|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$17.03B
3.95%
YoY
|
$16.38B
2.0%
YoY
|
$16.06B
-23.27%
YoY
|
$20.93B
23.48%
YoY
|
$16.95B
105.2%
YoY
|
| Cost Of Revenue |
$10.51B
-1.82%
YoY
|
$10.70B
0.25%
YoY
|
$10.68B
-36.76%
YoY
|
$16.88B
22.96%
YoY
|
$13.73B
168.94%
YoY
|
| Gross Profit |
$6.521B
14.83%
YoY
|
$5.679B
5.47%
YoY
|
$5.384B
33.01%
YoY
|
$4.048B
25.69%
YoY
|
$3.220B
2.07%
YoY
|
| Selling, General & Admin |
$434.6M
4.6%
YoY
|
$415.5M
13.22%
YoY
|
$367.0M
12.1%
YoY
|
$327.4M
14.72%
YoY
|
$285.4M
6.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.515B
6.49%
YoY
|
$1.423B
7.02%
YoY
|
$1.330B
21.31%
YoY
|
$1.096B
25.89%
YoY
|
$870.6M
0.64%
YoY
|
| Operating Expenses |
$3.189B
6.91%
YoY
|
$2.983B
8.17%
YoY
|
$2.758B
18.94%
YoY
|
$2.319B
22.61%
YoY
|
$1.891B
-0.58%
YoY
|
| Operating Profit |
$3.331B
23.59%
YoY
|
$2.695B
2.63%
YoY
|
$2.626B
51.89%
YoY
|
$1.729B
30.06%
YoY
|
$1.329B
6.1%
YoY
|
| Interest Expense |
-$852.8M
11.16%
YoY
|
-$767.2M
11.54%
YoY
|
-$687.8M
54.18%
YoY
|
-$446.1M
15.0%
YoY
|
-$387.9M
-0.87%
YoY
|
| Other Income/Expense, Net |
-$3.800M
-416.67%
YoY
|
$1.200M
-142.86%
YoY
|
-$2.800M
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-96.15%
YoY
|
| Pretax Income |
$2.486B
28.3%
YoY
|
$1.938B
-0.23%
YoY
|
$1.943B
16.79%
YoY
|
$1.663B
280.68%
YoY
|
$436.9M
-127.77%
YoY
|
| Income Tax |
$529.7M
37.76%
YoY
|
$384.5M
5.86%
YoY
|
$363.2M
175.57%
YoY
|
$131.8M
790.54%
YoY
|
$14.80M
-105.97%
YoY
|
| Net Earnings |
$1.923B
46.57%
YoY
|
$1.312B
-2.52%
YoY
|
$1.346B
12.58%
YoY
|
$1.196B
1579.07%
YoY
|
$71.20M
-104.58%
YoY
|
| Basic Earnings Per Share |
$8.52
47.66%
YoY
|
$5.77
56.37%
YoY
|
$3.69
-6.58%
YoY
|
$3.95
-5742.86%
YoY
|
-$0.07
-99.04%
YoY
|
| Diluted Earnings Per Share |
$8.49
47.91%
YoY
|
$5.74
56.83%
YoY
|
$3.66
-5.67%
YoY
|
$3.88
-5642.86%
YoY
|
-$0.07
-99.04%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
216.1M
-1.86%
YoY
|
220.2M
-1.96%
YoY
|
224.6M
-1.19%
YoY
|
227.3M
-0.57%
YoY
|
228.6M
-1.55%
YoY
|
| Diluted Shares Outstanding |
216.9M
-1.99%
YoY
|
221.3M
-2.08%
YoY
|
226.0M
-2.21%
YoY
|
231.1M
1.09%
YoY
|
228.6M
-1.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.095B
-10.23%
YoY
|
