2020 Q3 Form 10-Q Financial Statement

#000156459020051304 Filed on November 05, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q3 2019 Q2
Revenue $151.0M $428.0M $422.0M
YoY Change -64.72% -6.55% -2.54%
Cost Of Revenue $13.00M $25.00M $27.00M
YoY Change -48.0% 8.7% 12.5%
Gross Profit $138.0M $403.0M $395.0M
YoY Change -65.76% -7.36% -3.42%
Gross Profit Margin 91.39% 94.16% 93.6%
Selling, General & Admin $105.0M $303.0M $299.0M
YoY Change -65.35% -4.72% -9.67%
% of Gross Profit 76.09% 75.19% 75.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $30.00M $23.00M $23.00M
YoY Change 30.43% 15.0% 9.52%
% of Gross Profit 21.74% 5.71% 5.82%
Operating Expenses $105.0M $335.0M $329.0M
YoY Change -68.66% -3.18% -8.61%
Operating Profit -$46.00M $68.00M $66.00M
YoY Change -167.65% -23.6% 34.69%
Interest Expense $13.00M $2.000M $2.000M
YoY Change 550.0% -50.0% -128.57%
% of Operating Profit 2.94% 3.03%
Other Income/Expense, Net -$12.00M $5.000M $2.000M
YoY Change -340.0% -350.0% -128.57%
Pretax Income -$58.00M $73.00M $68.00M
YoY Change -179.45% -16.09% 61.9%
Income Tax -$10.00M $23.00M $34.00M
% Of Pretax Income 31.51% 50.0%
Net Earnings -$48.00M $50.00M $34.00M
YoY Change -196.0% -27.54% 6.25%
Net Earnings / Revenue -31.79% 11.68% 8.06%
Basic Earnings Per Share -$0.36 $0.36 $0.24
Diluted Earnings Per Share -$0.36 $0.36 $0.24
COMMON SHARES
Basic Shares Outstanding 134.4M 139.3M 139.1M
Diluted Shares Outstanding 134.4M 140.4M 140.8M

Balance Sheet

Concept 2020 Q3 2019 Q3 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $446.0M $933.0M $966.0M
YoY Change -52.2% 40.72% 42.48%
Cash & Equivalents $446.0M $838.0M $901.0M
Short-Term Investments $95.00M $65.00M
Other Short-Term Assets $26.00M $30.00M $35.00M
YoY Change -13.33% 15.38% -43.55%
Inventory
Prepaid Expenses
Receivables $80.00M $212.0M $261.0M
Other Receivables $50.00M $0.00 $0.00
Total Short-Term Assets $613.0M $1.181B $1.271B
YoY Change -48.09% 27.54% 22.21%
LONG-TERM ASSETS
Property, Plant & Equipment $250.0M $265.0M $262.0M
YoY Change -5.66% 3.52% 1.55%
Goodwill $843.0M $746.0M $754.0M
YoY Change 13.0%
Intangibles $91.00M $102.0M
YoY Change
Long-Term Investments $40.00M
YoY Change
Other Assets $94.00M $108.0M $101.0M
YoY Change -12.96% -10.74% -1.94%
Total Long-Term Assets $1.383B $1.287B $1.295B
YoY Change 7.46% 1.66% 2.45%
TOTAL ASSETS
Total Short-Term Assets $613.0M $1.181B $1.271B
Total Long-Term Assets $1.383B $1.287B $1.295B
Total Assets $1.996B $2.468B $2.566B
YoY Change -19.12% 12.59% 11.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $14.00M $212.0M $13.00M
YoY Change -93.4% -6.19% -96.43%
Accrued Expenses $148.0M $179.0M $181.0M
YoY Change -17.32% 16.23% 11.04%
Deferred Revenue $31.00M $98.00M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $5.000M $5.000M $5.000M
YoY Change 0.0%
Total Short-Term Liabilities $231.0M $468.0M $638.0M
YoY Change -50.64% 3.31% 1.11%
LONG-TERM LIABILITIES
Long-Term Debt $490.0M $79.00M $80.00M
YoY Change 520.25%
Other Long-Term Liabilities $357.0M $344.0M $341.0M
YoY Change 3.78% 24.19% 11.07%
Total Long-Term Liabilities $847.0M $344.0M $341.0M
YoY Change 146.22% 24.19% 11.07%
TOTAL LIABILITIES
Total Short-Term Liabilities $231.0M $468.0M $638.0M
Total Long-Term Liabilities $847.0M $344.0M $341.0M
Total Liabilities $1.088B $820.0M $991.0M
YoY Change 32.68% 9.33% 3.55%
SHAREHOLDERS EQUITY
Retained Earnings $461.0M $1.106B
YoY Change
Common Stock $1.224B $1.081B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $722.0M $547.0M $547.0M
YoY Change 31.99%
Treasury Stock Shares $18.84M $12.06M $12.06M
Shareholders Equity $908.0M $1.648B $1.575B
YoY Change
Total Liabilities & Shareholders Equity $1.996B $2.468B $2.566B
YoY Change -19.12% 12.59% 11.37%

