|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.341M
-52.78%
YoY
|
$1.546M
-70.92%
YoY
|
$4.066M
-29.61%
YoY
|
$5.167M
39.99%
YoY
|
$2.840M
-54.64%
YoY
|
$5.317M
-62.63%
YoY
|
$5.776M
63.53%
YoY
|
$3.691M
-43.89%
YoY
|
$6.261M
-13.69%
YoY
|
$14.23M
36.11%
YoY
|
$3.532M
-64.72%
YoY
|
$6.578M
-74.61%
YoY
|
$7.254M
-73.6%
YoY
|
$10.45M
-63.47%
YoY
|
$10.01M
-68.98%
YoY
|
$25.91M
-5.19%
YoY
|
$27.48M
38.0%
YoY
|
$28.62M
83.8%
YoY
|
$32.28M
143.71%
YoY
|
| Cash & Equivalents |
$1.341M
-52.78%
YoY
|
$1.546M
-70.92%
YoY
|
$4.066M
-29.61%
YoY
|
$5.167M
39.99%
YoY
|
$2.840M
-54.64%
YoY
|
$5.317M
-62.63%
YoY
|
$5.776M
63.53%
YoY
|
$3.691M
-43.89%
YoY
|
$6.261M
-13.69%
YoY
|
$14.23M
36.11%
YoY
|
$3.532M
-64.72%
YoY
|
$6.578M
-74.61%
YoY
|
$7.254M
-73.6%
YoY
|
$10.45M
-63.47%
YoY
|
$10.01M
-68.98%
YoY
|
$25.91M
-5.19%
YoY
|
$27.48M
38.0%
YoY
|
$28.62M
83.8%
YoY
|
$32.28M
143.71%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$17.75M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$19.16M
-12.14%
YoY
|
$20.13M
-12.31%
YoY
|
$20.27M
-10.48%
YoY
|
$19.37M
-2.8%
YoY
|
$21.80M
4.43%
YoY
|
$22.96M
1.65%
YoY
|
$22.65M
5.17%
YoY
|
$19.93M
-11.42%
YoY
|
$20.88M
-11.35%
YoY
|
$22.58M
-22.42%
YoY
|
$21.53M
-27.32%
YoY
|
$22.50M
-22.73%
YoY
|
$23.55M
-26.66%
YoY
|
$29.11M
-16.12%
YoY
|
$29.63M
-21.17%
YoY
|
$29.12M
-3.63%
YoY
|
$32.12M
8.47%
YoY
|
$34.71M
10.27%
YoY
|
$37.58M
15.03%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$14.49M
-31.69%
YoY
|
$10.89M
-37.65%
YoY
|
$10.61M
-38.71%
YoY
|
$16.07M
15.57%
YoY
|
$21.21M
40.5%
YoY
|
$17.47M
26.0%
YoY
|
$17.32M
27.4%
YoY
|
$13.90M
-11.76%
YoY
|
$15.10M
-12.57%
YoY
|
$13.87M
-12.86%
YoY
|
$13.59M
-19.55%
YoY
|
$15.75M
-2.25%
YoY
|
$17.27M
2.67%
YoY
|
$15.91M
3.61%
YoY
|
$16.90M
13.68%
YoY
|
$16.12M
-28.9%
YoY
|
$16.82M
-22.36%
YoY
|
$15.36M
-9.91%
YoY
|
$14.86M
-25.61%
YoY
|
| Other Receivables |
$528.0K
133.63%
YoY
|
$431.0K
79.58%
YoY
|
$566.0K
89.3%
YoY
|
$518.0K
-65.83%
YoY
|
$226.0K
-85.8%
YoY
|
$240.0K
-89.29%
YoY
|
$299.0K
-83.91%
YoY
|
$1.516M
-17.34%
YoY
|
$1.592M
-9.65%
YoY
|
$2.240M
27.13%
YoY
|
$1.858M
7.15%
YoY
|
$1.834M
19.17%
YoY
|
$1.762M
-4.24%
YoY
|
$1.762M
-36.66%
YoY
|
$1.734M
-39.96%
YoY
|
$1.539M
-50.13%
YoY
|
$1.840M
54.1%
YoY
|
$2.782M
74.09%
YoY
|
$2.888M
83.72%
YoY
|
| Total Short-Term Assets |
$35.52M
-22.93%
YoY
|
$33.00M
-28.24%
YoY
|
$35.52M
-22.85%
YoY
|
$41.12M
5.34%
YoY
|
$46.08M
5.14%
YoY
|
$45.98M
-13.1%
YoY
|
$46.04M
-20.98%
YoY
|
$39.04M
-16.34%
YoY
|
$43.83M
-12.05%
YoY
|
$52.92M
-7.55%
YoY
|
