|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net loss for the year | |||||
| Changes in non-cash working capital items: | |||||
| Stock-based compensation | |||||
| Stock issued for services | |||||
| Depletion | |||||
| Depreciation | |||||
| Accretion of asset retirement obligation | |||||
| Accretion and accrued interest expense | |||||
| Interest income | |||||
| Change in fair value of derivative liability | |||||
| Unrealized foreign exchange (gain) loss | |||||
| (Gain) loss on debt modification and settlement for shares | |||||
| Loss on issuance of shares | |||||
| Loss on impairment of assets held for sale | |||||
| Loss (gain) on sale of oil and gas properties and equipment | |||||
| Loss on impairment of O&G assets | |||||
| Loss on sale and revaluation of assets held for sale | |||||
| Loss on write-off of notes and other receivables | |||||
| Gain on net monetary position | |||||
| Gain on disposal of equipment | |||||
| Gain on termination of lease | |||||
| Gain on modification of lease | |||||
| Gain on modification and termination of lease | |||||
| Deferred tax (recovery) expense | |||||
| Changes in non-cash working capital items: | |||||
| Amounts receivable | |||||
| Prepaid expenses and deposits | |||||
| Accounts payable and accrued liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Investing activities: | |||||
| Property and equipment expenditures | |||||
| Oil and gas properties expenditures | |||||
| Disposal of equipment and assets held for sale | |||||
| Advances from JV Partners | |||||
| Prepaid expenses and deposits | |||||
| Accounts payable and accrued liabilities | |||||
| Net cash (used in) provided by investing activities | |||||
| Financing activities: | |||||
| Proceeds from stock subscriptions received, net | |||||
| Proceeds from exercise of options | |||||
| Proceeds from exercise of warrants | |||||
| Proceeds from loans payable | |||||
| Repayments of loans payable | |||||
| Repayment of notes receivable | |||||
| Proceeds from convertible debt | |||||
| Lease payments | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental information: | |||||
| Interest paid on credit facilities | |||||
| Interest paid on convertible debt | |||||
| Non-cash investing and financing activities: | |||||
| Stock issued for debt settlement | |||||
| Stock issued for services | |||||
| Stock issued for convertible debenture interest | |||||
| Right-of-use asset additions | |||||
Loading...