|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$135.6M
17.31%
YoY
|
$115.6M
50.33%
YoY
|
$76.89M
-353.15%
YoY
|
-$30.38M
-122.96%
YoY
|
$132.3M
-2265.63%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$535.5M
68.98%
YoY
|
-$316.9M
229.22%
YoY
|
-$96.26M
-59.17%
YoY
|
-$235.7M
-2.45%
YoY
|
-$241.7M
315.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$785.0K
86.9%
YoY
|
$420.0K
-84.69%
YoY
|
$2.744M
1314.43%
YoY
|
$194.0K
-116.11%
YoY
|
-$1.204M
381.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$785.0K
86.9%
YoY
|
-$420.0K
-84.69%
YoY
|
-$2.744M
1314.43%
YoY
|
-$194.0K
-83.89%
YoY
|
-$1.204M
-98.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$290.0M
44.83%
YoY
|
$200.2M
33.24%
YoY
|
$150.3M
27.96%
YoY
|
$117.4M
4.37%
YoY
|
$112.5M
-9.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$545.8M
69.39%
YoY
|
$322.2M
245.88%
YoY
|
$93.15M
-53.38%
YoY
|
$199.8M
-12.56%
YoY
|
$228.5M
8.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$535.5M
68.98%
YoY
|
-$316.9M
229.22%
YoY
|
-$96.26M
-59.17%
YoY
|
-$235.7M
-2.45%
YoY
|
-$241.7M
315.03%
YoY
|
| Cash From Investing Activities |
-$785.0K
86.9%
YoY
|
-$420.0K
-84.69%
YoY
|
-$2.744M
1314.43%
YoY
|
-$194.0K
-83.89%
YoY
|
-$1.204M
-98.69%
YoY
|
| Cash From Financing Activities |
$545.8M
69.39%
YoY
|
$322.2M
245.88%
YoY
|
$93.15M
-53.38%
YoY
|
$199.8M
-12.56%
YoY
|
$228.5M
8.14%
YoY
|
| Net Change In Cash |
$9.483M
94.88%
YoY
|
$4.866M
-183.17%
YoY
|
-$5.851M
-83.81%
YoY
|
-$36.13M
151.62%
YoY
|
-$14.36M
-123.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$535.5M
68.98%
YoY
|
-$316.9M
229.22%
YoY
|
-$96.26M
-59.17%
YoY
|
-$235.7M
-2.45%
YoY
|
-$241.7M
315.03%
YoY
|
| Capital Expenditures |
$785.0K
86.9%
YoY
|
$420.0K
-84.69%
YoY
|
$2.744M
1314.43%
YoY
|
$194.0K
-116.11%
YoY
|
-$1.204M
381.6%
YoY
|
| Free Cash Flow |
-$536.3M
69.0%
YoY
|
-$317.3M
220.52%
YoY
|
-$99.00M
-58.04%
YoY
|
-$235.9M
-1.89%
YoY
|
-$240.5M
314.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.83M
10.13%
YoY
|
$39.46M
-13.95%
YoY
|
$27.65M
13.3%
YoY
|
$41.41M
34.34%
YoY
|
$27.09M
86.7%
YoY
|
$45.86M
159.03%
YoY
|
$24.40M
45.06%
YoY
|
$30.83M
55.05%
YoY
|
$14.51M
-35.48%
YoY
|
$17.70M
-1214.16%
YoY
|
$16.82M
-240.18%
YoY
|
$19.88M
-357.44%
YoY
|
$22.49M
-348.05%
YoY
|
-$1.589M
-102.88%
YoY
|
-$12.00M
-144.15%
YoY
|
-$7.723M
-131.26%
YoY
|
-$9.065M
-135.8%
YoY
|
$55.11M
466.98%
YoY
|
$27.18M
120.45%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.77M
-27.75%
YoY
|
-$165.0M
-996.46%
YoY
|
-$183.6M
-20.86%
YoY
|
-$123.5M
464.3%
YoY
|
-$63.34M
-22.19%
YoY
|
$18.41M
-113.5%
YoY
|
-$232.0M
-518.13%
YoY
|
