000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
17424000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
16775000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
298000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
2633000
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
78000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-27524000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
176000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-8717000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4488000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
3427000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
74500000
us-gaap Share Based Compensation
ShareBasedCompensation
2781000
dei Entity Registrant Name
EntityRegistrantName
TREX CO INC
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.45
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33660212 shares
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.45
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33660212 shares
CY2013Q3 us-gaap Gross Profit
GrossProfit
151000
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
72249000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.10
dei Document Type
DocumentType
10-Q
dei Trading Symbol
TradingSymbol
TREX
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <table style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; BORDER-COLLAPSE: collapse" cellspacing="0" cellpadding="0" width="100%" border="0"> <tr> <td valign="top" width="4%" align="left"><b>3.</b></td> <td valign="top" align="left"><b>NEW ACCOUNTING STANDARDS</b></td> </tr> </table> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update 2014-09, &#x201C;<i>Revenue from Contracts with Customers</i>&#x201D;. The new standard provides a single, comprehensive model for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. The new standard requires an entity to recognize revenue at an amount that reflects the consideration to which the company expects to be entitled in exchange for transferring goods or services to a customer. The new guidance is effective for fiscal years, and interim periods within those years, beginning after December&#xA0;15, 2016 and allows for either full retrospective or modified retrospective application. No early adoption is permitted. The Company is currently assessing the impact of the adoption of this new standard on its consolidated financial statements and footnote disclosures.</p> </div>
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.017 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
18.02
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.376 pure
us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
159469 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
268016 shares
us-gaap Nature Of Operations
NatureOfOperations
<div> <table style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; BORDER-COLLAPSE: collapse" cellspacing="0" cellpadding="0" width="100%" border="0"> <tr> <td valign="top" width="4%" align="left"><b>1.</b></td> <td valign="top" align="left"><b>BUSINESS AND ORGANIZATION</b></td> </tr> </table> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> Trex Company, Inc. (the &#x201C;Company&#x201D;) is the world&#x2019;s largest manufacturer of wood-alternative decking and railing products, which are marketed under the brand name Trex<sup style="FONT-SIZE: 85%; VERTICAL-ALIGN: top">&#xAE;</sup>. The Company is incorporated in Delaware. The principal executive offices are located at 160 Exeter Drive, Winchester, Virginia 22603, and the telephone number at that address is (540)&#xA0;542-6300. The Company operates in one business segment.</p> </div>
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
45325000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
Each stockholder to receive one additional share of common stock, par value $0.01, for each share they held as of the record date. All common stock share and per share data for all periods presented in the accompanying unaudited condensed consolidated financial statements and notes thereto are presented on a post-split basis.
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segment
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32966317 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.12
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-36525000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
48000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-8731000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2027000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
690000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
139000000
us-gaap Share Based Compensation
ShareBasedCompensation
3672000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-15294000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-15224000
dei Entity Central Index Key
EntityCentralIndexKey
0001069878
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.53 pure
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Loss Contingency Accrual Carrying Value Payments
LossContingencyAccrualCarryingValuePayments
1800000
trex Number Of Stock Based Compensation Plan
NumberOfStockBasedCompensationPlan
1 Plan
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32538832 shares
us-gaap Gross Profit
GrossProfit
113561000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9342000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
12677000
us-gaap Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
0.0
us-gaap Sales Revenue Net
SalesRevenueNet
317458000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
136000000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
415000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7789000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
58302000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-169000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
44000
us-gaap Payments For Restructuring
PaymentsForRestructuring
281000
us-gaap Operating Income Loss
OperatingIncomeLoss
59093000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
36368000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
52892000
us-gaap Interest Paid Net
InterestPaidNet
498000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8794000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
245000
us-gaap Net Income Loss
NetIncomeLoss
36368000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7698000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
12700000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11449000
us-gaap Interest Expense
InterestExpense
791000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
54468000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
203897000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
12677000
us-gaap Restructuring Charges
RestructuringCharges
1018000
us-gaap Accretion Expense
AccretionExpense
125000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
69000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-3690000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21934000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
12630000
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
59000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15298000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-15298000
CY2013Q3 us-gaap Interest Expense
InterestExpense
70000
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
15375000
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
72098000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
984000
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.28
CY2014Q3 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
164915 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
237602 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32008781 shares
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.28
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31606264 shares
CY2014Q3 us-gaap Gross Profit
GrossProfit
30369000
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
95502000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14300000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
14467000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8913000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
8913000
CY2014Q3 us-gaap Interest Expense
InterestExpense
167000
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
15902000
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
65133000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5387000
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1217000

Files In Submission

Name View Source Status
0001193125-14-382578-index-headers.html Edgar Link pending
0001193125-14-382578-index.html Edgar Link pending
0001193125-14-382578.txt Edgar Link pending
0001193125-14-382578-xbrl.zip Edgar Link pending
d778501d10q.htm Edgar Link pending
d778501dex311.htm Edgar Link pending
d778501dex312.htm Edgar Link pending
d778501dex32.htm Edgar Link pending
d778501dex41.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trex-20140930.xml Edgar Link completed
trex-20140930.xsd Edgar Link pending
trex-20140930_cal.xml Edgar Link unprocessable
trex-20140930_def.xml Edgar Link unprocessable
trex-20140930_lab.xml Edgar Link unprocessable
trex-20140930_pre.xml Edgar Link unprocessable