$58.26M
-0.02%
YoY
|
$46.67M
-35.8%
YoY
|
$49.83M
-36.31%
YoY
|
$57.24M
-29.74%
YoY
|
$58.27M
-33.49%
YoY
|
$72.69M
-12.74%
YoY
|
$78.25M
8.12%
YoY
|
$81.46M
24.01%
YoY
|
$87.61M
29.85%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.011M
6.48%
YoY
|
$4.309M
10.32%
YoY
|
$4.382M
30.3%
YoY
|
$4.621M
144.24%
YoY
|
$3.767M
108.81%
YoY
|
$3.906M
108.99%
YoY
|
$3.363M
-38.81%
YoY
|
$1.892M
-66.7%
YoY
|
$1.804M
-70.34%
YoY
|
$1.869M
-70.15%
YoY
|
$5.496M
-2.45%
YoY
|
$5.682M
-3.99%
YoY
|
$6.082M
-2.81%
YoY
|
$6.261M
-3.69%
YoY
|
$5.634M
-34.85%
YoY
|
$5.918M
-30.76%
YoY
|
$6.258M
-33.86%
YoY
|
$6.501M
-30.07%
YoY
|
$8.648M
-6.1%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$2.764M
N/A
|
$2.763M
N/A
|
$2.553M
N/A
|
$2.455M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$3.609M
289.32%
YoY
|
$3.641M
35.91%
YoY
|
$3.680M
57.87%
YoY
|
$3.747M
67.88%
YoY
|
$927.0K
-48.53%
YoY
|
$2.679M
85.14%
YoY
|
$2.331M
-48.98%
YoY
|
$2.232M
-50.23%
YoY
|
$1.801M
-62.75%
YoY
|
$1.447M
-70.47%
YoY
|
$4.569M
-6.22%
YoY
|
$4.485M
4.11%
YoY
|
$4.835M
22.25%
YoY
|
$4.900M
25.77%
YoY
|
$4.872M
7.79%
YoY
|
$4.308M
-5.11%
YoY
|
$3.955M
-37.89%
YoY
|
$3.896M
-44.27%
YoY
|
$4.520M
-34.96%
YoY
|
| Total Long-Term Assets |
$68.20M
32.76%
YoY
|
$66.63M
37.75%
YoY
|
$64.27M
45.19%
YoY
|
$62.17M
204.82%
YoY
|
$51.37M
159.84%
YoY
|
$48.37M
153.62%
YoY
|
$44.27M
34.57%
YoY
|
$20.39M
-55.11%
YoY
|
$19.77M
-58.87%
YoY
|
$19.07M
-61.78%
YoY
|
$32.90M
-31.22%
YoY
|
$45.44M
-1.67%
YoY
|
$48.06M
7.92%
YoY
|
$49.90M
15.36%
YoY
|
$47.83M
-1.12%
YoY
|
$46.21M
-1.58%
YoY
|
$44.53M
-30.1%
YoY
|
$43.26M
-31.37%
YoY
|
$48.37M
-21.55%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$35.52M
-22.93%
YoY
|
$33.00M
-28.24%
YoY
|
$35.52M
-22.85%
YoY
|
$41.12M
5.34%
YoY
|
$46.08M
5.14%
YoY
|
$45.98M
-13.1%
YoY
|
$46.04M
-20.98%
YoY
|
$39.04M
-16.34%
YoY
|
$43.83M
-12.05%
YoY
|
$52.92M
-7.55%
YoY
|
$58.26M
-0.02%
YoY
|
$46.67M
-35.8%
YoY
|
$49.83M
-36.31%
YoY
|
$57.24M
-29.74%
YoY
|
$58.27M
-33.49%
YoY
|
$72.69M
-12.74%
YoY
|
$78.25M
8.12%
YoY
|
$81.46M
24.01%
YoY
|
$87.61M
29.85%
YoY
|
| Total Long-Term Assets |
$68.20M
|
$66.63M
|
$64.27M
|
$62.17M
|
$51.37M
|
$48.37M
|
$44.27M
|
$20.39M
|
$19.77M
|
$19.07M
|
$32.90M
|
$45.44M
|
$48.06M
|
$49.90M
|
$47.83M
|
$46.21M
|
$44.53M
|
$43.26M
|
$48.37M
|
| Total Assets |
$103.7M
6.43%
YoY
|
$99.63M
5.59%
YoY
|
$99.79M
10.5%
YoY
|
$103.3M
73.79%
YoY
|
$97.45M
53.22%
YoY
|
$94.36M
31.07%
YoY
|
$90.31M
-0.93%
YoY
|
$59.44M
-35.47%
YoY
|
$63.60M
-35.04%
YoY
|
$71.99M
-32.81%