Cashflow Statement

Concept 2020 Q3 2019 Q3 2019 Q2
OPERATING ACTIVITIES
Net Income -$48.00M $50.00M $34.00M
YoY Change -196.0% -27.54% 6.25%
Depreciation, Depletion And Amortization $30.00M $23.00M $23.00M
YoY Change 30.43% 15.0% 9.52%
Cash From Operating Activities -$32.00M $1.000M $181.0M
YoY Change -3300.0% -92.86% -2.69%
INVESTING ACTIVITIES
Capital Expenditures -$10.00M -$22.00M -$21.00M
YoY Change -54.55% 57.14% 31.25%
Acquisitions
YoY Change
Other Investing Activities -$31.00M -$24.00M
YoY Change -3200.0% 41.18%
Cash From Investing Activities -$12.00M -$53.00M -$45.00M
YoY Change -77.36% 307.69% 36.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -212.0M -2.000M -4.000M
YoY Change 10500.0% 100.0% -96.26%
NET CHANGE
Cash From Operating Activities -32.00M 1.000M 181.0M
Cash From Investing Activities -12.00M -53.00M -45.00M
Cash From Financing Activities -212.0M -2.000M -4.000M
Net Change In Cash -256.0M -54.00M 132.0M
YoY Change 374.07% 186.96%
FREE CASH FLOW
Cash From Operating Activities -$32.00M $1.000M $181.0M
Capital Expenditures -$10.00M -$22.00M -$21.00M
Free Cash Flow -$22.00M $23.00M $202.0M
YoY Change -195.65% -17.86% 0.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q3 us-gaap Preferred Stock Value
PreferredStockValue
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y3M18D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y2M8D
CY2020Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3000000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3000000
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
13000000
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-35000000
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
94000000
CY2020Q3 trip Accounts Receivable And Contract Assets Net Current
AccountsReceivableAndContractAssetsNetCurrent
91000000
CY2020Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
50000000
CY2020Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
14000000
CY2020Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
26000000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
613000000
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
148000000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
250000000
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
60000000
CY2020Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
91000000
CY2020Q3 us-gaap Goodwill
Goodwill
843000000
CY2020Q3 trip Deferred Customer Advances Current
DeferredCustomerAdvancesCurrent
38000000
CY2020Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
31000000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
231000000
CY2020Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
490000000
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
42000000
us-gaap Investment Income Interest
InvestmentIncomeInterest
14000000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
446000000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
33000000
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
365000000
CY2020Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
194000000
CY2020Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
5000000
CY2020Q3 trip Non Marketable Investments
NonMarketableInvestments
40000000
CY2020Q3 us-gaap Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
5000000
CY2020Q3 us-gaap Assets
Assets
1996000000
CY2020Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
10000000
CY2020Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
357000000
CY2020Q3 us-gaap Liabilities
Liabilities
1088000000
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000
CY2020Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
18000000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
92000000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
908000000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
1575000000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
50000000
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1600000000
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
140515819
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
121671205
CY2020Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1224000000
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
461000000
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-55000000
CY2020Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
18844614
CY2020Q3 us-gaap Treasury Stock Value
TreasuryStockValue
722000000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
908000000
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1996000000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
912000000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-48000000
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
13000000
CY2020Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1000000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
32000000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
908000000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
1161000000
us-gaap Net Income Loss
NetIncomeLoss
-217000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8000000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
115000000
CY2019Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-10000000
CY2019Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1000000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
34000000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
1648000000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
1471000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-13000000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2000000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
28000000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
103000000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
1648000000
us-gaap Profit Loss
ProfitLoss
-217000000
us-gaap Profit Loss
ProfitLoss
110000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
94000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
92000000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8000000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3000000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-10000000
us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
-78000000
us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
18000000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
19000000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-39000000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
5000000
trip Increase Decrease In Deferred Customer Advances
IncreaseDecreaseInDeferredCustomerAdvances
-120000000
trip Increase Decrease In Deferred Customer Advances
IncreaseDecreaseInDeferredCustomerAdvances
36000000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-62000000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
18000000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-31000000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
10000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-180000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
