2012 Q1 Form 10-Q Financial Statement

#000119312512208513 Filed on May 03, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q1
Revenue $183.7M $149.2M
YoY Change 23.13%
Cost Of Revenue $2.734M $2.231M
YoY Change 22.55%
Gross Profit $181.0M $145.0M
YoY Change 24.81%
Gross Profit Margin 98.51% 97.18%
Selling, General & Admin $83.64M $52.39M
YoY Change 59.66%
% of Gross Profit 46.22% 36.13%
Research & Development $17.84M $13.09M
YoY Change 36.31%
% of Gross Profit 9.86% 9.03%
Depreciation & Amortization $6.100M $6.200M
YoY Change -1.61%
% of Gross Profit 3.37% 4.28%
Operating Expenses $101.5M $65.48M
YoY Change 54.99%
Operating Profit $73.38M $79.52M
YoY Change -7.73%
Interest Expense -$2.900M $100.0K
YoY Change -3000.0%
% of Operating Profit -3.95% 0.13%
Other Income/Expense, Net $700.0K $1.000M
YoY Change -30.0%
Pretax Income $71.10M $74.40M
YoY Change -4.44%
Income Tax $23.00M $27.00M
% Of Pretax Income 32.35% 36.29%
Net Earnings $48.11M $47.30M
YoY Change 1.71%
Net Earnings / Revenue 26.19% 31.7%
Basic Earnings Per Share $0.36
Diluted Earnings Per Share $0.35 $354.3K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q1 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $208.6M
YoY Change
Cash & Equivalents $69.10M
Short-Term Investments
Other Short-Term Assets $14.70M
YoY Change
Inventory
Prepaid Expenses
Receivables $132.0M
Other Receivables $0.00
Total Short-Term Assets $355.3M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $37.80M
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $10.80M
YoY Change
Total Long-Term Assets $559.1M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $355.3M
Total Long-Term Assets $559.1M
Total Assets $914.4M
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $23.80M
YoY Change
Accrued Expenses $37.50M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $19.60M
YoY Change
Long-Term Debt Due $25.00M
YoY Change
Total Short-Term Liabilities $157.4M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $370.0M
YoY Change
Other Long-Term Liabilities $16.20M
YoY Change
Total Long-Term Liabilities $386.2M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $157.4M
Total Long-Term Liabilities $386.2M
Total Liabilities $559.7M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $354.7M
YoY Change
Total Liabilities & Shareholders Equity $914.4M
YoY Change

Cashflow Statement

Concept 2012 Q1 2011 Q1
OPERATING ACTIVITIES
Net Income $48.11M $47.30M
YoY Change 1.71%
Depreciation, Depletion And Amortization $6.100M $6.200M
YoY Change -1.61%
Cash From Operating Activities $29.70M $53.30M
YoY Change -44.28%
INVESTING ACTIVITIES
Capital Expenditures -$7.300M -$5.000M
YoY Change 46.0%
Acquisitions
YoY Change
Other Investing Activities $7.000M -$67.00M
YoY Change -110.45%
Cash From Investing Activities -$300.0K -$72.00M
YoY Change -99.58%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.500M 7.600M
YoY Change -159.21%
NET CHANGE
Cash From Operating Activities 29.70M 53.30M
Cash From Investing Activities -300.0K -72.00M
Cash From Financing Activities -4.500M 7.600M
Net Change In Cash 24.90M -11.10M
YoY Change -324.32%
FREE CASH FLOW
Cash From Operating Activities $29.70M $53.30M
Capital Expenditures -$7.300M -$5.000M
Free Cash Flow $37.00M $58.30M
YoY Change -36.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q1 trip Stock Based Compensation Technology And Content
StockBasedCompensationTechnologyAndContent
1512000 USD
CY2012Q1 us-gaap Cost Of Revenue
CostOfRevenue
2734000 USD
CY2011Q1 us-gaap Cost Of Revenue
CostOfRevenue
2231000 USD
CY2012Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
67389000 USD
CY2011Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
44195000 USD
CY2012Q1 trip Technology And Content Expense
TechnologyAndContentExpense
17841000 USD
CY2011Q1 trip Technology And Content Expense
TechnologyAndContentExpense
13089000 USD
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16254000 USD
CY2011Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8194000 USD

Files In Submission

Name View Source Status
0001193125-12-208513-index-headers.html Edgar Link pending
0001193125-12-208513-index.html Edgar Link pending
0001193125-12-208513.txt Edgar Link pending
0001193125-12-208513-xbrl.zip Edgar Link pending
d331634d10q.htm Edgar Link pending
d331634dex311.htm Edgar Link pending
d331634dex312.htm Edgar Link pending
d331634dex313.htm Edgar Link pending
d331634dex321.htm Edgar Link pending
d331634dex322.htm Edgar Link pending
d331634dex323.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trip-20120331.xml Edgar Link completed
trip-20120331.xsd Edgar Link pending
trip-20120331_cal.xml Edgar Link unprocessable
trip-20120331_def.xml Edgar Link unprocessable
trip-20120331_lab.xml Edgar Link unprocessable
trip-20120331_pre.xml Edgar Link unprocessable