|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.00M
700.0%
YoY
|
$5.000M
-50.0%
YoY
|
$10.00M
-50.0%
YoY
|
$20.00M
-113.51%
YoY
|
-$148.0M
-48.79%
YoY
|
| Depreciation, Depletion And Amortization |
$92.00M
8.24%
YoY
|
$85.00M
-2.3%
YoY
|
$87.00M
-10.31%
YoY
|
$97.00M
-12.61%
YoY
|
$111.0M
-11.2%
YoY
|
| Cash From Operating Activities |
$245.0M
70.14%
YoY
|
$144.0M
-38.72%
YoY
|
$235.0M
-41.25%
YoY
|
$400.0M
270.37%
YoY
|
$108.0M
-155.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$82.00M
10.81%
YoY
|
$74.00M
17.46%
YoY
|
$63.00M
12.5%
YoY
|
$56.00M
-203.7%
YoY
|
-$54.00M
-198.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$2.000M
-300.0%
YoY
|
-$1.000M
N/A
|
$0.00
-100.0%
YoY
|
-$4.000M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$84.00M
15.07%
YoY
|
-$73.00M
15.87%
YoY
|
-$63.00M
21.15%
YoY
|
-$52.00M
-3.7%
YoY
|
-$54.00M
-3.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$90.00M
260.0%
YoY
|
$25.00M
-75.0%
YoY
|
$100.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$197.0M
212.7%
YoY
|
-$63.00M
-50.39%
YoY
|
-$127.0M
370.37%
YoY
|
-$27.00M
-110.27%
YoY
|
$263.0M
-22.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$245.0M
70.14%
YoY
|
$144.0M
-38.72%
YoY
|
$235.0M
-41.25%
YoY
|
$400.0M
270.37%
YoY
|
$108.0M
-155.67%
YoY
|
| Cash From Investing Activities |
-$84.00M
15.07%
YoY
|
-$73.00M
15.87%
YoY
|
-$63.00M
21.15%
YoY
|
-$52.00M
-3.7%
YoY
|
-$54.00M
-3.57%
YoY
|
| Cash From Financing Activities |
-$197.0M
212.7%
YoY
|
-$63.00M
-50.39%
YoY
|
-$127.0M
370.37%
YoY
|
-$27.00M
-110.27%
YoY
|
$263.0M
-22.87%
YoY
|
| Net Change In Cash |
-$29.00M
866.67%
YoY
|
-$3.000M
-106.52%
YoY
|
$46.00M
-84.56%
YoY
|
$298.0M
-2.3%
YoY
|
$305.0M
208.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$245.0M
70.14%
YoY
|
$144.0M
-38.72%
YoY
|
$235.0M
-41.25%
YoY
|
$400.0M
270.37%
YoY
|
$108.0M
-155.67%
YoY
|
| Capital Expenditures |
$82.00M
10.81%
YoY
|
$74.00M
17.46%
YoY
|
$63.00M
12.5%
YoY
|
$56.00M
-203.7%
YoY
|
-$54.00M
-198.18%
YoY
|
| Free Cash Flow |
$163.0M
132.86%
YoY
|
$70.00M
-59.3%
YoY
|
$172.0M
-50.0%
YoY
|
$344.0M
112.35%
YoY
|
$162.0M
-165.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$32.40M
194.55%
YoY
|
-$38.00M
-3900.0%
YoY
|
$53.00M
35.9%
YoY
|
$36.00M
50.0%
YoY
|
-$11.00M
-81.36%
YoY
|
$1.000M
-96.88%
YoY
|
$39.00M
44.44%
YoY
|
$24.00M
0.0%
YoY
|
-$59.00M
-19.18%
YoY
|
$32.00M
-1700.0%
YoY
|
$27.00M
8.0%
YoY
|
$24.00M
-22.58%
YoY
|
-$73.00M
114.71%
YoY
|
-$2.000M
-93.1%
YoY
|
$25.00M
2400.0%
YoY
|
$31.00M
-177.5%
YoY
|
-$34.00M
-57.5%
YoY
|
-$29.00M
-59.72%
YoY
|
$1.000M
-102.08%
YoY
|
| Depreciation, Depletion And Amortization |
$24.60M
17.14%
YoY
|
$24.00M
9.09%
YoY
|
$24.00M
14.29%
YoY
|
$23.00M
15.0%
YoY
|
$21.00M
-4.55%
YoY
|
$22.00M
-8.33%