$4.056B
-7.94%
YoY
|
$4.151B
7.77%
YoY
|
$4.260B
19.6%
YoY
|
$4.562B
-0.02%
YoY
|
$4.405B
3.91%
YoY
|
$3.852B
-1.15%
YoY
|
$3.562B
4.65%
YoY
|
$4.562B
0.93%
YoY
|
$4.240B
-6.92%
YoY
|
$3.897B
-27.3%
YoY
|
$3.404B
-43.79%
YoY
|
$4.521B
-8.84%
YoY
|
$4.555B
-16.3%
YoY
|
$5.360B
20.19%
YoY
|
$6.056B
77.28%
YoY
|
$4.959B
36.51%
YoY
|
$5.442B
111.5%
YoY
|
$4.460B
110.85%
YoY
|
| Cost Of Revenue |
$2.395B
-26.5%
YoY
|
$2.308B
-21.04%
YoY
|
$2.506B
5.98%
YoY
|
$2.436B
10.86%
YoY
|
$3.258B
1.24%
YoY
|
$2.923B
0.83%
YoY
|
$2.365B
-12.08%
YoY
|
$2.197B
6.21%
YoY
|
$3.218B
6.59%
YoY
|
$2.899B
-12.81%
YoY
|
$2.690B
-37.53%
YoY
|
$2.069B
-59.01%
YoY
|
$3.019B
-28.19%
YoY
|
$3.324B
-27.25%
YoY
|
$4.306B
19.13%
YoY
|
$5.047B
86.32%
YoY
|
$4.204B
48.22%
YoY
|
$4.570B
159.89%
YoY
|
$3.615B
177.37%
YoY
|
| Gross Profit |
$1.700B
30.41%
YoY
|
$1.748B
17.89%
YoY
|
$1.645B
10.63%
YoY
|
$1.824B
33.67%
YoY
|
$1.304B
-3.03%
YoY
|
$1.483B
10.57%
YoY
|
$1.487B
23.22%
YoY
|
$1.365B
2.23%
YoY
|
$1.344B
-10.46%
YoY
|
$1.341B
8.98%
YoY
|
$1.207B
14.5%
YoY
|
$1.335B
32.35%
YoY
|
$1.502B
98.87%
YoY
|
$1.231B
41.13%
YoY
|
$1.054B
24.71%
YoY
|
$1.009B
42.67%
YoY
|
$755.0M
-5.2%
YoY
|
$871.9M
7.05%
YoY
|
$845.0M
4.08%
YoY
|
| Selling, General & Admin |
$107.8M
14.07%
YoY
|
$111.7M
14.56%
YoY
|
$104.8M
2.14%
YoY
|
$95.00M
-3.36%
YoY
|
$94.50M
9.25%
YoY
|
$97.50M
2.31%
YoY
|
$102.6M
14.0%
YoY
|
$98.30M
21.36%
YoY
|
$86.50M
4.98%
YoY
|
$95.30M
3.03%
YoY
|
$90.00M
13.78%
YoY
|
$81.00M
14.08%
YoY
|
$82.40M
22.8%
YoY
|
$92.50M
14.48%
YoY
|
$79.10M
17.53%
YoY
|
$71.00M
11.46%
YoY
|
$67.10M
9.28%
YoY
|
$80.80M
9.19%
YoY
|
$67.30M
14.85%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$426.0M
15.89%
YoY
|
$390.5M
3.17%
YoY
|
$383.5M
7.91%
YoY
|
$373.7M
7.2%
YoY
|
$367.6M
7.96%
YoY
|
$378.5M
10.87%
YoY
|
$355.4M
7.27%
YoY
|
$348.6M
4.97%
YoY
|
$340.5M
4.83%
YoY
|
$341.4M
3.52%
YoY
|
$331.3M
15.36%
YoY
|
$332.1M
23.05%
YoY
|
$324.8M
55.33%
YoY
|
$329.8M
50.11%
YoY
|
$287.2M
28.9%
YoY
|
$269.9M
27.37%
YoY
|
$209.1M
-3.28%
YoY
|
$219.7M
0.87%
YoY
|
$222.8M
9.38%
YoY
|
| Operating Expenses |
$853.3M
12.22%
YoY
|
$830.5M
6.17%
YoY
|
$807.9M
6.5%
YoY
|
$790.5M
7.2%
YoY
|
$760.4M
7.86%
YoY
|
