|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$424.0M
-71.82%
YoY
|
$1.504B
0.0%
YoY
|
$1.504B
383.26%
YoY
|
$311.3M
-30.78%
YoY
|
$449.7M
15.34%
YoY
|
| Depreciation, Depletion And Amortization |
$199.9M
-13.84%
YoY
|
$232.0M
0.0%
YoY
|
$232.0M
-7.42%
YoY
|
$250.6M
523.38%
YoY
|
$40.20M
1.26%
YoY
|
| Cash From Operating Activities |
$386.2M
-27.32%
YoY
|
$531.4M
0.0%
YoY
|
$531.4M
-11.0%
YoY
|
$597.1M
52.63%
YoY
|
$391.2M
-41.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.30M
-24.7%
YoY
|
$33.60M
0.0%
YoY
|
$33.60M
-20.0%
YoY
|
$42.00M
-2.78%
YoY
|
$43.20M
-23.94%
YoY
|
| Acquisitions |
$4.400M
-80.0%
YoY
|
$22.00M
N/A
|
N/A
|
$2.089B
459.28%
YoY
|
$373.5M
84.99%
YoY
|
| Other Investing Activities |
$2.900M
-99.85%
YoY
|
$1.895B
0.0%
YoY
|
$1.895B
-193.51%
YoY
|
-$2.026B
-8204.4%
YoY
|
$25.00M
2400.0%
YoY
|
| Cash From Investing Activities |
-$37.00M
-101.99%
YoY
|
$1.861B
0.0%
YoY
|
$1.861B
-189.99%
YoY
|
-$2.068B
813.88%
YoY
|
-$226.3M
-2.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$862.8M
375.37%
YoY
|
-$181.5M
0.0%
YoY
|
-$181.5M
94.53%
YoY
|
-$93.30M
-122.85%
YoY
|
$408.3M
470.25%
YoY
|
| Debt Paid & Issued, Net |
$577.2M
-73.76%
YoY
|
$2.199B
N/A
|
N/A
|
$2.293B
288.5%
YoY
|
$590.2M
31.18%
YoY
|
| Cash From Financing Activities |
-$868.4M
-53.42%
YoY
|
-$1.864B
0.0%
YoY
|
-$1.864B
-230.23%
YoY
|
$1.432B
-819.35%
YoY
|
-$199.0M
-50.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$386.2M
-27.32%
YoY
|
$531.4M
0.0%
YoY
|
$531.4M
-11.0%
YoY
|
$597.1M
52.63%
YoY
|
$391.2M
-41.79%
YoY
|
| Cash From Investing Activities |
-$37.00M
-101.99%
YoY
|
$1.861B
0.0%
YoY
|
$1.861B
-189.99%
YoY
|
-$2.068B
813.88%
YoY
|
-$226.3M
-2.37%
YoY
|
| Cash From Financing Activities |
-$868.4M
-53.42%
YoY
|
-$1.864B
0.0%
YoY
|
-$1.864B
-230.23%
YoY
|
$1.432B
-819.35%
YoY
|
-$199.0M
-50.29%
YoY
|
| Net Change In Cash |
-$494.4M
-193.58%
YoY
|
$528.3M
0.0%
YoY
|
$528.3M
-1437.47%
YoY
|
-$39.50M
-27.79%
YoY
|
-$54.70M
-212.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$386.2M
-27.32%
YoY
|
$531.4M
0.0%
YoY
|
$531.4M
-11.0%
YoY
|
$597.1M
52.63%
YoY
|
$391.2M
-41.79%
YoY
|
| Capital Expenditures |
$25.30M
-24.7%
YoY
|
$33.60M
0.0%
YoY
|
$33.60M
-20.0%
YoY
|
$42.00M
-2.78%
YoY
|
$43.20M
-23.94%
YoY
|
| Free Cash Flow |
$360.9M
-27.5%
YoY
|
$497.8M
0.0%
