|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$526.6M
-10.35%
YoY
|
$668.0M
17.76%
YoY
|
$732.8M
-9.01%
YoY
|
$634.4M
-22.84%
YoY
|
$587.4M
-3.12%
YoY
|
$567.3M
-41.85%
YoY
|
$805.4M
7.32%
YoY
|
$822.1M
-1.19%
YoY
|
$606.3M
-53.26%
YoY
|
$975.5M
32.77%
YoY
|
$750.5M
56.47%
YoY
|
$832.1M
12.07%
YoY
|
$1.297B
-32.35%
YoY
|
$734.8M
-67.59%
YoY
|
$479.6M
-77.95%
YoY
|
$742.5M
-67.25%
YoY
|
$1.918B
8.06%
YoY
|
$2.267B
16.1%
YoY
|
$2.175B
285.25%
YoY
|
| Cash & Equivalents |
$526.6M
-10.35%
YoY
|
$668.0M
17.76%
YoY
|
$732.8M
-9.01%
YoY
|
$634.4M
-22.84%
YoY
|
$587.4M
-3.12%
YoY
|
$567.3M
-41.85%
YoY
|
$805.4M
7.32%
YoY
|
$822.1M
-1.19%
YoY
|
$606.3M
-53.26%
YoY
|
$975.5M
32.77%
YoY
|
$750.5M
56.47%
YoY
|
$832.1M
12.07%
YoY
|
$1.297B
-32.35%
YoY
|
$734.8M
-67.59%
YoY
|
$479.6M
-77.95%
YoY
|
$742.5M
-67.25%
YoY
|
$1.918B
8.06%
YoY
|
$2.267B
16.1%
YoY
|
$2.175B
285.25%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$227.1M
-14.31%
YoY
|
$225.7M
-4.14%
YoY
|
$260.8M
-4.18%
YoY
|
$229.0M
-15.07%
YoY
|
$265.1M
-1.68%
YoY
|
$235.4M
-13.03%
YoY
|
$272.2M
17.97%
YoY
|
$269.6M
1.43%
YoY
|
$269.6M
20.36%
YoY
|
$270.7M
8.85%
YoY
|
$230.7M
-6.98%
YoY
|
$265.8M
27.85%
YoY
|
$224.0M
8.04%
YoY
|
$248.7M
20.92%
YoY
|
$248.0M
22.83%
YoY
|
$207.9M
3.46%
YoY
|
$207.3M
-11.03%
YoY
|
$205.6M
5.85%
YoY
|
$201.9M
-9.45%
YoY
|
| Goodwill |
$334.6M
0.0%
YoY
|
$334.6M
0.0%
YoY
|
$334.6M
0.0%
YoY
|
$334.6M
0.0%
YoY
|
$334.6M
-12.92%
YoY
|
$334.6M
-12.92%
YoY
|
$334.6M
-12.92%
YoY
|
$334.6M
-12.92%
YoY
|
$384.2M
0.0%
YoY
|
$384.2M
0.0%
YoY
|
$384.2M
0.0%
YoY
|
$384.2M
0.0%
YoY
|
$384.2M
0.0%
YoY
|
$384.2M
0.0%
YoY
|
$384.2M
0.0%
YoY
|
$384.2M
0.0%
YoY
|
$384.2M
N/A
|
$384.2M
-0.27%
YoY
|
$384.2M
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$126.0K
-95.75%
YoY
|
$153.0K
-95.05%
YoY
|
$181.0K
-94.38%
YoY
|
$2.845M
-15.13%
YoY
|
$2.965M
-18.54%
YoY
|
$3.093M
-21.74%
YoY
|
$3.222M
-24.44%
YoY
|
$3.352M
-26.99%
YoY
|
$3.640M
-28.26%
YoY
|
$3.952M
-29.69%
YoY
|
$4.264M
-30.89%
YoY
|
$4.591M
N/A
|
$5.074M
-31.34%
YoY
|
$5.621M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$18.99B
