2023 Q3 Form 10-Q Financial Statement

#000086474923000173 Filed on August 04, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $957.3M $993.6M
YoY Change 1.71% -0.01%
Cost Of Revenue $367.1M $389.1M
YoY Change -9.07% -12.38%
Gross Profit $590.2M $604.5M
YoY Change 9.8% 9.99%
Gross Profit Margin 61.65% 60.84%
Selling, General & Admin $263.4M $296.6M
YoY Change 7.16% 27.08%
% of Gross Profit 44.63% 49.07%
Research & Development $162.5M $174.8M
YoY Change 15.99% 24.59%
% of Gross Profit 27.53% 28.92%
Depreciation & Amortization $68.50M $72.20M
YoY Change 61.94% 622.0%
% of Gross Profit 11.61% 11.94%
Operating Expenses $468.9M $503.3M
YoY Change 16.47% 28.16%
Operating Profit $121.3M $101.2M
YoY Change -10.08% -35.5%
Interest Expense -$41.60M -$38.70M
YoY Change 337.89% 514.29%
% of Operating Profit -34.3% -38.24%
Other Income/Expense, Net -$41.90M $1.500M
YoY Change -148.33% -108.15%
Pretax Income $79.40M $57.50M
YoY Change -64.17% -58.48%
Income Tax $4.500M $12.90M
% Of Pretax Income 5.67% 22.43%
Net Earnings $74.90M $44.60M
YoY Change -55.42% -59.56%
Net Earnings / Revenue 7.82% 4.49%
Basic Earnings Per Share $0.30 $0.18
Diluted Earnings Per Share $0.30 $0.18
COMMON SHARES
Basic Shares Outstanding 248.3M shares 247.7M shares
Diluted Shares Outstanding 249.7M shares 249.0M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $216.8M $237.3M
YoY Change -38.07% -33.57%
Cash & Equivalents $216.8M $237.3M
Short-Term Investments
Other Short-Term Assets $196.4M $189.4M
YoY Change 19.83% 24.93%
Inventory $257.2M $371.4M
Prepaid Expenses
Receivables $641.4M $664.1M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.691B $1.462B
YoY Change 14.61% -6.6%
LONG-TERM ASSETS
Property, Plant & Equipment $203.7M $347.1M
YoY Change -10.85% 47.7%
Goodwill $5.280B $5.560B
YoY Change 35.86% 40.01%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $364.7M $783.7M
YoY Change 21.61% 165.3%
Total Long-Term Assets $7.640B $8.094B
YoY Change 40.33% 44.23%
TOTAL ASSETS
Total Short-Term Assets $1.691B $1.462B
Total Long-Term Assets $7.640B $8.094B
Total Assets $9.331B $9.556B
YoY Change 34.85% 33.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $179.5M $180.2M
YoY Change -6.36% -15.52%
Accrued Expenses $169.9M $172.0M
YoY Change 0.89% 18.95%
Deferred Revenue $594.2M $640.5M
YoY Change -0.83% 2.86%
Short-Term Debt $58.30M $4.300M
YoY Change
Long-Term Debt Due $58.30M $4.300M
YoY Change -80.57%
Total Short-Term Liabilities $1.338B $1.301B
YoY Change -7.69% 4.34%
LONG-TERM LIABILITIES
Long-Term Debt $2.995B $3.185B
YoY Change 201.32% 146.17%
Other Long-Term Liabilities $168.2M $386.3M
YoY Change 18.7% 161.54%
Total Long-Term Liabilities $3.164B $3.571B
YoY Change 178.53% 2317.74%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.338B $1.301B
Total Long-Term Liabilities $3.164B $3.571B
Total Liabilities $4.988B $5.225B
YoY Change 64.88% 63.82%
SHAREHOLDERS EQUITY
Retained Earnings $2.455B $2.381B
YoY Change 14.43% 9.71%
Common Stock $2.202B $2.144B
YoY Change 10.76% 8.22%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.343B $4.331B
YoY Change
Total Liabilities & Shareholders Equity $9.331B $9.556B
YoY Change 34.85% 33.14%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income $74.90M $44.60M
YoY Change -55.42% -59.56%
Depreciation, Depletion And Amortization $68.50M $72.20M
YoY Change 61.94% 622.0%
Cash From Operating Activities $147.1M $142.4M
YoY Change 201.43% -6.93%
INVESTING ACTIVITIES
Capital Expenditures $13.20M $12.60M
YoY Change -194.29% -13.1%
Acquisitions
YoY Change
Other Investing Activities -$1.000M -$2.010B
YoY Change -100.5% 182618.18%
Cash From Investing Activities -$14.20M -$2.022B
YoY Change -107.65% 14993.28%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -141.3M 1.079B
YoY Change -37.37% -1083.23%
NET CHANGE
Cash From Operating Activities 147.1M 142.4M
Cash From Investing Activities -14.20M -2.022B
Cash From Financing Activities -141.3M 1.079B
Net Change In Cash -8.400M -801.5M
YoY Change -194.38% -2644.44%
FREE CASH FLOW
Cash From Operating Activities $147.1M $142.4M
Capital Expenditures $13.20M $12.60M
Free Cash Flow $133.9M $129.8M
YoY Change 113.22% -6.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1200000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1700000 shares
CY2023Q2 us-gaap Assets Current
AssetsCurrent
1462200000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
1518200000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
224000000.0 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
219000000.0 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
123100000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
121200000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
5559900000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
4137900000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1403400000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
498100000 usd
CY2023Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
426100000 usd
CY2022Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
438400000 usd
CY2023Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
357600000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
336200000 usd
CY2023Q2 us-gaap Assets
Assets
9556300000 usd
CY2022Q4 us-gaap Assets
Assets
7269000000 usd
CY2023Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
4300000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
300000000.0 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
180200000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
175500000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
172000000.0 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
159400000 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
640500000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
639100000 usd
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
304100000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
188100000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1301100000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1462100000 usd
CY2023Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3184700000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1220000000 usd
CY2023Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