YoY
|
$497.8M
-10.32%
YoY
|
$555.1M
59.51%
YoY
|
$348.0M
-43.43%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$98.90M
48.28%
YoY
|
$156.6M
73.61%
YoY
|
$111.5M
N/A
|
$89.20M
119.7%
YoY
|
$66.70M
-94.93%
YoY
|
$90.20M
57.69%
YoY
|
$40.60M
-45.79%
YoY
|
$1.316B
2851.57%
YoY
|
$57.20M
-55.59%
YoY
|
$63.00M
-26.4%
YoY
|
$74.90M
-55.42%
YoY
|
$44.60M
-59.56%
YoY
|
$128.8M
N/A
|
$85.60M
-30.97%
YoY
|
$168.0M
20.95%
YoY
|
$110.3M
-3.67%
YoY
|
$124.0M
46.4%
YoY
|
$138.9M
120.48%
YoY
|
$114.5M
84.98%
YoY
|
| Depreciation, Depletion And Amortization |
$49.90M
2.04%
YoY
|
$50.60M
-4.17%
YoY
|
$50.50M
N/A
|
$49.90M
-6.55%
YoY
|
$48.90M
-22.26%
YoY
|
$52.80M
-16.06%
YoY
|
$53.40M
-22.04%
YoY
|
$62.90M
-12.88%
YoY
|
$62.90M
541.84%
YoY
|
$65.40M
49.32%
YoY
|
$68.50M
61.94%
YoY
|
$72.20M
622.0%
YoY
|
$9.800M
N/A
|
$43.80M
-1.35%
YoY
|
$42.30M
-7.03%
YoY
|
$10.00M
-2.91%
YoY
|
$44.40M
-11.02%
YoY
|
$45.50M
-8.08%
YoY
|
$10.30M
5.1%
YoY
|
| Cash From Operating Activities |
$274.7M
76.54%
YoY
|
$160.3M
39.27%
YoY
|
$123.8M
N/A
|
-$53.50M
-156.38%
YoY
|
$155.6M
77.63%
YoY
|
$115.1M
-50.77%
YoY
|
$94.90M
-35.49%
YoY
|
$87.60M
-38.48%
YoY
|
$233.8M
12.03%
YoY
|
$98.90M
-6.79%
YoY
|
$147.1M
201.43%
YoY
|
$142.4M
-6.93%
YoY
|
$208.7M
N/A
|
$106.1M
-36.24%
YoY
|
$48.80M
-75.67%
YoY
|
$153.0M
-32.95%
YoY
|
$166.4M
-7.81%
YoY
|
$200.6M
36.0%
YoY
|
$228.2M
46.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.100M
-7.58%
YoY
|
$5.600M
-8.2%
YoY
|
$7.200M
N/A
|
$5.900M
-7.81%
YoY
|
$6.600M
-53.85%
YoY
|
$6.100M
-10.29%
YoY
|
$6.400M
-51.52%
YoY
|
$14.30M
13.49%
YoY
|
$6.800M
6.25%
YoY
|
$9.800M
48.48%
YoY
|
$13.20M
-194.29%
YoY
|
$12.60M
-13.1%
YoY
|
$6.400M
N/A
|
$6.600M
-166.0%
YoY
|
-$14.00M
29.63%
YoY
|
$14.50M
36.79%
YoY
|
-$10.00M
-35.48%
YoY
|
-$10.80M
-16.28%
YoY
|
$10.60M
-36.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$33.30M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.200M
-99.39%
YoY
|
| Other Investing Activities |
-$1.000M
-87.34%
YoY
|
$4.700M
-34.72%
YoY
|
-$1.700M
N/A
|
-$6.800M
44.68%
YoY
|
-$7.900M
-100.42%
YoY
|
$7.200M
118.18%
YoY
|
-$4.700M
370.0%
YoY
|
$1.889B
-193.98%
YoY
|
$3.300M
-127.5%
YoY
|
$6.100M
-109.04%
YoY
|
-$1.000M
-100.5%
YoY
|
-$2.010B
182618.18%
YoY
|
-$12.00M
N/A
|
-$67.50M
-472.93%
YoY
|
$199.7M
217.49%
YoY
|
-$1.100M
-21.43%