YoY
|
$91.16M
-14.08%
YoY
|
$92.10M
-22.53%
YoY
|
$97.90M
-20.27%
YoY
|
$107.1M
-14.1%
YoY
|
$106.1M
-21.98%
YoY
|
$118.9M
-8.72%
YoY
|
$122.8M
-9.77%
YoY
|
$124.7M
-3.11%
YoY
|
$136.0M
5.31%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$30.36M
19.94%
YoY
|
$26.49M
14.79%
YoY
|
$25.29M
23.19%
YoY
|
$26.78M
84.75%
YoY
|
$25.31M
138.17%
YoY
|
$23.07M
83.56%
YoY
|
$20.53M
59.0%
YoY
|
$14.50M
-14.98%
YoY
|
$10.63M
-26.45%
YoY
|
$12.57M
6.69%
YoY
|
$12.91M
-17.44%
YoY
|
$17.05M
12.72%
YoY
|
$14.45M
-21.16%
YoY
|
$11.78M
-44.7%
YoY
|
$15.64M
-49.36%
YoY
|
$15.13M
-42.89%
YoY
|
$18.32M
-17.76%
YoY
|
$21.30M
-4.58%
YoY
|
$30.88M
42.71%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$2.342M
-0.89%
YoY
|
$2.506M
6.05%
YoY
|
$2.436M
27.94%
YoY
|
$2.495M
1088.1%
YoY
|
$2.363M
30.55%
YoY
|
$2.363M
27.52%
YoY
|
$1.904M
7.51%
YoY
|
$210.0K
0.0%
YoY
|
$1.810M
761.9%
YoY
|
$1.853M
-8.63%
YoY
|
$1.771M
743.33%
YoY
|
$210.0K
-99.75%
YoY
|
$210.0K
-99.75%
YoY
|
$2.028M
-97.56%
YoY
|
$210.0K
N/A
|
$85.29M
N/A
|
$83.16M
N/A
|
$83.19M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$34.49M
22.96%
YoY
|
$31.52M
22.32%
YoY
|
$30.47M
33.52%
YoY
|
$32.10M
113.47%
YoY
|
$28.05M
120.24%
YoY
|
$25.77M
74.59%
YoY
|
$22.82M
41.29%
YoY
|
$15.04M
-13.29%
YoY
|
$12.74M
-13.51%
YoY
|
$14.76M
6.33%
YoY
|
$16.15M
1.34%
YoY
|
$17.34M
-82.75%
YoY
|
$14.73M
-85.68%
YoY
|
$13.88M
-86.86%
YoY
|
$15.94M
-49.64%
YoY
|
$100.5M
271.39%
YoY
|
$102.9M
345.43%
YoY
|
$105.6M
364.27%
YoY
|
$31.65M
43.43%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$114.9M
25.73%
YoY
|
$110.1M
20.98%
YoY
|
$105.5M
26.04%
YoY
|
$98.27M
79.81%
YoY
|
$91.35M
40.1%
YoY
|
$90.97M
38.94%
YoY
|
$83.73M
11.4%
YoY
|
$54.65M
-5.85%
YoY
|
$65.21M
13.01%
YoY
|
$65.47M
-6.58%
YoY
|
$75.16M
-1.42%
YoY
|
$58.05M
318.66%
YoY
|
$57.70M
N/A
|
$70.09M
N/A
|
$76.25M
-9.28%
YoY
|
$13.87M
-83.47%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$84.05M
2.26%
YoY
|
| Other Long-Term Liabilities |
$4.513M
88.51%
YoY
|
$3.030M
-6.13%
YoY
|
$2.865M
-8.38%
YoY
|
$3.546M
-68.89%
YoY
|
$2.394M
110.37%
YoY
|
$3.228M
111.53%
YoY
|
$3.127M
106.13%
YoY
|
$11.40M
-17.62%
YoY
|
$1.138M
-91.57%
YoY
|
$1.526M
-23.78%
YoY
|
$1.517M
-89.85%
YoY
|
$13.84M
N/A
|
$13.50M
-7.26%
YoY
|
$2.002M
-86.9%
YoY
|
$14.95M
-4.32%
YoY
|
$0.00
-100.0%
YoY
|
$14.56M
-13.29%
YoY
|
$15.28M
-7.55%
YoY
|
$15.63M
-8.3%
YoY
|
| Total Long-Term Liabilities |
$119.4M
27.34%
YoY
|
$113.1M
20.05%
YoY
|
$108.4M
24.8%
YoY
|
$101.8M
54.15%
YoY
|
$93.75M
41.31%
YoY
|
$94.20M
40.59%
YoY
|