105100000 usd
CY2022Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
98500000 usd
CY2023Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
352900000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
157800000 usd
CY2023Q2 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
22700000 usd
CY2022Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
40900000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
111600000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
105100000 usd
CY2023Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
146900000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
134400000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
5225000000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
3218800000 usd
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000.0 shares
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000.0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
360000000.0 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
360000000.0 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
248300000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
248300000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
246900000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
246900000 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
200000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
200000 usd
CY2023Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2144200000 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2054900000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2381100000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2230000000 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-194200000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-234900000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
4331300000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
4050200000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9556300000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7269000000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
993600000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
941200000 usd
us-gaap Net Income Loss
NetIncomeLoss
173400000 usd
us-gaap Net Income Loss
NetIncomeLoss
278300000 usd
us-gaap Depreciation
Depreciation
19900000 usd
us-gaap Depreciation
Depreciation
20000000.0 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
96800000 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
66900000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-61800000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-24900000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
73900000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
61300000 usd
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
27200000 usd
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
700000 usd
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
5100000 usd
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
97100000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-17800000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-13300000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-20200000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1500000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-24200000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
72400000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
19300000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
25600000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1700000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-7900000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
4500000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-46400000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-13300000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
67300000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
48800000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-28800000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
351100000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
201800000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2080500000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19000000.0 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
28500000 usd
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
9200000 usd
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
210500000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-40100000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
9700000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2050200000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
172300000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-9600000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-21700000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
304700000 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
3010800000 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
138200000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1332700000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
138200000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-6500000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-8900000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1662000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-335300000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3400000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-14400000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-33700000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
24400000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
271000000.0 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
325700000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
237300000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
