|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.923B
46.57%
YoY
|
$1.312B
-2.52%
YoY
|
$1.346B
12.58%
YoY
|
$1.196B
1579.07%
YoY
|
$71.20M
-104.58%
YoY
|
| Depreciation, Depletion And Amortization |
$1.515B
6.49%
YoY
|
$1.423B
7.02%
YoY
|
$1.330B
21.31%
YoY
|
$1.096B
25.89%
YoY
|
$870.6M
0.64%
YoY
|
| Cash From Operating Activities |
$3.917B
7.33%
YoY
|
$3.650B
13.64%
YoY
|
$3.212B
34.9%
YoY
|
$2.381B
3.38%
YoY
|
$2.303B
32.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.333B
12.39%
YoY
|
$2.966B
24.33%
YoY
|
$2.385B
78.78%
YoY
|
$1.334B
164.17%
YoY
|
$505.1M
-46.92%
YoY
|
| Acquisitions |
$122.8M
N/A
|
N/A
|
N/A
|
$3.504B
N/A
|
N/A
|
| Other Investing Activities |
-$27.10M
-2035.71%
YoY
|
$1.400M
40.0%
YoY
|
$1.000M
-37.5%
YoY
|
$1.600M
-1700.0%
YoY
|
-$100.0K
-97.67%
YoY
|
| Cash From Investing Activities |
-$3.642B
20.54%
YoY
|
-$3.021B
25.85%
YoY
|
-$2.401B
-42.15%
YoY
|
-$4.150B
776.94%
YoY
|
-$473.2M
-35.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$266.6M
-56.49%
YoY
|
-$612.8M
-31.0%
YoY
|
-$888.1M
-148.55%
YoY
|
$1.829B
-195.58%
YoY
|
-$1.914B
74.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.917B
7.33%
YoY
|
$3.650B
13.64%
YoY
|
$3.212B
34.9%
YoY
|
$2.381B
3.38%
YoY
|
$2.303B
32.01%
YoY
|
| Cash From Investing Activities |
-$3.642B
20.54%
YoY
|
-$3.021B
25.85%
YoY
|
-$2.401B
-42.15%
YoY
|
-$4.150B
776.94%
YoY
|
-$473.2M
-35.89%
YoY
|
| Cash From Financing Activities |
-$266.6M
-56.49%
YoY
|
-$612.8M
-31.0%
YoY
|
-$888.1M
-148.55%
YoY
|
$1.829B
-195.58%
YoY
|
-$1.914B
74.84%
YoY
|
| Net Change In Cash |
$8.800M
-43.59%
YoY
|
$15.60M
-120.18%
YoY
|
-$77.30M
-227.77%
YoY
|
$60.50M
-171.77%
YoY
|
-$84.30M
-4.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.917B
7.33%
YoY
|
$3.650B
13.64%
YoY
|
$3.212B
34.9%
YoY
|
$2.381B
3.38%
YoY
|
$2.303B
32.01%
YoY
|
| Capital Expenditures |
$3.333B
12.39%
YoY
|
$2.966B
24.33%
YoY
|
$2.385B
78.78%
YoY
|
$1.334B
164.17%
YoY
|
$505.1M
-46.92%
YoY
|
| Free Cash Flow |
$584.1M
-14.59%
YoY
|
$683.9M
-17.22%
YoY
|
$826.2M
-21.05%
YoY
|
$1.047B
-41.79%
YoY
|
$1.798B
126.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$479.6M