$782.2M
10.84%
YoY
|
$758.6M
8.14%
YoY
|
$737.4M
7.54%
YoY
|
$705.0M
6.05%
YoY
|
$705.7M
3.92%
YoY
|
$701.5M
12.46%
YoY
|
$685.7M
23.19%
YoY
|
$664.8M
44.77%
YoY
|
$679.1M
32.84%
YoY
|
$623.8M
30.37%
YoY
|
$556.6M
20.71%
YoY
|
$459.2M
1.53%
YoY
|
$511.2M
-6.94%
YoY
|
$478.5M
-7.34%
YoY
|
| Operating Profit |
$846.9M
55.88%
YoY
|
$917.4M
30.96%
YoY
|
$836.9M
14.93%
YoY
|
$1.034B
64.8%
YoY
|
$543.3M
-15.03%
YoY
|
$700.5M
10.26%
YoY
|
$728.2M
44.17%
YoY
|
$627.2M
-3.37%
YoY
|
$639.4M
-23.58%
YoY
|
$635.3M
15.22%
YoY
|
$505.1M
17.47%
YoY
|
$649.1M
43.64%
YoY
|
$836.7M
182.86%
YoY
|
$551.4M
52.87%
YoY
|
$430.0M
17.33%
YoY
|
$451.9M
83.85%
YoY
|
$295.8M
-14.04%
YoY
|
$360.7M
36.01%
YoY
|
$366.5M
24.03%
YoY
|
| Interest Expense |
-$227.6M
15.47%
YoY
|
-$221.2M
25.54%
YoY
|
-$221.3M
19.69%
YoY
|
-$218.4M
24.09%
YoY
|
-$197.1M
-13.78%
YoY
|
-$176.2M
0.57%
YoY
|
-$184.9M
5.6%
YoY
|
-$176.0M
7.84%
YoY
|
-$228.6M
36.07%
YoY
|
-$175.2M
20.66%
YoY
|
-$175.1M
39.19%
YoY
|
-$163.2M
100.99%
YoY
|
-$168.0M
79.49%
YoY
|
-$145.2M
-12.79%
YoY
|
-$125.8M
38.24%
YoY
|
-$81.20M
-14.35%
YoY
|
-$93.60M
-4.88%
YoY
|
-$166.5M
107.09%
YoY
|
-$91.00M
-6.86%
YoY
|
| Other Income/Expense, Net |
-$16.60M
-5633.33%
YoY
|
-$4.000M
-4100.0%
YoY
|
-$1.100M
175.0%
YoY
|
$1.000M
-1100.0%
YoY
|
$300.0K
-82.35%
YoY
|
$100.0K
-95.24%
YoY
|
-$400.0K
300.0%
YoY
|
-$100.0K
-95.0%
YoY
|
$1.700M
-156.67%
YoY
|
$2.100M
-520.0%
YoY
|
-$100.0K
-99.32%
YoY
|
-$2.000M
-500.0%
YoY
|
-$3.000M
500.0%
YoY
|
-$500.0K
-350.0%
YoY
|
-$14.60M
-7400.0%
YoY
|
$500.0K
400.0%
YoY
|
-$500.0K
-600.0%
YoY
|
$200.0K
-86.67%
YoY
|
$200.0K
-71.43%
YoY
|
| Pretax Income |
$611.3M
73.66%
YoY
|
$692.2M
32.0%
YoY
|
$620.9M
13.91%
YoY
|
$821.3M
81.22%
YoY
|
$352.0M
-15.24%
YoY
|
$524.4M
13.98%
YoY
|
$545.1M
63.74%
YoY
|
$453.2M
-6.34%
YoY
|
$415.3M
-37.6%
YoY
|
$460.1M
13.41%
YoY
|
$332.9M
14.28%
YoY
|
$483.9M
-37.54%
YoY
|
$665.5M
247.52%
YoY
|
$405.7M
-257.31%
YoY
|
$291.3M
0.45%
YoY
|
$774.7M
378.21%
YoY
|
$191.5M
-21.16%
YoY
|
-$257.9M
-239.78%
YoY
|
$290.0M
42.09%
YoY
|
| Income Tax |
$123.9M
71.61%
YoY
|
$139.1M
26.0%
YoY
|
$134.3M
38.45%
YoY
|
$184.1M
95.23%
YoY
|
$72.20M
-12.7%
YoY
|
$110.4M
7.71%
YoY
|
$97.00M