364000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
46000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
60000000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
118000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-46000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
115000000
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
500000000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
10000000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
18000000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4000000
CY2020Q3 trip Number Of Markets With Localized Websites
NumberOfMarketsWithLocalizedWebsites
48
CY2020Q3 trip Number Of Languages Worldwide
NumberOfLanguagesWorldwide
28
trip Description Of User Generated Reviews And Opinions Across Broad Base Of Global Travel Related Brands
DescriptionOfUserGeneratedReviewsAndOpinionsAcrossBroadBaseOfGlobalTravelRelatedBrands
Tripadvisor features 878 million reviews and opinions on 8.8 million places to stay, places to eat and things to do – including 1.5 million hotels, inns, B&Bs and specialty lodging, 790,000 rental properties, 4.7 million restaurants, 1.3 million travel activities and experiences worldwide, 500,000 airlines, and 30,000 cruises.
CY2020Q3 trip Number Of Hotels And Accommodations Reviews And Opinions
NumberOfHotelsAndAccommodationsReviewsAndOpinions
1500000
CY2020Q3 trip Number Of Vacation Rentals Reviews And Opinions
NumberOfVacationRentalsReviewsAndOpinions
790000
CY2020Q3 trip Number Of Restaurant Reviews And Opinions
NumberOfRestaurantReviewsAndOpinions
4700000
CY2020Q3 trip Number Of Travel Activities And Experiences Reviews And Opinions
NumberOfTravelActivitiesAndExperiencesReviewsAndOpinions
1300000
CY2020Q3 trip Number Of Airlines Reviews And Opinions
NumberOfAirlinesReviewsAndOpinions
500000
CY2020Q3 trip Number Of Cruises Reviews And Opinions
NumberOfCruisesReviewsAndOpinions
30000
CY2020Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
0
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
151000000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
428000000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
488000000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1225000000
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
80000000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
176000000
CY2020Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
11000000
CY2019Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
7000000
CY2020Q3 trip Accounts Receivable And Contract Assets Net Current
AccountsReceivableAndContractAssetsNetCurrent
91000000
CY2019Q4 trip Accounts Receivable And Contract Assets Net Current
AccountsReceivableAndContractAssetsNetCurrent
183000000
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
62000000
CY2020Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
5000000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
49000000
CY2020Q3 trip Contract With Customer Liability Revenue Refunded
ContractWithCustomerLiabilityRevenueRefunded
1000000
trip Contract With Customer Liability Revenue Refunded
ContractWithCustomerLiabilityRevenueRefunded
11000000
CY2019Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
63000000
CY2019Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
10000000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
56000000
trip Contract With Customer Liability Revenue Refunded
ContractWithCustomerLiabilityRevenueRefunded
2000000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-48000000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
50000000
us-gaap Net Income Loss
NetIncomeLoss
-217000000
us-gaap Net Income Loss
NetIncomeLoss
110000000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
134436000
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
139324000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
134963000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
138937000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
207000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
134436000
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
140381000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
134963000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
140818000
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.61
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.79
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.61
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.78
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
28000000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
29000000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
80000000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
91000000
CY2020Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
6000000
CY2019Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
7000000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
17000000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
21000000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
22000000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
22000000
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
63000000
CY2020Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
4000000
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
11000000
CY2019Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
5000000
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
14000000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0116
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0240
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.4325
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.4215
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
10.08
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
21.69
CY2020Q2 trip Number Of Trading Days Average
NumberOfTradingDaysAverage
10
CY2020Q3 trip Income Tax Benefits Associated With Exercise Settlement Of Stock Based Awards
IncomeTaxBenefitsAssociatedWithExerciseSettlementOfStockBasedAwards
1000000
trip Income Tax Benefits Associated With Exercise Settlement Of Stock Based Awards
IncomeTaxBenefitsAssociatedWithExerciseSettlementOfStockBasedAwards
14000000
CY2019Q3 trip Income Tax Benefits Associated With Exercise Settlement Of Stock Based Awards
IncomeTaxBenefitsAssociatedWithExerciseSettlementOfStockBasedAwards
1000000
trip Income Tax Benefits Associated With Exercise Settlement Of Stock Based Awards
IncomeTaxBenefitsAssociatedWithExerciseSettlementOfStockBasedAwards
23000000
CY2020Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
0
CY2019Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
0
CY2020Q3 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
0
CY2019Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
0
us-gaap Derivative Instruments Not Designated As Hedging Instruments Purpose
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsPurpose
We use forward contracts to reduce the effects of foreign currency exchange rate fluctuations on our cash flows. For the three and nine months ended September 30, 2020 and 2019, respectively, our forward contracts have not been designated as hedges and generally had maturities of less than 90 days.