3.78%
YoY
|
$18.93B
4.26%
YoY
|
$18.80B
1.74%
YoY
|
$18.62B
0.88%
YoY
|
$18.30B
-0.44%
YoY
|
$18.15B
-3.04%
YoY
|
$18.48B
0.49%
YoY
|
$18.45B
0.16%
YoY
|
$18.38B
-2.65%
YoY
|
$18.72B
3.92%
YoY
|
$18.39B
6.98%
YoY
|
$18.42B
8.68%
YoY
|
$18.88B
8.23%
YoY
|
$18.02B
2.39%
YoY
|
$17.19B
-1.0%
YoY
|
$16.95B
-0.86%
YoY
|
$17.44B
3.34%
YoY
|
$17.60B
6.31%
YoY
|
$17.36B
11.61%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$36.82M
-2.9%
YoY
|
$36.25M
-6.33%
YoY
|
$37.10M
-6.52%
YoY
|
$38.09M
-5.99%
YoY
|
$37.92M
-5.64%
YoY
|
$38.70M
-6.94%
YoY
|
$39.69M
-7.7%
YoY
|
$40.52M
-0.8%
YoY
|
$40.19M
5.78%
YoY
|
$41.58M
6.81%
YoY
|
$43.00M
8.05%
YoY
|
$40.85M
10.07%
YoY
|
$37.99M
5.78%
YoY
|
$38.93M
8.14%
YoY
|
$39.80M
7.56%
YoY
|
$37.11M
6.02%
YoY
|
$35.91M
2.61%
YoY
|
$36.00M
12.5%
YoY
|
$37.00M
15.63%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$385.0M
6.92%
YoY
|
$581.3M
37.87%
YoY
|
$420.0M
14.87%
YoY
|
$456.3M
45.27%
YoY
|
$360.1M
-8.43%
YoY
|
$421.6M
3.92%
YoY
|
$365.6M
-67.09%
YoY
|
$314.1M
0.95%
YoY
|
$393.2M
-17.73%
YoY
|
$405.7M
-9.7%
YoY
|
$1.111B
45.85%
YoY
|
$311.2M
127.32%
YoY
|
$478.0M
92.0%
YoY
|
$449.3M
39.11%
YoY
|
$761.8M
225.54%
YoY
|
$136.9M
-48.73%
YoY
|
$249.0M
-16.74%
YoY
|
$323.0M
-0.31%
YoY
|
$234.0M
-27.55%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$421.8M
5.99%
YoY
|
$617.6M
34.15%
YoY
|
$457.1M
12.77%
YoY
|
$494.4M
39.41%
YoY
|
$398.0M
-8.17%
YoY
|
$460.3M
2.91%
YoY
|
$405.3M
-64.88%
YoY
|
$354.6M
0.74%
YoY
|
$433.4M
-16.0%
YoY
|
$447.3M
1049.0%
YoY
|
$1.154B
2799.72%
YoY
|
$352.0M
848.65%
YoY
|
$516.0M
1336.76%
YoY
|
$38.93M
8.14%
YoY
|
$39.80M
7.56%
YoY
|
$37.11M
6.02%
YoY
|
$35.91M
2.61%
YoY
|
$36.00M
12.5%
YoY
|
$37.00M
15.63%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$526.4M
-10.84%
YoY
|
$237.3M
25.23%
YoY
|
$394.1M
-37.34%
YoY
|
$744.3M
42.55%
YoY
|
$590.4M
-11.54%
YoY
|
$189.5M
-71.66%
YoY
|
$629.0M
231.03%
YoY
|
$522.1M
-57.96%
YoY
|
$667.4M
-60.04%
YoY
|
$668.6M
-45.91%
YoY
|
$190.0M
-53.46%
YoY
|
$1.242B
551.12%
YoY
|
$1.670B
774.3%
YoY
|
$1.236B
547.15%