-$21.89M
-39.41%
YoY
|
-$81.40M
-492.37%
YoY
|
-$136.4M
168.79%
YoY
|
$55.49M
418.4%
YoY
|
-$36.13M
-74.8%
YoY
|
$20.75M
-139.62%
YoY
|
-$50.73M
-63.07%
YoY
|
$10.70M
-121.67%
YoY
|
-$143.3M
307.6%
YoY
|
-$52.37M
165.41%
YoY
|
-$137.4M
152.85%
YoY
|
-$49.40M
-698.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$415.0K
291.51%
YoY
|
$428.0K
214.71%
YoY
|
$71.00K
-43.2%
YoY
|
$180.0K
42.86%
YoY
|
$106.0K
221.21%
YoY
|
$136.0K
-74.1%
YoY
|
$125.0K
-83.33%
YoY
|
$126.0K
-88.82%
YoY
|
$33.00K
-90.38%
YoY
|
$525.0K
496.59%
YoY
|
$750.0K
-807.55%
YoY
|
$1.127M
N/A
|
$343.0K
N/A
|
$88.00K
-287.23%
YoY
|
-$106.0K
-68.36%
YoY
|
N/A
|
N/A
|
-$47.00K
-75.26%
YoY
|
-$335.0K
1016.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$36.00K
N/A
|
$60.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$415.0K
291.51%
YoY
|
-$428.0K
214.71%
YoY
|
-$71.00K
-43.2%
YoY
|
-$180.0K
42.86%
YoY
|
-$106.0K
221.21%
YoY
|
-$136.0K
-74.1%
YoY
|
-$125.0K
-83.33%
YoY
|
-$126.0K
-88.82%
YoY
|
-$33.00K
-90.38%
YoY
|
-$525.0K
496.59%
YoY
|
-$750.0K
476.92%
YoY
|
-$1.127M
3030.56%
YoY
|
-$343.0K
-671.67%
YoY
|
-$88.00K
87.23%
YoY
|
-$130.0K
-61.19%
YoY
|
-$36.00K
-89.16%
YoY
|
$60.00K
-112.24%
YoY
|
-$47.00K
-75.26%
YoY
|
-$335.0K
1016.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$78.28M
156.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.47M
25.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.24M
483.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.156M
-207900.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$60.04M
-3002300.0%
YoY
|
-$2.000K
-100.0%
YoY
|
$441.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.70M
-24.93%
YoY
|
$175.1M
-1119.18%
YoY
|
$166.9M
-14.22%
YoY
|
$141.6M
152.13%
YoY
|
$62.21M
-29.82%
YoY
|
-$17.18M
-112.78%
YoY
|
$194.6M
-425.5%
YoY
|
$56.15M
36.36%
YoY
|
$88.64M
-490.98%
YoY
|
$134.4M
392.55%
YoY
|
-$59.78M
-678.09%
YoY
|
$41.18M
-67.81%
YoY
|
-$22.67M
-166.2%
YoY
|
$27.29M
-81.03%
YoY
|
$10.34M
-81.4%
YoY
|
$127.9M
584.65%
YoY
|
$34.25M
229.31%
YoY
|
$143.8M
128.44%
YoY
|
$55.58M
821.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$45.77M
-27.75%
YoY
|
-$165.0M
-996.46%
YoY
|
-$183.6M
-20.86%
YoY
|
-$123.5M
464.3%
YoY
|
-$63.34M
-22.19%
YoY
|
$18.41M
-113.5%
YoY
|
-$232.0M
-518.13%
YoY
|
-$21.89M
-39.41%
YoY
|
-$81.40M
-492.37%
YoY
|
-$136.4M
168.79%
YoY
|
$55.49M
418.4%
YoY
|
-$36.13M
-74.8%
YoY
|
$20.75M
-139.62%
YoY
|
-$50.73M
-63.07%
YoY
|
$10.70M
-121.67%
YoY
|
-$143.3M
307.6%
YoY
|
-$52.37M
165.41%
YoY
|
-$137.4M
152.85%
YoY
|
-$49.40M
-698.8%
YoY
|
| Cash From Investing Activities |
-$415.0K
291.51%
YoY
|
-$428.0K