$86.86M
13.28%
YoY
|
$66.05M
-8.12%
YoY
|
$66.34M
-6.82%
YoY
|
$67.00M
-7.06%
YoY
|
$76.68M
-15.92%
YoY
|
$71.88M
418.45%
YoY
|
$71.20M
389.17%
YoY
|
$72.09M
371.68%
YoY
|
$91.20M
-8.5%
YoY
|
$13.87M
-86.2%
YoY
|
$14.56M
-85.42%
YoY
|
$15.28M
-84.63%
YoY
|
$99.67M
0.45%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$34.49M
22.96%
YoY
|
$31.52M
22.32%
YoY
|
$30.47M
33.52%
YoY
|
$32.10M
113.47%
YoY
|
$28.05M
120.24%
YoY
|
$25.77M
74.59%
YoY
|
$22.82M
41.29%
YoY
|
$15.04M
-13.29%
YoY
|
$12.74M
-13.51%
YoY
|
$14.76M
6.33%
YoY
|
$16.15M
1.34%
YoY
|
$17.34M
-82.75%
YoY
|
$14.73M
-85.68%
YoY
|
$13.88M
-86.86%
YoY
|
$15.94M
-49.64%
YoY
|
$100.5M
271.39%
YoY
|
$102.9M
345.43%
YoY
|
$105.6M
364.27%
YoY
|
$31.65M
43.43%
YoY
|
| Total Long-Term Liabilities |
$119.4M
27.34%
YoY
|
$113.1M
20.05%
YoY
|
$108.4M
24.8%
YoY
|
$101.8M
54.15%
YoY
|
$93.75M
41.31%
YoY
|
$94.20M
40.59%
YoY
|
$86.86M
13.28%
YoY
|
$66.05M
-8.12%
YoY
|
$66.34M
-6.82%
YoY
|
$67.00M
-7.06%
YoY
|
$76.68M
-15.92%
YoY
|
$71.88M
418.45%
YoY
|
$71.20M
389.17%
YoY
|
$72.09M
371.68%
YoY
|
$91.20M
-8.5%
YoY
|
$13.87M
-86.2%
YoY
|
$14.56M
-85.42%
YoY
|
$15.28M
-84.63%
YoY
|
$99.67M
0.45%
YoY
|
| Total Liabilities |
$158.4M
27.98%
YoY
|
$149.2M
20.54%
YoY
|
$143.4M
26.73%
YoY
|
$138.5M
66.06%
YoY
|
$123.8M
52.67%
YoY
|
$123.8M
48.44%
YoY
|
$113.2M
15.74%
YoY
|
$83.38M
-11.56%
YoY
|
$81.08M
-11.15%
YoY
|
$83.37M
-8.71%
YoY
|
$97.78M
-13.0%
YoY
|
$94.28M
-20.92%
YoY
|
$91.26M
-25.18%
YoY
|
$91.32M
-27.07%
YoY
|
$112.4M
-17.43%
YoY
|
$119.2M
-10.0%
YoY
|
$122.0M
-5.45%
YoY
|
$125.2M
-3.26%
YoY
|
$136.1M
6.04%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$54.72M
107.71%
YoY
|
-$49.54M
68.5%
YoY
|
-$43.63M
90.86%
YoY
|
-$35.18M
46.9%
YoY
|
-$26.34M
50.64%
YoY
|
-$29.40M
158.35%
YoY
|
-$22.86M
245.38%
YoY
|
-$23.95M
1000.6%
YoY
|
-$17.49M
-363.64%
YoY
|
-$11.38M
-171.94%
YoY
|
-$6.618M
5.3%
YoY
|
-$2.176M
582.13%
YoY
|
$6.633M
718.89%
YoY
|
$15.82M
-3289.31%
YoY
|
-$6.285M
4848.82%
YoY
|
-$319.0K
-85.62%
YoY
|
$810.0K
-88.54%
YoY
|
-$496.0K
-30.34%
YoY
|
-$127.0K
-116.54%
YoY
|
| Total Liabilities & Shareholders Equity |
$103.7M
6.43%
YoY
|
$99.63M
5.59%
YoY
|
$99.79M
10.5%
YoY
|
$103.3M
73.79%
YoY
|
$97.45M
53.22%
YoY
|
$94.36M
31.07%
YoY
|
$90.31M
-0.93%
YoY
|
$59.44M
-35.47%
YoY
|
$63.60M
-35.04%
YoY
|
$71.99M
-32.81%
YoY
|
$91.16M
-14.08%
YoY
|
$92.10M
-22.53%
YoY
|
$97.90M
-20.27%
YoY
|
$107.1M
-14.1%
YoY
|
$106.1M
-21.98%
YoY
|
$118.9M
-8.72%
YoY
|
$122.8M
-9.77%
YoY
|
$124.7M
-3.11%
YoY
|
$136.0M
5.31%
YoY
|
Loading...