77.3%
YoY
|
$542.0M
71.57%
YoY
|
$478.4M
23.49%
YoY
|
$629.1M
110.75%
YoY
|
$270.5M
-1.71%
YoY
|
$315.9M
13.76%
YoY
|
$387.4M
76.09%
YoY
|
$298.5M
-9.35%
YoY
|
$275.2M
-44.63%
YoY
|
$277.7M
-12.65%
YoY
|
$220.0M
13.93%
YoY
|
$329.3M
-44.79%
YoY
|
$497.0M
464.77%
YoY
|
$317.9M
-201.37%
YoY
|
$193.1M
5.98%
YoY
|
$596.4M
961.21%
YoY
|
$88.00M
-39.89%
YoY
|
-$313.6M
-1033.33%
YoY
|
$182.2M
162.91%
YoY
|
| Depreciation, Depletion And Amortization |
$426.0M
15.89%
YoY
|
$390.5M
3.17%
YoY
|
$383.5M
7.91%
YoY
|
$373.7M
7.2%
YoY
|
$367.6M
7.96%
YoY
|
$378.5M
10.87%
YoY
|
$355.4M
7.27%
YoY
|
$348.6M
4.97%
YoY
|
$340.5M
4.83%
YoY
|
$341.4M
3.52%
YoY
|
$331.3M
15.36%
YoY
|
$332.1M
23.05%
YoY
|
$324.8M
55.33%
YoY
|
$329.8M
50.11%
YoY
|
$287.2M
28.9%
YoY
|
$269.9M
27.37%
YoY
|
$209.1M
-3.28%
YoY
|
$219.7M
0.87%
YoY
|
$222.8M
9.38%
YoY
|
| Cash From Operating Activities |
$739.5M
-22.52%
YoY
|
$1.506B
13.37%
YoY
|
$599.2M
10.78%
YoY
|
$858.3M
-5.11%
YoY
|
$954.4M
8.9%
YoY
|
$1.328B
38.66%
YoY
|
$540.9M
32.8%
YoY
|
$904.5M
33.64%
YoY
|
$876.4M
-25.08%
YoY
|
$957.7M
78.18%
YoY
|
$407.3M
-11.38%
YoY
|
$676.8M
6.5%
YoY
|
$1.170B
56.35%
YoY
|
$537.5M
6.63%
YoY
|
$459.6M
-7.19%
YoY
|
$635.5M
1.88%
YoY
|
$748.2M
10.06%
YoY
|
$504.1M
-22.3%
YoY
|
$495.2M
38.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$899.5M
13.54%
YoY
|
$1.054B
44.93%
YoY
|
$671.8M
-18.94%
YoY
|
$906.1M
22.4%
YoY
|
$792.2M
18.27%
YoY
|
$726.9M
0.96%
YoY
|
$828.8M
40.07%
YoY
|
$740.3M
23.8%
YoY
|
$669.8M
40.8%
YoY
|
$720.0M
38.36%
YoY
|
$591.7M
-249.46%
YoY
|
$598.0M
-378.01%
YoY
|
$475.7M
132.73%
YoY
|
$520.4M
-383.6%
YoY
|
-$395.9M
222.66%
YoY
|
-$215.1M
109.44%
YoY
|
$204.4M
112.47%
YoY
|
-$183.5M
23.57%
YoY
|
-$122.7M
-34.46%
YoY
|
| Acquisitions |
$1.261B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$900.0K
350.0%
YoY
|
-$127.3M
556.19%
YoY
|
-$19.30M
4.32%
YoY
|
-$50.70M
433.68%
YoY
|
-$200.0K
-166.67%
YoY
|
-$19.40M
177.14%
YoY
|
-$18.50M
146.67%
YoY
|
-$9.500M
-326.19%
YoY
|
$300.0K
0.0%
YoY
|
-$7.000M
-138.25%
YoY
|
-$7.500M
-99.79%
YoY
|
$4.200M
-99.36%
YoY
|
$300.0K
-95.95%
YoY