YoY
|
$18.10M
-1608.33%
YoY
|
$62.90M
-63000.0%
YoY
|
-$1.400M
366.67%
YoY
|
| Cash From Investing Activities |
-$5.100M
-64.83%
YoY
|
-$900.0K
-181.82%
YoY
|
-$8.900M
N/A
|
-$12.70M
14.41%
YoY
|
-$14.50M
-100.77%
YoY
|
$1.100M
-131.43%
YoY
|
-$11.10M
-21.83%
YoY
|
$1.875B
-192.69%
YoY
|
-$3.500M
-87.36%
YoY
|
-$3.700M
-95.01%
YoY
|
-$14.20M
-107.65%
YoY
|
-$2.022B
14993.28%
YoY
|
-$27.70M
N/A
|
-$74.10M
-1014.81%
YoY
|
$185.7M
256.43%
YoY
|
-$13.40M
45.65%
YoY
|
$8.100M
-148.5%
YoY
|
$52.10M
-500.77%
YoY
|
-$9.200M
-95.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$306.1M
-49.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$611.1M
1686.84%
YoY
|
N/A
N/A
|
$16.20M
N/A
|
-$34.20M
N/A
|
-$163.0M
-1264.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$104.7M
227.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
$32.00M
-14.21%
YoY
|
| Debt Paid & Issued, Net |
$147.0M
28.16%
YoY
|
N/A
|
N/A
|
N/A
|
$114.7M
N/A
|
N/A
|
N/A
|
N/A
|
$555.8M
6.19%
YoY
|
N/A
|
N/A
|
N/A
|
$523.4M
N/A
|
N/A
|
N/A
|
$118.8M
-64.61%
YoY
|
N/A
|
N/A
|
$335.7M
-35.47%
YoY
|
| Cash From Financing Activities |
-$285.9M
-53.22%
YoY
|
-$139.1M
-65.27%
YoY
|
-$146.7M
N/A
|
$28.50M
75.93%
YoY
|
-$611.1M
-52.17%
YoY
|
-$400.5M
98.07%
YoY
|
$16.20M
-111.46%
YoY
|
-$1.278B
-218.46%
YoY
|
-$202.2M
-134.66%
YoY
|
-$89.20M
6.19%
YoY
|
-$141.3M
-37.37%
YoY
|
$1.079B
-1083.23%
YoY
|
$583.4M
N/A
|
-$84.00M
-40.04%
YoY
|
-$225.6M
523.2%
YoY
|
-$109.7M
-41.31%
YoY
|
-$140.1M
-23.11%
YoY
|
-$36.20M
-77.45%
YoY
|
-$186.9M
-287.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$274.7M
76.54%
YoY
|
$160.3M
39.27%
YoY
|
$123.8M
N/A
|
-$53.50M
-156.38%
YoY
|
$155.6M
77.63%
YoY
|
$115.1M
-50.77%
YoY
|
$94.90M
-35.49%
YoY
|
$87.60M
-38.48%
YoY
|
$233.8M
12.03%
YoY
|
$98.90M
-6.79%
YoY
|
$147.1M
201.43%
YoY
|
$142.4M
-6.93%
YoY
|
$208.7M
N/A
|
$106.1M
-36.24%
YoY
|
$48.80M
-75.67%
YoY
|
$153.0M
-32.95%
YoY
|
$166.4M
-7.81%
YoY
|
$200.6M
36.0%
YoY
|
$228.2M
46.56%
YoY
|
| Cash From Investing Activities |
-$5.100M
-64.83%
YoY
|
-$900.0K
-181.82%
YoY
|
-$8.900M
N/A
|
-$12.70M
14.41%
YoY
|
-$14.50M
-100.77%
YoY
|
$1.100M
-131.43%
YoY
|
-$11.10M
-21.83%
YoY
|
$1.875B
-192.69%
YoY
|
-$3.500M
-87.36%
YoY
|
-$3.700M
-95.01%
YoY
|
-$14.20M
-107.65%
YoY
|
-$2.022B
14993.28%
YoY
|
-$27.70M
N/A
|
-$74.10M
