|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$9.129M
728.22%
YoY
|
-$1.102M
-82.0%
YoY
|
-$6.122M
198.54%
YoY
|
-$2.051M
-41.96%
YoY
|
| Depreciation, Depletion And Amortization |
$1.388M
-73.79%
YoY
|
$5.295M
231.75%
YoY
|
$1.596M
501.0%
YoY
|
$265.6K
-4.0%
YoY
|
| Cash From Operating Activities |
-$5.695M
273.06%
YoY
|
-$1.527M
-121.71%
YoY
|
$7.032M
-473.35%
YoY
|
-$1.884M
14.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.143M
-96.2%
YoY
|
$56.44M
46.95%
YoY
|
$38.41M
-15659.16%
YoY
|
-$246.9K
213.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.920M
-92.25%
YoY
|
$37.66M
3736.29%
YoY
|
$981.7K
1409.77%
YoY
|
$65.02K
N/A
|
| Cash From Investing Activities |
$777.1K
-104.14%
YoY
|
-$18.78M
-49.82%
YoY
|
-$37.43M
20481.62%
YoY
|
-$181.9K
130.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.509M
149.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.723M
-81.91%
YoY
|
$20.59M
-31.64%
YoY
|
$30.12M
1030.75%
YoY
|
$2.663M
158.9%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$5.695M
273.06%
YoY
|
-$1.527M
-121.71%
YoY
|
$7.032M
-473.35%
YoY
|
-$1.884M
14.11%
YoY
|
| Cash From Investing Activities |
$777.1K
-104.14%
YoY
|
-$18.78M
-49.82%
YoY
|
-$37.43M
20481.62%
YoY
|
-$181.9K
130.74%
YoY
|
| Cash From Financing Activities |
$3.723M
-81.91%
YoY
|
$20.59M
-31.64%
YoY
|
$30.12M
1030.75%
YoY
|
$2.663M
158.9%
YoY
|
| Net Change In Cash |
-$1.195M
-531.59%
YoY
|
$276.8K
-198.69%
YoY
|
-$280.5K
-146.9%
YoY
|
$598.0K
-185.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.695M
273.06%
YoY
|
-$1.527M
-121.71%
YoY
|
$7.032M
-473.35%
YoY
|
-$1.884M
14.11%
YoY
|
| Capital Expenditures |
$2.143M
-96.2%
YoY
|
$56.44M
46.95%
YoY
|
$38.41M
-15659.16%
YoY
|
-$246.9K
213.23%
YoY
|
| Free Cash Flow |
-$7.838M
-86.48%
YoY
|
-$57.97M
84.75%
YoY
|
-$31.38M
1817.18%
YoY
|
-$1.637M
4.12%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.992M
238.96%
YoY
|
-$559.1K
-259.83%
YoY
|
$2.196M
66.36%
YoY
|
-$9.621M
14.06%
YoY
|
-$1.178M
-115.94%
YoY
|
$349.8K
-115.73%
YoY
|
$1.320M
-41.89%
YoY
|
-$8.434M
375.99%
YoY
|
$7.388M
-399.73%
YoY
|
-$2.224M
-4909.19%
YoY
|
$2.271M
-217.62%
YoY
|
-$1.772M
-1684.22%
YoY
|
-$2.465M
-145.49%
YoY
|
$46.25K
-97.55%
YoY
|
-$1.931M
-79.36%
YoY
|
$111.9K
-109.9%
YoY
|
$5.419M
-557.9%
YoY
|
$1.891M
-338.57%
YoY
|
-$9.355M
2086.57%
YoY
|
| Depreciation, Depletion And Amortization |
$29.20K
-95.23%
YoY
|
$36.00K
-52.94%
YoY
|
$115.2K
-42.61%
YoY
|
$498.7K
-69.05%
YoY
|
$611.9K
-1.03%
YoY
|
$76.50K
-91.79%
YoY
|
$200.7K
-90.59%
YoY
|
$1.611M
21.37%
YoY
|
$618.3K
719.67%
YoY
|
$932.2K
709.75%
YoY
|
$2.133M
2644.1%
YoY
|
$1.328M
2380.92%
YoY
|
$75.43K
20.36%
YoY
|
$115.1K
57.38%
YoY
|
$77.73K
1.97%
YoY
|
$53.52K
24.41%
YoY
|
$62.67K
-28.59%
YoY
|
$73.15K
-2.56%
YoY
|
$76.23K
2.81%
YoY
|
| Cash From Operating Activities |
-$256.8K
-81.91%
YoY
|
$382.4K
-114.58%
YoY
|
$462.9K
-3773.81%
YoY
|