|
$18.30M
84.85%
YoY
|
-$3.500B
-38990.0%
YoY
|
$660.5M
9613.24%
YoY
|
$7.400M
-2566.67%
YoY
|
$9.900M
-84.63%
YoY
|
$9.000M
69.81%
YoY
|
| Cash From Investing Activities |
-$2.161B
165.7%
YoY
|
-$1.181B
58.22%
YoY
|
-$691.1M
-18.44%
YoY
|
-$956.8M
27.61%
YoY
|
-$813.3M
19.97%
YoY
|
-$746.3M
2.65%
YoY
|
-$847.3M
41.41%
YoY
|
-$749.8M
26.27%
YoY
|
-$677.9M
40.99%
YoY
|
-$727.0M
44.79%
YoY
|
-$599.2M
-84.62%
YoY
|
-$593.8M
-233.32%
YoY
|
-$480.8M
144.06%
YoY
|
-$502.1M
189.23%
YoY
|
-$3.896B
3326.56%
YoY
|
$445.4M
-564.44%
YoY
|
-$197.0M
118.89%
YoY
|
-$173.6M
106.42%
YoY
|
-$113.7M
-37.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.355B
-1022.04%
YoY
|
-$282.7M
-48.74%
YoY
|
$102.9M
-61.49%
YoY
|
$60.20M
-161.3%
YoY
|
-$147.0M
-36.17%
YoY
|
-$551.5M
141.36%
YoY
|
$267.2M
64.94%
YoY
|
-$98.20M
-21.69%
YoY
|
-$230.3M
-66.92%
YoY
|
-$228.5M
2356.99%
YoY
|
$162.0M
-95.34%
YoY
|
-$125.4M
-88.2%
YoY
|
-$696.2M
21.33%
YoY
|
-$9.300M
-97.68%
YoY
|
$3.475B
-1060.29%
YoY
|
-$1.063B
87.31%
YoY
|
-$573.8M
-1.76%
YoY
|
-$400.6M
-32.89%
YoY
|
-$361.9M
276.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$739.5M
-22.52%
YoY
|
$1.506B
13.37%
YoY
|
$599.2M
10.78%
YoY
|
$858.3M
-5.11%
YoY
|
$954.4M
8.9%
YoY
|
$1.328B
38.66%
YoY
|
$540.9M
32.8%
YoY
|
$904.5M
33.64%
YoY
|
$876.4M
-25.08%
YoY
|
$957.7M
78.18%
YoY
|
$407.3M
-11.38%
YoY
|
$676.8M
6.5%
YoY
|
$1.170B
56.35%
YoY
|
$537.5M
6.63%
YoY
|
$459.6M
-7.19%
YoY
|
$635.5M
1.88%
YoY
|
$748.2M
10.06%
YoY
|
$504.1M
-22.3%
YoY
|
$495.2M
38.79%
YoY
|
| Cash From Investing Activities |
-$2.161B
165.7%
YoY
|
-$1.181B
58.22%
YoY
|
-$691.1M
-18.44%
YoY
|
-$956.8M
27.61%
YoY
|
-$813.3M
19.97%
YoY
|
-$746.3M
2.65%
YoY
|
-$847.3M
41.41%
YoY
|
-$749.8M
26.27%
YoY
|
-$677.9M
40.99%
YoY
|
-$727.0M
44.79%
YoY
|
-$599.2M
-84.62%
YoY
|
-$593.8M
-233.32%
YoY
|
-$480.8M
144.06%
YoY
|
-$502.1M
189.23%
YoY
|
-$3.896B
3326.56%
YoY
|
$445.4M
-564.44%
YoY
|
-$197.0M
118.89%
YoY
|
-$173.6M
106.42%
YoY
|
-$113.7M
-37.49%
YoY
|
| Cash From Financing Activities |
$1.355B
-1022.04%
YoY
|
-$282.7M
-48.74%
YoY
|
$102.9M
-61.49%
YoY
|
$60.20M
-161.3%
YoY
|
-$147.0M