79.96%
YoY
|
$94.30M
-2.18%
YoY
|
$82.70M
-25.02%
YoY
|
$102.5M
945.92%
YoY
|
$53.90M
349.17%
YoY
|
$96.40M
10.68%
YoY
|
$110.3M
381.66%
YoY
|
$9.800M
-212.64%
YoY
|
$12.00M
500.0%
YoY
|
$87.10M
1219.7%
YoY
|
$22.90M
52.67%
YoY
|
-$8.700M
-122.6%
YoY
|
$2.000M
-93.73%
YoY
|
| Net Earnings |
$479.6M
77.3%
YoY
|
$542.0M
71.57%
YoY
|
$478.4M
23.49%
YoY
|
$629.1M
110.75%
YoY
|
$270.5M
-1.71%
YoY
|
$315.9M
13.76%
YoY
|
$387.4M
76.09%
YoY
|
$298.5M
-9.35%
YoY
|
$275.2M
-44.63%
YoY
|
$277.7M
-12.65%
YoY
|
$220.0M
13.93%
YoY
|
$329.3M
-44.79%
YoY
|
$497.0M
464.77%
YoY
|
$317.9M
-201.37%
YoY
|
$193.1M
5.98%
YoY
|
$596.4M
961.21%
YoY
|
$88.00M
-39.89%
YoY
|
-$313.6M
-1033.33%
YoY
|
$182.2M
162.91%
YoY
|
| Basic Earnings Per Share |
$2.22
143.96%
YoY
|
N/A
|
$2.21
25.57%
YoY
|
$2.88
114.93%
YoY
|
$0.91
-26.02%
YoY
|
N/A
|
$1.76
81.44%
YoY
|
$1.34
-6.94%
YoY
|
$1.23
4000.0%
YoY
|
N/A
|
$0.97
14.12%
YoY
|
$1.44
-12.2%
YoY
|
$0.03
-50.0%
YoY
|
N/A
|
$0.85
21.43%
YoY
|
$1.64
993.33%
YoY
|
$0.06
-88.89%
YoY
|
N/A
|
$0.70
N/A
|
| Diluted Earnings Per Share |
$2.21
142.86%
YoY
|
$2.51
74.24%
YoY
|
$2.20
25.71%
YoY
|
$2.87
115.79%
YoY
|
$0.91
-25.41%
YoY
|
$1.44
16.51%
YoY
|
$1.75
80.41%
YoY
|
$1.33
-8.4%
YoY
|
$1.22
3966.67%
YoY
|
$1.24
-10.54%
YoY
|
$0.97
15.48%
YoY
|
$1.45
-9.82%
YoY
|
$0.03
-50.0%
YoY
|
$1.38
-100.0%
YoY
|
$0.84
27.27%
YoY
|
$1.61
973.33%
YoY
|
$0.06
-88.68%
YoY
|
-$1.372M
-1035.78%
YoY
|
$0.66
312.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
215.0M
-1.45%
YoY
|
214.7M
-1.56%
YoY
|
215.2M
-1.77%
YoY
|
216.9M
-2.16%
YoY
|
218.1M
-2.26%
YoY
|
218.1M
-2.2%
YoY
|
219.1M
-2.07%
YoY
|
221.7M
-1.9%
YoY
|
223.2M
-1.54%
YoY
|
223.0M
-1.5%
YoY
|
223.7M
-1.26%
YoY
|
226.0M
-0.78%
YoY
|
226.6M
-0.81%
YoY
|
226.4M
N/A
|
226.6M
-0.98%
YoY
|
227.8M
-0.35%
YoY
|
228.5M
0.0%
YoY
|
N/A
|
228.8M
-1.97%
YoY
|
| Diluted Shares Outstanding |
215.5M
-1.46%
YoY
|
N/A
|
216.0M
-1.82%
YoY
|
217.3M
-2.07%
YoY
|
218.7M
-2.24%
YoY
|
N/A
|
220.0M
-2.27%
YoY
|
221.9M
-2.16%
YoY
|
223.7M
-2.44%
YoY
|
N/A
|
225.1M
-2.26%
YoY
|
226.8M
-2.11%
YoY
|
229.3M
-1.33%
YoY
|
N/A
|
230.3M
-16.68%
YoY
|
231.7M
0.17%
YoY
|
232.4M
-15.4%
YoY
|
N/A
|
276.4M
18.22%
YoY
|
Loading...