2015 Q3 Form 10-Q Financial Statement
#000119312515354200 Filed on October 27, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
Revenue | $94.02M | $95.50M |
YoY Change | -1.55% | 32.18% |
Cost Of Revenue | $71.88M | $65.13M |
YoY Change | 10.36% | -9.66% |
Gross Profit | $22.14M | $30.37M |
YoY Change | -27.09% | 20011.92% |
Gross Profit Margin | 23.55% | 31.8% |
Selling, General & Admin | $15.70M | $15.90M |
YoY Change | -1.28% | 3.43% |
% of Gross Profit | 70.89% | 52.36% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $3.600M | $3.700M |
YoY Change | -2.7% | -9.76% |
% of Gross Profit | 16.26% | 12.18% |
Operating Expenses | $15.70M | $15.90M |
YoY Change | -1.28% | 3.43% |
Operating Profit | $6.445M | $14.47M |
YoY Change | -55.45% | -195.03% |
Interest Expense | $157.0K | $167.0K |
YoY Change | -5.99% | 138.57% |
% of Operating Profit | 2.44% | 1.15% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $6.288M | $14.30M |
YoY Change | -56.03% | -193.5% |
Income Tax | $2.544M | $5.387M |
% Of Pretax Income | 40.46% | 37.67% |
Net Earnings | $3.744M | $8.913M |
YoY Change | -57.99% | -158.26% |
Net Earnings / Revenue | 3.98% | 9.33% |
Basic Earnings Per Share | $0.12 | $0.28 |
Diluted Earnings Per Share | $0.12 | $0.28 |
COMMON SHARES | ||
Basic Shares Outstanding | 31.23M shares | 31.61M shares |
Diluted Shares Outstanding | 31.54M shares | 32.01M shares |
Balance Sheet
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.500M | $3.800M |
YoY Change | -34.21% | -80.61% |
Cash & Equivalents | $2.532M | $3.841M |
Short-Term Investments | ||
Other Short-Term Assets | $14.80M | $12.80M |
YoY Change | 15.63% | 128.57% |
Inventory | $16.96M | $14.64M |
Prepaid Expenses | ||
Receivables | $80.40M | $44.98M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $114.6M | $76.23M |
YoY Change | 50.36% | 24.15% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $105.9M | $98.20M |
YoY Change | 7.89% | -2.22% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.537M | $897.0K |
YoY Change | 71.35% | -17.02% |
Total Long-Term Assets | $118.0M | $109.6M |
YoY Change | 7.64% | -2.16% |
TOTAL ASSETS | ||
Total Short-Term Assets | $114.6M | $76.23M |
Total Long-Term Assets | $118.0M | $109.6M |
Total Assets | $232.6M | $185.9M |
YoY Change | 25.16% | 7.15% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $10.15M | $12.86M |
YoY Change | -21.13% | 92.78% |
Accrued Expenses | $30.30M | $24.28M |
YoY Change | 24.82% | 5.31% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $48.50M | $3.000M |
YoY Change | 1516.67% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $88.94M | $48.64M |
YoY Change | 82.85% | 25.6% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $3.774M | $2.164M |
YoY Change | 74.4% | -11.17% |
Total Long-Term Liabilities | $3.774M | $2.164M |
YoY Change | 74.4% | -11.17% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $88.94M | $48.64M |
Total Long-Term Liabilities | $3.774M | $2.164M |
Total Liabilities | $124.6M | $78.75M |
YoY Change | 58.26% | -1.12% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $111.3M | $66.14M |
YoY Change | 68.28% | 350.79% |
Common Stock | $116.9M | $348.0K |
YoY Change | 33497.41% | 102.33% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $120.2M | $75.00M |
YoY Change | 60.3% | 200.0% |
Treasury Stock Shares | 3.915M shares | 2.780M shares |
Shareholders Equity | $108.0M | $107.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $232.6M | $185.9M |
YoY Change | 25.16% | 7.15% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $3.744M | $8.913M |
YoY Change | -57.99% | -158.26% |
Depreciation, Depletion And Amortization | $3.600M | $3.700M |
YoY Change | -2.7% | -9.76% |
Cash From Operating Activities | $40.10M | $33.80M |
YoY Change | 18.64% | 10.46% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$4.200M | -$3.900M |
YoY Change | 7.69% | 0.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $100.0K |
YoY Change | -100.0% | 0.0% |
Cash From Investing Activities | -$4.200M | -$3.800M |
YoY Change | 10.53% | 0.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -37.50M | -31.70M |
YoY Change | 18.3% | 39.65% |
NET CHANGE | ||
Cash From Operating Activities | 40.10M | 33.80M |
Cash From Investing Activities | -4.200M | -3.800M |
Cash From Financing Activities | -37.50M | -31.70M |
Net Change In Cash | -1.600M | -1.700M |
YoY Change | -5.88% | -141.46% |
FREE CASH FLOW | ||
Cash From Operating Activities | $40.10M | $33.80M |
Capital Expenditures | -$4.200M | -$3.900M |
Free Cash Flow | $44.30M | $37.70M |
YoY Change | 17.51% | 9.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
2649000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3841000 | |
CY2015Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3914729 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
30865162 | shares |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
34779891 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
116571000 | |
CY2015Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2573000 | |
CY2015Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7548000 | |
CY2015Q3 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
10456000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
108000000 | |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3774000 | |
CY2015Q3 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
909000 | |
CY2015Q3 | us-gaap |
Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
|
28211000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4180000 | |
CY2015Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
120228000 | |
CY2015Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
25299000 | |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
10146000 | |
CY2015Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
2509000 | |
CY2015Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
48500000 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
111309000 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
124631000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
232631000 | |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
348000 | |
CY2015Q3 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
7744000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
88938000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4500000 | |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3708000 | |
CY2015Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
20599000 | |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1537000 | |
CY2015Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
3200000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
232631000 | |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
16955000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
80396000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
105944000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
114622000 | |
CY2015Q3 | us-gaap |
Inventory Gross
InventoryGross
|
42254000 | |
CY2015Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