-$1.641M
-309.72%
YoY
|
-$1.419M
-58.83%
YoY
|
-$2.622M
-36.26%
YoY
|
-$12.60K
-100.24%
YoY
|
$782.7K
-93.74%
YoY
|
-$3.448M
-1151.98%
YoY
|
-$4.113M
-22.61%
YoY
|
$5.252M
-1186.99%
YoY
|
$12.50M
-1718.78%
YoY
|
$327.7K
-170.27%
YoY
|
-$5.315M
1267.7%
YoY
|
-$483.1K
88.61%
YoY
|
-$772.3K
54.52%
YoY
|
-$466.4K
10.47%
YoY
|
-$388.6K
-36.93%
YoY
|
-$256.2K
179.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$57.80K
-65.88%
YoY
|
$106.0K
-81.29%
YoY
|
$455.6K
111.19%
YoY
|
$1.192M
-96.65%
YoY
|
$169.4K
-94.98%
YoY
|
$566.4K
-122.68%
YoY
|
$215.7K
-98.92%
YoY
|
$35.59M
42.03%
YoY
|
$3.374M
-125.58%
YoY
|
-$2.498M
-739.25%
YoY
|
$19.98M
-3727.09%
YoY
|
$25.06M
-12981.05%
YoY
|
-$13.19M
29079.01%
YoY
|
$390.7K
-6224.14%
YoY
|
-$550.7K
74321.62%
YoY
|
-$194.5K
-1256.54%
YoY
|
-$45.21K
3083.8%
YoY
|
-$6.380K
-53.7%
YoY
|
-$740.00
-99.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$55.00K
-95.41%
YoY
|
-$41.60K
-103.32%
YoY
|
$217.8K
-144.7%
YoY
|
$954.9K
-96.59%
YoY
|
$1.198M
-70.9%
YoY
|
$1.255M
-114.74%
YoY
|
-$487.3K
-103.47%
YoY
|
$28.02M
2754.34%
YoY
|
$4.117M
N/A
|
-$8.511M
N/A
|
$14.03M
N/A
|
$981.7K
1409.77%
YoY
|
N/A
|
N/A
|
N/A
|
$65.02K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.800K
-100.27%
YoY
|
-$147.7K
-121.46%
YoY
|
-$237.8K
-66.17%
YoY
|
-$236.6K
-96.87%
YoY
|
$1.028M
38.53%
YoY
|
$688.4K
-111.45%
YoY
|
-$703.0K
-88.17%
YoY
|
-$7.571M
-68.55%
YoY
|
$742.4K
-105.63%
YoY
|
-$6.013M
-1638.95%
YoY
|
-$5.942M
978.91%
YoY
|
-$24.08M
18488.52%
YoY
|
-$13.19M
29079.01%
YoY
|
$390.7K
-6224.14%
YoY
|
-$550.7K
74321.62%
YoY
|
-$129.5K
-633.66%
YoY
|
-$45.21K
409.7%
YoY
|
-$6.380K
-53.7%
YoY
|
-$740.00
-99.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$144.5K
-40.05%
YoY
|
$1.625M
877.5%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$241.0K
-43.08%
YoY
|
$166.2K
-99.11%
YoY
|
$137.8K
-98.92%
YoY
|
N/A
N/A
|
$423.4K
N/A
|
$18.61M
N/A
|
$12.79M
1195.16%
YoY
|
$353.8K
42.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
$987.8K
52440.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$688.3K
418.3%
YoY
|
-$503.5K
-133.06%
YoY
|
-$494.1K
1721.9%
YoY
|
$2.095M
-71.3%
YoY
|
$132.8K
-95.17%
YoY
|
$1.523M
-81.79%
YoY
|
-$27.12K
-101.25%
YoY
|
$7.298M
385.01%
YoY
|
$2.750M
578.3%
YoY
|
$8.364M
-46.84%
YoY
|
$2.175M
-82.56%
YoY
|
$1.505M
411.32%
YoY
|
$405.4K
-45.11%
YoY
|
$15.73M
6270.85%
YoY
|
$12.47M
801.42%
YoY
|
$294.3K
25.73%
YoY
|
$738.6K
343.65%
YoY
|
$247.0K
-52.96%
YoY
|
$1.383M
1758.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$256.8K
-81.91%
YoY
|
$382.4K
-114.58%
YoY
|
$462.9K
-3773.81%
YoY
|
-$1.641M
-309.72%
YoY
|
-$1.419M
-58.83%
YoY
|
-$2.622M
-36.26%
YoY
|
-$12.60K
-100.24%
YoY
|
$782.7K
-93.74%
YoY
|
-$3.448M
-1151.98%
YoY
|
-$4.113M
-22.61%
YoY
|
$5.252M
-1186.99%
YoY
|
$12.50M
-1718.78%
YoY
|
$327.7K
-170.27%
YoY
|
-$5.315M
1267.7%
YoY
|
-$483.1K
88.61%
YoY
|
-$772.3K
54.52%
YoY