350100000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:6pt"><span style="background-color:#ffffff;color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:6pt"><span style="background-color:#ffffff;color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">We prepared our interim Condensed Consolidated Financial Statements that accompany these notes in conformity with U.S. GAAP, consistent in all material respects with those applied in our Form 10-K filed with the U.S. Securities and Exchange Commission on February 17, 2023 (the “2022 Form 10-K”).</span></div><div style="margin-top:6pt"><span style="background-color:#ffffff;color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The interim financial information is unaudited, and reflects all normal adjustments that are, in our opinion, necessary to provide a fair statement of results for the interim periods presented. This report should be read in conjunction with our 2022 Form 10-K that includes additional information about our significant accounting policies and the methods and assumptions used in our estimates. </span></div><div style="margin-top:6pt"><span style="background-color:#ffffff;color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”) requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Estimates and assumptions are used for revenue recognition, including determining the nature and timing of satisfaction of performance obligations and determining standalone selling price (“SSP”) of performance obligations, provision for credit losses, sales returns reserve, inventory valuation, warranty costs, investments, acquired intangibles, goodwill and intangible asset impairment analysis, other long-lived asset impairment analysis, stock-based compensation, and income taxes. We base our estimates on historical experience and various other assumptions we believe to be reasonable. Actual results that we experience may differ materially from our estimates.</span></div>
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
941200000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1934900000 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
21000000.0 usd
us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
43500000 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
403700000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
847800000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1403400000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2563200000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1159800000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1403400000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1706400000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1208300000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
498100000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
122700000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
213700000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
175100000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
168800000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
155000000.0 usd
CY2023Q2 trmb Finite Lived Intangible Asset Expected Amortization After Year Four
FiniteLivedIntangibleAssetExpectedAmortizationAfterYearFour
568100000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
4137900000 usd
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1389500000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-32500000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
5559900000 usd
CY2023Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
135900000 usd
CY2022Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
154900000 usd
CY2023Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
19500000 usd
CY2022Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
13100000 usd
CY2023Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
216000000.0 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
234500000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
371400000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
402500000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
664100000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
371400000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
5559900000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
643300000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
402500000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
4137900000 usd
CY2023Q2 us-gaap Adjustment For Amortization
AdjustmentForAmortization
62100000 usd
CY2022Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
32300000 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
96800000 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
66900000 usd
CY2023Q2 trmb Acquisition And Divestiture Related Costs
AcquisitionAndDivestitureRelatedCosts
26500000 usd
CY2022Q3 trmb Acquisition And Divestiture Related Costs
AcquisitionAndDivestitureRelatedCosts
7300000 usd
trmb Acquisition And Divestiture Related Costs
AcquisitionAndDivestitureRelatedCosts
33500000 usd
trmb Acquisition And Divestiture Related Costs
AcquisitionAndDivestitureRelatedCosts
11200000 usd
CY2023Q2 trmb Share Based Payment Arrangement And Deferred Compensation Arrangement With Individual Compensation Expense
ShareBasedPaymentArrangementAndDeferredCompensationArrangementWithIndividualCompensationExpense
42100000 usd
CY2022Q3 trmb Share Based Payment Arrangement And Deferred Compensation Arrangement With Individual Compensation Expense
ShareBasedPaymentArrangementAndDeferredCompensationArrangementWithIndividualCompensationExpense
26200000 usd
trmb Share Based Payment Arrangement And Deferred Compensation Arrangement With Individual Compensation Expense
ShareBasedPaymentArrangementAndDeferredCompensationArrangementWithIndividualCompensationExpense
77500000 usd
trmb Share Based Payment Arrangement And Deferred Compensation Arrangement With Individual Compensation Expense
ShareBasedPaymentArrangementAndDeferredCompensationArrangementWithIndividualCompensationExpense
51200000 usd
CY2023Q2 trmb Restructuring Charges And Other Costs
RestructuringChargesAndOtherCosts
6700000 usd
CY2022Q3 trmb Restructuring Charges And Other Costs
RestructuringChargesAndOtherCosts
10000000.0 usd
trmb Restructuring Charges And Other Costs
RestructuringChargesAndOtherCosts
18700000 usd
trmb Restructuring Charges And Other Costs
RestructuringChargesAndOtherCosts
22700000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
93600000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