-36.17%
YoY
|
-$551.5M
141.36%
YoY
|
$267.2M
64.94%
YoY
|
-$98.20M
-21.69%
YoY
|
-$230.3M
-66.92%
YoY
|
-$228.5M
2356.99%
YoY
|
$162.0M
-95.34%
YoY
|
-$125.4M
-88.2%
YoY
|
-$696.2M
21.33%
YoY
|
-$9.300M
-97.68%
YoY
|
$3.475B
-1060.29%
YoY
|
-$1.063B
87.31%
YoY
|
-$573.8M
-1.76%
YoY
|
-$400.6M
-32.89%
YoY
|
-$361.9M
276.59%
YoY
|
| Net Change In Cash |
-$66.00M
1018.64%
YoY
|
$42.00M
39.53%
YoY
|
$11.00M
-128.06%
YoY
|
-$38.30M
-167.79%
YoY
|
-$5.900M
-81.45%
YoY
|
$30.10M
1268.18%
YoY
|
-$39.20M
31.1%
YoY
|
$56.50M
-233.25%
YoY
|
-$31.80M
341.67%
YoY
|
$2.200M
-91.57%
YoY
|
-$29.90M
-176.86%
YoY
|
-$42.40M
-334.25%
YoY
|
-$7.200M
-68.14%
YoY
|
$26.10M
-137.23%
YoY
|
$38.90M
98.47%
YoY
|
$18.10M
-145.82%
YoY
|
-$22.60M
-496.49%
YoY
|
-$70.10M
117.7%
YoY
|
$19.60M
-75.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$739.5M
-22.52%
YoY
|
$1.506B
13.37%
YoY
|
$599.2M
10.78%
YoY
|
$858.3M
-5.11%
YoY
|
$954.4M
8.9%
YoY
|
$1.328B
38.66%
YoY
|
$540.9M
32.8%
YoY
|
$904.5M
33.64%
YoY
|
$876.4M
-25.08%
YoY
|
$957.7M
78.18%
YoY
|
$407.3M
-11.38%
YoY
|
$676.8M
6.5%
YoY
|
$1.170B
56.35%
YoY
|
$537.5M
6.63%
YoY
|
$459.6M
-7.19%
YoY
|
$635.5M
1.88%
YoY
|
$748.2M
10.06%
YoY
|
$504.1M
-22.3%
YoY
|
$495.2M
38.79%
YoY
|
| Capital Expenditures |
$899.5M
13.54%
YoY
|
$1.054B
44.93%
YoY
|
$671.8M
-18.94%
YoY
|
$906.1M
22.4%
YoY
|
$792.2M
18.27%
YoY
|
$726.9M
0.96%
YoY
|
$828.8M
40.07%
YoY
|
$740.3M
23.8%
YoY
|
$669.8M
40.8%
YoY
|
$720.0M
38.36%
YoY
|
$591.7M
-249.46%
YoY
|
$598.0M
-378.01%
YoY
|
$475.7M
132.73%
YoY
|
$520.4M
-383.6%
YoY
|
-$395.9M
222.66%
YoY
|
-$215.1M
109.44%
YoY
|
$204.4M
112.47%
YoY
|
-$183.5M
23.57%
YoY
|
-$122.7M
-34.46%
YoY
|
| Free Cash Flow |
-$160.0M
-198.64%
YoY
|
$452.0M
-24.79%
YoY
|
-$72.60M
-74.78%
YoY
|
-$47.80M
-129.11%
YoY
|
$162.2M
-21.49%
YoY
|
$601.0M
152.84%
YoY
|
-$287.9M
56.13%
YoY
|
$164.2M
108.38%
YoY
|
$206.6M
-70.23%
YoY
|
$237.7M
1290.06%
YoY
|
-$184.4M
-121.55%
YoY
|
$78.80M
-90.74%
YoY
|
$694.1M
27.64%
YoY
|
$17.10M
-97.51%
YoY
|
$855.5M
38.45%
YoY
|
$850.6M
17.08%
YoY
|
$543.8M
-6.82%
YoY
|
$687.6M
-13.76%
YoY
|
$617.9M
13.58%
YoY
|
Loading...