-1014.81%
YoY
|
$185.7M
256.43%
YoY
|
-$13.40M
45.65%
YoY
|
$8.100M
-148.5%
YoY
|
$52.10M
-500.77%
YoY
|
-$9.200M
-95.71%
YoY
|
| Cash From Financing Activities |
-$285.9M
-53.22%
YoY
|
-$139.1M
-65.27%
YoY
|
-$146.7M
N/A
|
$28.50M
75.93%
YoY
|
-$611.1M
-52.17%
YoY
|
-$400.5M
98.07%
YoY
|
$16.20M
-111.46%
YoY
|
-$1.278B
-218.46%
YoY
|
-$202.2M
-134.66%
YoY
|
-$89.20M
6.19%
YoY
|
-$141.3M
-37.37%
YoY
|
$1.079B
-1083.23%
YoY
|
$583.4M
N/A
|
-$84.00M
-40.04%
YoY
|
-$225.6M
523.2%
YoY
|
-$109.7M
-41.31%
YoY
|
-$140.1M
-23.11%
YoY
|
-$36.20M
-77.45%
YoY
|
-$186.9M
-287.65%
YoY
|
| Net Change In Cash |
-$19.30M
-95.89%
YoY
|
$20.30M
-107.14%
YoY
|
-$31.80M
N/A
|
-$37.70M
-137.7%
YoY
|
-$470.0M
-168.66%
YoY
|
-$284.3M
-1111.74%
YoY
|
$100.0M
-1290.48%
YoY
|
$684.5M
-185.4%
YoY
|
$28.10M
-96.34%
YoY
|
$6.000M
-111.54%
YoY
|
-$8.400M
-194.38%
YoY
|
-$801.5M
-2644.44%
YoY
|
$767.1M
N/A
|
-$52.00M
-251.16%
YoY
|
$8.900M
-95.89%
YoY
|
$31.50M
17.1%
YoY
|
$34.40M
-286.96%
YoY
|
$216.5M
-932.69%
YoY
|
$26.90M
-2.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$274.7M
76.54%
YoY
|
$160.3M
39.27%
YoY
|
$123.8M
N/A
|
-$53.50M
-156.38%
YoY
|
$155.6M
77.63%
YoY
|
$115.1M
-50.77%
YoY
|
$94.90M
-35.49%
YoY
|
$87.60M
-38.48%
YoY
|
$233.8M
12.03%
YoY
|
$98.90M
-6.79%
YoY
|
$147.1M
201.43%
YoY
|
$142.4M
-6.93%
YoY
|
$208.7M
N/A
|
$106.1M
-36.24%
YoY
|
$48.80M
-75.67%
YoY
|
$153.0M
-32.95%
YoY
|
$166.4M
-7.81%
YoY
|
$200.6M
36.0%
YoY
|
$228.2M
46.56%
YoY
|
| Capital Expenditures |
$6.100M
-7.58%
YoY
|
$5.600M
-8.2%
YoY
|
$7.200M
N/A
|
$5.900M
-7.81%
YoY
|
$6.600M
-53.85%
YoY
|
$6.100M
-10.29%
YoY
|
$6.400M
-51.52%
YoY
|
$14.30M
13.49%
YoY
|
$6.800M
6.25%
YoY
|
$9.800M
48.48%
YoY
|
$13.20M
-194.29%
YoY
|
$12.60M
-13.1%
YoY
|
$6.400M
N/A
|
$6.600M
-166.0%
YoY
|
-$14.00M
29.63%
YoY
|
$14.50M
36.79%
YoY
|
-$10.00M
-35.48%
YoY
|
-$10.80M
-16.28%
YoY
|
$10.60M
-36.53%
YoY
|
| Free Cash Flow |
$268.6M
80.27%
YoY
|
$154.7M
41.93%
YoY
|
$116.6M
N/A
|
-$59.40M
-167.12%
YoY
|
$149.0M
103.27%
YoY
|
$109.0M
-51.98%
YoY
|
$88.50M
-33.91%
YoY
|
$73.30M
-43.53%
YoY
|
$227.0M
12.21%
YoY
|
$89.10M
-10.45%
YoY
|
$133.9M
113.22%
YoY
|
$129.8M
-6.28%
YoY
|
$202.3M
N/A
|
$99.50M
-43.59%
YoY
|
$62.80M
-70.29%
YoY
|
$138.5M
-36.35%
YoY
|
$176.4M
-10.0%
YoY
|
$211.4M
31.8%
YoY
|
$217.6M
56.55%
YoY
|
Loading...