10528000 | |
CY2015Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
21655000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
9860000 | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4879000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2532000 | |
CY2015Q3 | trex |
Accrued Manufacturing Expenses Current
AccruedManufacturingExpensesCurrent
|
1062000 | |
CY2015Q3 | trex |
Accrued Liabilities Current Excluding Warranty
AccruedLiabilitiesCurrentExcludingWarranty
|
22548000 | |
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
30866899 | shares |
CY2013Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1787000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3772000 | |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2780429 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
32020123 | shares |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
34800552 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
116740000 | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2817000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
9201000 | |
CY2014Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
5963000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
113385000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
195824000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
23747000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
36391000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6288000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9544000 | |
CY2014Q4 | trex |
Accrued Manufacturing Expenses Current
AccruedManufacturingExpensesCurrent
|
1307000 | |
CY2014Q4 | trex |
Accrued Liabilities Current Excluding Warranty
AccruedLiabilitiesCurrentExcludingWarranty
|
20660000 | |
CY2014Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
1372000 | |
CY2014Q4 | us-gaap |
Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
|
25097000 | |
CY2014Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
25299000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
20050000 | |
CY2014Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
3033000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
71297000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
82439000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
195824000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
348000 | |
CY2014Q4 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
8744000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
49454000 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3708000 | |
CY2014Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
16290000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1333000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
98716000 | |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
75000000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
85241000 | |
CY2014Q4 | us-gaap |
Inventory Gross
InventoryGross
|
49046000 | |
CY2014Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
10534000 | |
CY2014Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
32756000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
9271000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.10 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
45325000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32966317 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32538832 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.12 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.376 | pure | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8794000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
12677000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
36368000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
317458000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
415000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
52892000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
44000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
59093000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7789000 | ||
us-gaap |
Gross Profit
GrossProfit
|
113561000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7698000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-169000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
36368000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
58302000 | ||
us-gaap |
Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
|
0 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
281000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9342000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
498000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
136000000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
245000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21934000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3672000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
203897000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
1018000 | ||
us-gaap |
Interest Expense
InterestExpense
|
791000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-8731000 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
59000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-36525000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
48000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
125000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
69000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
12630000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3672000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-3690000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
690000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
139000000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
12677000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
54468000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2027000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11449000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.25 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <table style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; BORDER-COLLAPSE: collapse" cellspacing="0" cellpadding="0" width="100%" border="0"> <tr> <td valign="top" width="4%" align="left"><b>1.</b></td> <td valign="top" align="left"><b>BUSINESS AND ORGANIZATION</b></td> </tr> </table> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> Trex Company, Inc. (Company) is the world’s largest manufacturer of wood-alternative decking and railing products, which are marketed under the brand name Trex<sup style="FONT-SIZE: 85%; VERTICAL-ALIGN: top">®</sup>. The Company is incorporated in Delaware. The principal executive offices are located at 160 Exeter Drive, Winchester, Virginia 22603, and the telephone number at that address is (540) 542-6300. The Company operates in one business segment.</p> </div> | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