YoY
|
$21.00M
0.0%
YoY
|
$20.00M
-4.76%
YoY
|
$22.00M
4.76%
YoY
|
$24.00M
0.0%
YoY
|
$21.00M
-8.7%
YoY
|
$21.00M
-16.0%
YoY
|
$21.00M
-16.0%
YoY
|
$24.00M
-7.69%
YoY
|
$23.00M
-17.86%
YoY
|
$25.00M
-10.71%
YoY
|
$25.00M
-13.79%
YoY
|
$26.00M
-16.13%
YoY
|
$28.00M
-6.67%
YoY
|
| Cash From Operating Activities |
$117.8M
15.49%
YoY
|
-$103.0M
3333.33%
YoY
|
$44.00M
-202.33%
YoY
|
$202.0M
296.08%
YoY
|
$102.0M
-26.62%
YoY
|
-$3.000M
-84.21%
YoY
|
-$43.00M
-407.14%
YoY
|
$51.00M
-51.43%
YoY
|
$139.0M
2.96%
YoY
|
-$19.00M
-52.5%
YoY
|
$14.00M
-76.67%
YoY
|
$105.0M
-64.29%
YoY
|
$135.0M
56.98%
YoY
|
-$40.00M
-161.54%
YoY
|
$60.00M
-195.24%
YoY
|
$294.0M
135.2%
YoY
|
$86.00M
-552.63%
YoY
|
$65.00M
-564.29%
YoY
|
-$63.00M
96.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.50M
-13.16%
YoY
|
$19.00M
-17.39%
YoY
|
$19.00M
-5.0%
YoY
|
$25.00M
66.67%
YoY
|
$19.00M
18.75%
YoY
|
$23.00M
43.75%
YoY
|
$20.00M
25.0%
YoY
|
$15.00M
0.0%
YoY
|
$16.00M
0.0%
YoY
|
$16.00M
6.67%
YoY
|
$16.00M
-214.29%
YoY
|
$15.00M
-215.38%
YoY
|
$16.00M
-214.29%
YoY
|
$15.00M
-207.14%
YoY
|
-$14.00M
-6.67%
YoY
|
-$13.00M
-13.33%
YoY
|
-$14.00M
-240.0%
YoY
|
-$14.00M
55.56%
YoY
|
-$15.00M
50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.000M
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000M
N/A
|
$1.000M
-200.0%
YoY
|
N/A
|
$1.000M
-200.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$16.50M
-13.16%
YoY
|
-$19.00M
-13.64%
YoY
|
-$19.00M
-5.0%
YoY
|
-$27.00M
80.0%
YoY
|
-$19.00M
18.75%
YoY
|
-$22.00M
37.5%
YoY
|
-$20.00M
25.0%
YoY
|
-$15.00M
0.0%
YoY
|
-$16.00M
0.0%
YoY
|
-$16.00M
6.67%
YoY
|
-$16.00M
45.45%
YoY
|
-$15.00M
25.0%
YoY
|
-$16.00M
14.29%
YoY
|
-$15.00M
15.38%
YoY
|
-$11.00M
-26.67%
YoY
|
-$12.00M
-25.0%
YoY
|
-$14.00M
40.0%
YoY
|
-$13.00M
30.0%
YoY
|
-$15.00M
25.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$75.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.500M
216.67%
YoY
|
-$60.00M
650.0%
YoY
|
-$7.000M
-41.67%
YoY
|
-$127.0M
309.68%
YoY
|
-$3.000M
-75.0%
YoY
|
-$8.000M
-73.33%
YoY
|
-$12.00M
200.0%
YoY
|
-$31.00M
-62.2%
YoY
|
-$12.00M
9.09%
YoY
|
-$30.00M
650.0%
YoY
|
-$4.000M
-60.0%
YoY
|
-$82.00M
2633.33%
YoY
|
-$11.00M
10.0%
YoY
|
-$4.000M
-33.33%
YoY
|
-$10.00M
-16.67%
YoY
|
-$3.000M
-50.0%
YoY
|
-$10.00M
-103.48%
YoY
|
-$6.000M
-25.0%
YoY
|
-$12.00M
-94.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$117.8M
15.49%
YoY
|
-$103.0M
3333.33%
YoY
|
$44.00M
-202.33%
YoY
|
$202.0M
296.08%
YoY
|
$102.0M
-26.62%
YoY
|
-$3.000M
-84.21%
YoY
|
-$43.00M
-407.14%
YoY
|
$51.00M
-51.43%
YoY
|
$139.0M
2.96%
YoY
|
-$19.00M
-52.5%
YoY
|
$14.00M
-76.67%
YoY
|
$105.0M
-64.29%
YoY
|
$135.0M
56.98%
YoY
|
-$40.00M
-161.54%
YoY
|
$60.00M
-195.24%
YoY
|
$294.0M
135.2%
YoY
|
$86.00M
-552.63%
YoY
|