134900000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
230600000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
291800000 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-36100000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
86700000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12500000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
68300000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
57500000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
221600000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
218100000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
360100000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
993600000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
941200000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1909000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1934900000 usd
CY2023Q2 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
15300000 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
5000000.0 usd
CY2023Q2 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
3189000000 usd
CY2022Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
1520000000 usd
CY2023Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
4300000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
300000000.0 usd
CY2023Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3184700000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1220000000 usd
CY2023Q2 trmb Short Term Debt Gross
ShortTermDebtGross
4300000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
400000000.0 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
0 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
518800000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
443700000 usd
CY2023Q2 trmb Long Term Debt Maturity After Year Four
LongTermDebtMaturityAfterYearFour
1837500000 usd
CY2023Q2 trmb Debt Long Term And Short Term Combined Amount Gross
DebtLongTermAndShortTermCombinedAmountGross
3204300000 usd
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
249000000.0 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
250700000 shares
CY2023Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
760800000 usd
CY2022Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
703900000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
737600000 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
631800000 usd
CY2023Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
141700000 usd
CY2022Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
127200000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
435200000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
361800000 usd
CY2023Q2 trmb Contract With Customer Liability Billings And Revenue Recognized Net
ContractWithCustomerLiabilityBillingsAndRevenueRecognizedNet
126500000 usd
CY2022Q3 trmb Contract With Customer Liability Billings And Revenue Recognized Net
ContractWithCustomerLiabilityBillingsAndRevenueRecognizedNet
108500000 usd
trmb Contract With Customer Liability Billings And Revenue Recognized Net
ContractWithCustomerLiabilityBillingsAndRevenueRecognizedNet
443200000 usd
trmb Contract With Customer Liability Billings And Revenue Recognized Net
ContractWithCustomerLiabilityBillingsAndRevenueRecognizedNet
415200000 usd
CY2023Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
745600000 usd
CY2022Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
685200000 usd
CY2023Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
745600000 usd
CY2022Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
685200000 usd
CY2023Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1600000000 usd
CY2023Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1200000000 usd
CY2023Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.71
CY2023Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
44600000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
168000000.0 usd
us-gaap Net Income Loss
NetIncomeLoss
173400000 usd
us-gaap Net Income Loss
NetIncomeLoss
278300000 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
248100000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
249200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
247700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
250000000.0 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
900000 shares
CY2022Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1500000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
248900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
251700000 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.67
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.70
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.11
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.67
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.70
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.11
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3800000 shares
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1900000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1500000 shares
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.224
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.242
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.205
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.227
CY2023Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
731700000 usd
CY2023Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000864749-23-000173-index-headers.html Edgar Link pending
0000864749-23-000173-index.html Edgar Link pending
0000864749-23-000173.txt Edgar Link pending
0000864749-23-000173-xbrl.zip Edgar Link pending
a101amend2tocreditagmt.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trmb-20230630.htm Edgar Link pending
trmb-20230630.xsd Edgar Link pending
trmb-20230630_g1.jpg Edgar Link pending
trmb-2ndq2023xex311.htm Edgar Link pending
trmb-2ndq2023xex312.htm Edgar Link pending
trmb-2ndq2023xex321.htm Edgar Link pending
trmb-2ndq2023xex322.htm Edgar Link pending
trmb-20230630_lab.xml Edgar Link unprocessable
trmb-20230630_pre.xml Edgar Link unprocessable
trmb-20230630_htm.xml Edgar Link completed
trmb-20230630_cal.xml Edgar Link unprocessable
trmb-20230630_def.xml Edgar Link unprocessable