|
-$466.4K
10.47%
YoY
|
-$388.6K
-36.93%
YoY
|
-$256.2K
179.01%
YoY
|
| Cash From Investing Activities |
-$2.800K
-100.27%
YoY
|
-$147.7K
-121.46%
YoY
|
-$237.8K
-66.17%
YoY
|
-$236.6K
-96.87%
YoY
|
$1.028M
38.53%
YoY
|
$688.4K
-111.45%
YoY
|
-$703.0K
-88.17%
YoY
|
-$7.571M
-68.55%
YoY
|
$742.4K
-105.63%
YoY
|
-$6.013M
-1638.95%
YoY
|
-$5.942M
978.91%
YoY
|
-$24.08M
18488.52%
YoY
|
-$13.19M
29079.01%
YoY
|
$390.7K
-6224.14%
YoY
|
-$550.7K
74321.62%
YoY
|
-$129.5K
-633.66%
YoY
|
-$45.21K
409.7%
YoY
|
-$6.380K
-53.7%
YoY
|
-$740.00
-99.09%
YoY
|
| Cash From Financing Activities |
$688.3K
418.3%
YoY
|
-$503.5K
-133.06%
YoY
|
-$494.1K
1721.9%
YoY
|
$2.095M
-71.3%
YoY
|
$132.8K
-95.17%
YoY
|
$1.523M
-81.79%
YoY
|
-$27.12K
-101.25%
YoY
|
$7.298M
385.01%
YoY
|
$2.750M
578.3%
YoY
|
$8.364M
-46.84%
YoY
|
$2.175M
-82.56%
YoY
|
$1.505M
411.32%
YoY
|
$405.4K
-45.11%
YoY
|
$15.73M
6270.85%
YoY
|
$12.47M
801.42%
YoY
|
$294.3K
25.73%
YoY
|
$738.6K
343.65%
YoY
|
$247.0K
-52.96%
YoY
|
$1.383M
1758.19%
YoY
|
| Net Change In Cash |
$428.7K
-266.16%
YoY
|
-$268.8K
-34.53%
YoY
|
-$269.0K
-63.78%
YoY
|
$216.8K
-57.47%
YoY
|
-$258.0K
-676.15%
YoY
|
-$410.6K
-76.7%
YoY
|
-$742.7K
-150.04%
YoY
|
$509.7K
-105.06%
YoY
|
$44.78K
-100.36%
YoY
|
-$1.762M
-116.3%
YoY
|
$1.484M
-87.02%
YoY
|
-$10.07M
1557.1%
YoY
|
-$12.46M
-5586.96%
YoY
|
$10.81M
-7402.68%
YoY
|
$11.44M
915.21%
YoY
|
-$607.6K
151.57%
YoY
|
$227.1K
-185.84%
YoY
|
-$148.0K
41.02%
YoY
|
$1.127M
-1238.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$256.8K
-81.91%
YoY
|
$382.4K
-114.58%
YoY
|
$462.9K
-3773.81%
YoY
|
-$1.641M
-309.72%
YoY
|
-$1.419M
-58.83%
YoY
|
-$2.622M
-36.26%
YoY
|
-$12.60K
-100.24%
YoY
|
$782.7K
-93.74%
YoY
|
-$3.448M
-1151.98%
YoY
|
-$4.113M
-22.61%
YoY
|
$5.252M
-1186.99%
YoY
|
$12.50M
-1718.78%
YoY
|
$327.7K
-170.27%
YoY
|
-$5.315M
1267.7%
YoY
|
-$483.1K
88.61%
YoY
|
-$772.3K
54.52%
YoY
|
-$466.4K
10.47%
YoY
|
-$388.6K
-36.93%
YoY
|
-$256.2K
179.01%
YoY
|
| Capital Expenditures |
$57.80K
-65.88%
YoY
|
$106.0K
-81.29%
YoY
|
$455.6K
111.19%
YoY
|
$1.192M
-96.65%
YoY
|
$169.4K
-94.98%
YoY
|
$566.4K
-122.68%
YoY
|
$215.7K
-98.92%
YoY
|
$35.59M
42.03%
YoY
|
$3.374M
-125.58%
YoY
|
-$2.498M
-739.25%
YoY
|
$19.98M
-3727.09%
YoY
|
$25.06M
-12981.05%
YoY
|
-$13.19M
29079.01%
YoY
|
$390.7K
-6224.14%
YoY
|
-$550.7K
74321.62%
YoY
|
-$194.5K
-1256.54%
YoY
|
-$45.21K
3083.8%
YoY
|
-$6.380K
-53.7%
YoY
|
-$740.00
-99.09%
YoY
|
| Free Cash Flow |
-$314.6K
-80.2%
YoY
|
$276.4K
-108.67%
YoY
|
$7.300K
-103.2%
YoY
|
-$2.833M
-91.86%
YoY
|
-$1.589M
-76.71%
YoY
|
-$3.188M
97.34%
YoY
|
-$228.3K
-98.45%
YoY
|
-$34.81M
177.24%
YoY
|
-$6.822M
-150.46%
YoY
|
-$1.616M
-71.68%
YoY
|
-$14.72M
-21886.7%
YoY
|
-$12.55M
2072.79%
YoY
|
$13.52M
-3310.15%
YoY
|
-$5.706M
1392.74%
YoY
|
$67.58K
-126.46%
YoY
|
-$577.8K
11.84%
YoY
|
-$421.2K
0.1%
YoY
|
-$382.3K
-36.55%
YoY
|
-$255.4K
2406.58%
YoY
|
Loading...