214.71%
YoY
|
-$71.00K
-43.2%
YoY
|
-$180.0K
42.86%
YoY
|
-$106.0K
221.21%
YoY
|
-$136.0K
-74.1%
YoY
|
-$125.0K
-83.33%
YoY
|
-$126.0K
-88.82%
YoY
|
-$33.00K
-90.38%
YoY
|
-$525.0K
496.59%
YoY
|
-$750.0K
476.92%
YoY
|
-$1.127M
3030.56%
YoY
|
-$343.0K
-671.67%
YoY
|
-$88.00K
87.23%
YoY
|
-$130.0K
-61.19%
YoY
|
-$36.00K
-89.16%
YoY
|
$60.00K
-112.24%
YoY
|
-$47.00K
-75.26%
YoY
|
-$335.0K
1016.67%
YoY
|
| Cash From Financing Activities |
$46.70M
-24.93%
YoY
|
$175.1M
-1119.18%
YoY
|
$166.9M
-14.22%
YoY
|
$141.6M
152.13%
YoY
|
$62.21M
-29.82%
YoY
|
-$17.18M
-112.78%
YoY
|
$194.6M
-425.5%
YoY
|
$56.15M
36.36%
YoY
|
$88.64M
-490.98%
YoY
|
$134.4M
392.55%
YoY
|
-$59.78M
-678.09%
YoY
|
$41.18M
-67.81%
YoY
|
-$22.67M
-166.2%
YoY
|
$27.29M
-81.03%
YoY
|
$10.34M
-81.4%
YoY
|
$127.9M
584.65%
YoY
|
$34.25M
229.31%
YoY
|
$143.8M
128.44%
YoY
|
$55.58M
821.79%
YoY
|
| Net Change In Cash |
$521.0K
-141.98%
YoY
|
$9.643M
783.06%
YoY
|
-$16.78M
-55.32%
YoY
|
$17.87M
-47.66%
YoY
|
-$1.241M
-117.22%
YoY
|
$1.092M
-144.23%
YoY
|
-$37.57M
645.38%
YoY
|
$34.14M
769.9%
YoY
|
$7.206M
-417.72%
YoY
|
-$2.469M
-89.51%
YoY
|
-$5.040M
-124.1%
YoY
|
$3.924M
-125.38%
YoY
|
-$2.268M
-87.44%
YoY
|
-$23.53M
-465.98%
YoY
|
$20.91M
257.64%
YoY
|
-$15.46M
-8.08%
YoY
|
-$18.06M
83.89%
YoY
|
$6.429M
-23.92%
YoY
|
$5.848M
-58.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.77M
-27.75%
YoY
|
-$165.0M
-996.46%
YoY
|
-$183.6M
-20.86%
YoY
|
-$123.5M
464.3%
YoY
|
-$63.34M
-22.19%
YoY
|
$18.41M
-113.5%
YoY
|
-$232.0M
-518.13%
YoY
|
-$21.89M
-39.41%
YoY
|
-$81.40M
-492.37%
YoY
|
-$136.4M
168.79%
YoY
|
$55.49M
418.4%
YoY
|
-$36.13M
-74.8%
YoY
|
$20.75M
-139.62%
YoY
|
-$50.73M
-63.07%
YoY
|
$10.70M
-121.67%
YoY
|
-$143.3M
307.6%
YoY
|
-$52.37M
165.41%
YoY
|
-$137.4M
152.85%
YoY
|
-$49.40M
-698.8%
YoY
|
| Capital Expenditures |
$415.0K
291.51%
YoY
|
$428.0K
214.71%
YoY
|
$71.00K
-43.2%
YoY
|
$180.0K
42.86%
YoY
|
$106.0K
221.21%
YoY
|
$136.0K
-74.1%
YoY
|
$125.0K
-83.33%
YoY
|
$126.0K
-88.82%
YoY
|
$33.00K
-90.38%
YoY
|
$525.0K
496.59%
YoY
|
$750.0K
-807.55%
YoY
|
$1.127M
N/A
|
$343.0K
N/A
|
$88.00K
-287.23%
YoY
|
-$106.0K
-68.36%
YoY
|
N/A
|
N/A
|
-$47.00K
-75.26%
YoY
|
-$335.0K
1016.67%
YoY
|
| Free Cash Flow |
-$46.18M
-27.21%
YoY
|
-$165.4M
-1005.48%
YoY
|
-$183.7M
-20.87%
YoY
|
-$123.7M
461.89%
YoY
|
-$63.45M
-22.09%
YoY
|
$18.27M
-113.35%
YoY
|
-$232.1M
-524.09%
YoY
|
-$22.02M
-40.9%
YoY
|
-$81.43M
-499.13%
YoY
|
-$136.9M
169.36%
YoY
|
$54.74M
406.38%
YoY
|
-$37.26M
N/A
|
$20.40M
N/A
|
-$50.82M
-62.99%
YoY
|
$10.81M
-122.03%
YoY
|
N/A
|
N/A
|
-$137.3M
153.65%
YoY
|
-$49.07M
-692.58%
YoY
|
Loading...