$65.00M
-564.29%
YoY
|
-$63.00M
96.88%
YoY
|
| Cash From Investing Activities |
-$16.50M
-13.16%
YoY
|
-$19.00M
-13.64%
YoY
|
-$19.00M
-5.0%
YoY
|
-$27.00M
80.0%
YoY
|
-$19.00M
18.75%
YoY
|
-$22.00M
37.5%
YoY
|
-$20.00M
25.0%
YoY
|
-$15.00M
0.0%
YoY
|
-$16.00M
0.0%
YoY
|
-$16.00M
6.67%
YoY
|
-$16.00M
45.45%
YoY
|
-$15.00M
25.0%
YoY
|
-$16.00M
14.29%
YoY
|
-$15.00M
15.38%
YoY
|
-$11.00M
-26.67%
YoY
|
-$12.00M
-25.0%
YoY
|
-$14.00M
40.0%
YoY
|
-$13.00M
30.0%
YoY
|
-$15.00M
25.0%
YoY
|
| Cash From Financing Activities |
-$9.500M
216.67%
YoY
|
-$60.00M
650.0%
YoY
|
-$7.000M
-41.67%
YoY
|
-$127.0M
309.68%
YoY
|
-$3.000M
-75.0%
YoY
|
-$8.000M
-73.33%
YoY
|
-$12.00M
200.0%
YoY
|
-$31.00M
-62.2%
YoY
|
-$12.00M
9.09%
YoY
|
-$30.00M
650.0%
YoY
|
-$4.000M
-60.0%
YoY
|
-$82.00M
2633.33%
YoY
|
-$11.00M
10.0%
YoY
|
-$4.000M
-33.33%
YoY
|
-$10.00M
-16.67%
YoY
|
-$3.000M
-50.0%
YoY
|
-$10.00M
-103.48%
YoY
|
-$6.000M
-25.0%
YoY
|
-$12.00M
-94.34%
YoY
|
| Net Change In Cash |
$85.50M
-5.0%
YoY
|
-$182.0M
451.52%
YoY
|
$18.00M
-124.0%
YoY
|
$48.00M
860.0%
YoY
|
$90.00M
-13.46%
YoY
|
-$33.00M
-49.23%
YoY
|
-$75.00M
1150.0%
YoY
|
$5.000M
-37.5%
YoY
|
$104.0M
-6.31%
YoY
|
-$65.00M
10.17%
YoY
|
-$6.000M
-115.38%
YoY
|
$8.000M
-97.13%
YoY
|
$111.0M
91.38%
YoY
|
-$59.00M
-228.26%
YoY
|
$39.00M
-143.33%
YoY
|
$279.0M
170.87%
YoY
|
$58.00M
-77.34%
YoY
|
$46.00M
-243.75%
YoY
|
-$90.00M
-64.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$117.8M
15.49%
YoY
|
-$103.0M
3333.33%
YoY
|
$44.00M
-202.33%
YoY
|
$202.0M
296.08%
YoY
|
$102.0M
-26.62%
YoY
|
-$3.000M
-84.21%
YoY
|
-$43.00M
-407.14%
YoY
|
$51.00M
-51.43%
YoY
|
$139.0M
2.96%
YoY
|
-$19.00M
-52.5%
YoY
|
$14.00M
-76.67%
YoY
|
$105.0M
-64.29%
YoY
|
$135.0M
56.98%
YoY
|
-$40.00M
-161.54%
YoY
|
$60.00M
-195.24%
YoY
|
$294.0M
135.2%
YoY
|
$86.00M
-552.63%
YoY
|
$65.00M
-564.29%
YoY
|
-$63.00M
96.88%
YoY
|
| Capital Expenditures |
$16.50M
-13.16%
YoY
|
$19.00M
-17.39%
YoY
|
$19.00M
-5.0%
YoY
|
$25.00M
66.67%
YoY
|
$19.00M
18.75%
YoY
|
$23.00M
43.75%
YoY
|
$20.00M
25.0%
YoY
|
$15.00M
0.0%
YoY
|
$16.00M
0.0%
YoY
|
$16.00M
6.67%
YoY
|
$16.00M
-214.29%
YoY
|
$15.00M
-215.38%
YoY
|
$16.00M
-214.29%
YoY
|
$15.00M
-207.14%
YoY
|
-$14.00M
-6.67%
YoY
|
-$13.00M
-13.33%
YoY
|
-$14.00M
-240.0%
YoY
|
-$14.00M
55.56%
YoY
|
-$15.00M
50.0%
YoY
|
| Free Cash Flow |
$101.3M
22.05%
YoY
|
-$122.0M
369.23%
YoY
|
$25.00M
-139.68%
YoY
|
$177.0M
391.67%
YoY
|
$83.00M
-32.52%
YoY
|
-$26.00M
-25.71%
YoY
|
-$63.00M
3050.0%
YoY
|
$36.00M
-60.0%
YoY
|
$123.0M
3.36%
YoY
|
-$35.00M
-36.36%
YoY
|
-$2.000M
-102.7%
YoY
|
$90.00M
-70.68%
YoY
|
$119.0M
19.0%
YoY
|
-$55.00M
-169.62%
YoY
|
$74.00M
-254.17%
YoY
|
$307.0M
119.29%
YoY
|
$100.0M
-444.83%
YoY
|
$79.00M
-1680.0%
YoY
|
-$48.00M
118.18%
YoY
|
Loading...