2011 Q2 Form 10-Q Financial Statement

#000119312511134178 Filed on May 10, 2011

View on sec.gov

Income Statement

Concept 2011 Q2
Revenue $384.3M
YoY Change 20.47%
Cost Of Revenue $192.8M
YoY Change 20.48%
Gross Profit $191.5M
YoY Change 20.46%
Gross Profit Margin 49.84%
Selling, General & Admin $94.70M
YoY Change 20.95%
% of Gross Profit 49.44%
Research & Development $43.20M
YoY Change 20.33%
% of Gross Profit 22.56%
Depreciation & Amortization $20.70M
YoY Change 13.11%
% of Gross Profit 10.81%
Operating Expenses $147.0M
YoY Change 20.2%
Operating Profit $44.53M
YoY Change 21.34%
Interest Expense $2.900M
YoY Change -9.38%
% of Operating Profit 6.51%
Other Income/Expense, Net -$300.0K
YoY Change -200.0%
Pretax Income $46.30M
YoY Change 16.62%
Income Tax $7.400M
% Of Pretax Income 15.98%
Net Earnings $39.70M
YoY Change 42.3%
Net Earnings / Revenue 10.33%
Basic Earnings Per Share $0.33
Diluted Earnings Per Share $0.32
COMMON SHARES
Basic Shares Outstanding 121.8M
Diluted Shares Outstanding

Balance Sheet

Concept 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $244.3M
YoY Change -20.45%
Cash & Equivalents $244.3M
Short-Term Investments
Other Short-Term Assets $56.90M
YoY Change -6.11%
Inventory $203.0M
Prepaid Expenses
Receivables $265.7M
Other Receivables $26.00M
Total Short-Term Assets $795.9M
YoY Change 4.86%
LONG-TERM ASSETS
Property, Plant & Equipment $51.60M
YoY Change 13.91%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $73.30M
YoY Change 28.15%
Total Long-Term Assets $1.204B
YoY Change 12.01%
TOTAL ASSETS
Total Short-Term Assets $795.9M
Total Long-Term Assets $1.204B
Total Assets $2.000B
YoY Change 9.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $89.40M
YoY Change 10.23%
Accrued Expenses $64.80M
YoY Change 4.52%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $153.0M
YoY Change 38150.0%
Total Short-Term Liabilities $421.7M
YoY Change 65.7%
LONG-TERM LIABILITIES
Long-Term Debt $300.0K
YoY Change -99.8%
Other Long-Term Liabilities $57.30M
YoY Change -29.69%
Total Long-Term Liabilities $57.60M
YoY Change -75.24%
TOTAL LIABILITIES
Total Short-Term Liabilities $421.7M
Total Long-Term Liabilities $57.60M
Total Liabilities $529.4M
YoY Change -1.69%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.470B
YoY Change
Total Liabilities & Shareholders Equity $2.000B
YoY Change 9.05%

Cashflow Statement

Concept 2011 Q2
OPERATING ACTIVITIES
Net Income $39.70M
YoY Change 42.3%
Depreciation, Depletion And Amortization $20.70M
YoY Change 13.11%
Cash From Operating Activities $27.90M
YoY Change -49.73%
INVESTING ACTIVITIES
Capital Expenditures -$4.300M
YoY Change -23.21%
Acquisitions
YoY Change
Other Investing Activities -$38.90M
YoY Change 60.08%
Cash From Investing Activities -$43.20M
YoY Change 44.48%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 35.50M
YoY Change 290.11%
NET CHANGE
Cash From Operating Activities 27.90M
Cash From Investing Activities -43.20M
Cash From Financing Activities 35.50M
Net Change In Cash 20.20M
YoY Change -41.79%
FREE CASH FLOW
Cash From Operating Activities $27.90M
Capital Expenditures -$4.300M
Free Cash Flow $32.20M
YoY Change -47.3%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
121819000
CY2011Q2 us-gaap Cost Of Revenue
CostOfRevenue
192763000

Files In Submission

Name View Source Status
0001193125-11-134178-index-headers.html Edgar Link pending
0001193125-11-134178-index.html Edgar Link pending
0001193125-11-134178.txt Edgar Link pending
0001193125-11-134178-xbrl.zip Edgar Link pending
d10q.htm Edgar Link pending
defnref.xml Edgar Link unprocessable
dex101.htm Edgar Link pending
dex102.htm Edgar Link pending
dex103.htm Edgar Link pending
dex104.htm Edgar Link pending
dex311.htm Edgar Link pending
dex312.htm Edgar Link pending
dex321.htm Edgar Link pending
dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R20.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable
trmb-20110401.xml Edgar Link completed
trmb-20110401.xsd Edgar Link pending
trmb-20110401_cal.xml Edgar Link unprocessable
trmb-20110401_def.xml Edgar Link unprocessable
trmb-20110401_lab.xml Edgar Link unprocessable
trmb-20110401_pre.xml Edgar Link unprocessable