12151000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div> <table style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; BORDER-COLLAPSE: collapse" cellspacing="0" cellpadding="0" width="100%" border="0"> <tr> <td valign="top" width="4%" align="left"><b>3.</b></td> <td valign="top" align="left"><b>NEW ACCOUNTING STANDARDS</b></td> </tr> </table> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2014-09, “<i>Revenue from Contracts with Customers.</i>” The new standard provides a single, comprehensive model for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. The new standard requires an entity to recognize revenue at an amount that reflects the consideration to which the company expects to be entitled in exchange for transferring goods or services to a customer. In August 2015, the FASB issued Accounting Standards Update No. 2015-14, “<i>Revenue From Contracts with Customers (Topic 606): Deferral of the Effective Date,</i>” which deferred the effective date of the standard by one year. The deferral results in the new revenue standard being effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The Company is currently assessing the impact of the adoption of this new standard on its consolidated financial statements and footnote disclosures and has not yet selected a method of adoption.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> On April 7, 2015, the FASB issued Accounting Standards Update No. 2015-03, “<i>Simplifying the Presentation of Debt Issuance Costs</i>” (ASU 2015-03), which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability. Debt issuance costs are specific incremental costs, other than those paid to the lender, that are directly attributable to issuing a debt instrument. The effective date of the new standard is for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. In August 2015, the FASB amended ASU 2015-03 to include the guidance that SEC staff would not object to an entity deferring and presenting debt issuance costs related to line-of-credit arrangements as an asset, subsequently amortizing the related deferred debt issuance costs as an asset, and subsequently amortizing the related deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The Company does not believe the standard will have a material impact on its consolidated financial statements and footnote disclosures.</p> </div> | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001069878 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
40012000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
63669000 | ||
us-gaap |
Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
|
0 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31923255 | shares | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TREX CO INC | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31547212 | shares | |
dei |
Trading Symbol
TradingSymbol
|
TREX | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.27 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.372 | pure | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
18279000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
2437000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
40012000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
351602000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
310000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
52081000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
32000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
64151000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-6792000 | ||
us-gaap |
Gross Profit
GrossProfit
|
122914000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
44005000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-168000 | ||
CY2014Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
65133000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
167000 | |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1217000 | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15902000 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
trex |
Number Of Stock Based Compensation Plan
NumberOfStockBasedCompensationPlan
|
1 | Plan | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.28 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31537010 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31227643 | shares |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
903000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
20164000 | ||
us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
2400000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
390000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
150500000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
269000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23657000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4021000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
228688000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
206000 | ||
us-gaap |
Interest Expense
InterestExpense
|
482000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-18276000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-887000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-589000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
35000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
173000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-7012000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
4126000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4021000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
3626000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
257000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
199000000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
2437000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
58763000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-9904000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10920000 | ||
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32008781 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31606264 | shares |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8913000 | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
95502000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14467000 | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
30369000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
8913000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14300000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5387000 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3744000 | |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
94023000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6445000 | |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
22143000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3744000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6288000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2544000 | |
CY2015Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
71880000 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
157000 | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1304000 | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15698000 |