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1000000
CY2019Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1000000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1000000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
62000000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-10000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-48000000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63000000
CY2020Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
3000000
trip Outstanding Derivatives Not Designated As Hedging Instruments Maximum Maturity Period
OutstandingDerivativesNotDesignatedAsHedgingInstrumentsMaximumMaturityPeriod
P90D
trip Foreign Exchange Contracts Translation Maximum Maturity Period
ForeignExchangeContractsTranslationMaximumMaturityPeriod
P90D
CY2020Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1000000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2000000
CY2020Q3 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
2000000
CY2019Q4 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
14000000
CY2020Q2 us-gaap Redeemable Noncontrolling Interest Equity Common Redemption Value
RedeemableNoncontrollingInterestEquityCommonRedemptionValue
10000000
CY2020Q2 us-gaap Number Of Reporting Units
NumberOfReportingUnits
4
CY2020Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
22000000
CY2020Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
25000000
CY2020Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
0
CY2019 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
15000000
CY2020Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
31000000
CY2019Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
74000000
CY2020Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
20000000
CY2019Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
27000000
CY2020Q3 us-gaap Interest Payable Current
InterestPayableCurrent
9000000
CY2020Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1000000
CY2019Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
14000000
CY2020Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
5000000
CY2019Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
5000000
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
22000000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
20000000
CY2020Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
2000000
CY2019Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1000000
CY2020Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
58000000
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
24.32
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
115000000
CY2020Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
75000000
CY2020Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
18844614
CY2020Q3 us-gaap Treasury Stock Value
TreasuryStockValue
722000000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
151000000
CY2020Q3 trip Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
15000000
CY2020Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
30000000
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
148000000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
203000000
CY2019Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0
CY2019Q4 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
190000000
CY2020Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
4707450
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
28000000
CY2020Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3000000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-46000000
CY2020Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12000000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-58000000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-10000000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-48000000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
428000000
CY2019Q3 trip Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
129000000
CY2019Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
32000000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
29000000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
68000000
CY2019Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
5000000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
73000000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23000000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
50000000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
488000000
trip Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
-18000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
94000000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
80000000
us-gaap Restructuring Charges
RestructuringCharges
42000000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3000000
us-gaap Operating Income Loss
OperatingIncomeLoss
-237000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-28000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-265000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-48000000
us-gaap Net Income Loss
NetIncomeLoss
-217000000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1225000000
trip Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
347000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
92000000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
91000000
us-gaap Operating Income Loss
OperatingIncomeLoss
164000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
9000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
173000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63000000
us-gaap Net Income Loss
NetIncomeLoss
110000000
CY2020Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1000000
CY2019Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2000000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
4000000
CY2020Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1000000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2000000
CY2020Q3 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-1000000
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-6000000
CY2020Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1000000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-5000000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-48000000

Files In Submission

Name View Source Status
0001564590-20-051304-index-headers.html Edgar Link pending
0001564590-20-051304-index.html Edgar Link pending
0001564590-20-051304.txt Edgar Link pending
0001564590-20-051304-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trip-10q_20200930.htm Edgar Link pending
trip-10q_20200930_htm.xml Edgar Link completed
trip-20200930.xsd Edgar Link pending
trip-20200930_cal.xml Edgar Link unprocessable
trip-20200930_def.xml Edgar Link unprocessable
trip-20200930_lab.xml Edgar Link unprocessable
trip-20200930_pre.xml Edgar Link unprocessable
trip-ex311_9.htm Edgar Link pending
trip-ex312_8.htm Edgar Link pending
trip-ex321_6.htm Edgar Link pending
trip-ex322_7.htm Edgar Link pending