YoY
|
$408.2M
112.62%
YoY
|
$190.7M
-0.66%
YoY
|
$191.1M
-0.49%
YoY
|
$191.0M
-1.04%
YoY
|
$192.0M
174.29%
YoY
|
| Other Long-Term Liabilities |
$197.4M
-4.09%
YoY
|
$223.9M
-3.53%
YoY
|
$205.1M
-8.87%
YoY
|
$190.3M
-18.58%
YoY
|
$205.8M
-19.16%
YoY
|
$232.1M
-38.05%
YoY
|
$225.0M
-40.15%
YoY
|
$233.7M
-31.98%
YoY
|
$254.6M
-26.21%
YoY
|
$374.7M
3.72%
YoY
|
$376.0M
42.2%
YoY
|
$343.6M
49.49%
YoY
|
$345.1M
56.24%
YoY
|
$361.2M
67.24%
YoY
|
$264.4M
25.91%
YoY
|
$229.8M
19.08%
YoY
|
$220.9M
6.19%
YoY
|
$216.0M
1.89%
YoY
|
$210.0M
5.0%
YoY
|
| Total Long-Term Liabilities |
$723.9M
-9.1%
YoY
|
$461.2M
9.4%
YoY
|
$599.2M
-29.84%
YoY
|
$934.6M
23.65%
YoY
|
$796.3M
-13.64%
YoY
|
$421.6M
-59.59%
YoY
|
$854.0M
50.88%
YoY
|
$755.8M
-52.33%
YoY
|
$922.1M
-54.25%
YoY
|
$1.043B
-34.69%
YoY
|
$566.0M
-15.85%
YoY
|
$1.586B
277.0%
YoY
|
$2.015B
389.28%
YoY
|
$1.597B
292.46%
YoY
|
$672.6M
67.32%
YoY
|
$420.6M
9.24%
YoY
|
$411.9M
2.98%
YoY
|
$407.0M
0.49%
YoY
|
$402.0M
48.89%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$421.8M
5.99%
YoY
|
$617.6M
34.15%
YoY
|
$457.1M
12.77%
YoY
|
$494.4M
39.41%
YoY
|
$398.0M
-8.17%
YoY
|
$460.3M
2.91%
YoY
|
$405.3M
-64.88%
YoY
|
$354.6M
0.74%
YoY
|
$433.4M
-16.0%
YoY
|
$447.3M
1049.0%
YoY
|
$1.154B
2799.72%
YoY
|
$352.0M
848.65%
YoY
|
$516.0M
1336.76%
YoY
|
$38.93M
8.14%
YoY
|
$39.80M
7.56%
YoY
|
$37.11M
6.02%
YoY
|
$35.91M
2.61%
YoY
|
$36.00M
12.5%
YoY
|
$37.00M
15.63%
YoY
|
| Total Long-Term Liabilities |
$723.9M
-9.1%
YoY
|
$461.2M
9.4%
YoY
|
$599.2M
-29.84%
YoY
|
$934.6M
23.65%
YoY
|
$796.3M
-13.64%
YoY
|
$421.6M
-59.59%
YoY
|
$854.0M
50.88%
YoY
|
$755.8M
-52.33%
YoY
|
$922.1M
-54.25%
YoY
|
$1.043B
-34.69%
YoY
|
$566.0M
-15.85%
YoY
|
$1.586B
277.0%
YoY
|
$2.015B
389.28%
YoY
|
$1.597B
292.46%
YoY
|
$672.6M
67.32%
YoY
|
$420.6M
9.24%
YoY
|
$411.9M
2.98%
YoY
|
$407.0M
0.49%
YoY
|
$402.0M
48.89%
YoY
|
| Total Liabilities |
$16.86B
3.58%
YoY
|
$16.80B
3.79%
YoY
|
$16.69B
1.13%
YoY
|
$16.54B
-0.17%
YoY
|
$16.27B
-2.51%
YoY
|
$16.19B
-5.1%
YoY
|
$16.50B
-1.9%
YoY
|
$16.57B
-1.65%
YoY
|
$16.69B
-3.59%
YoY
|
$17.06B
3.25%
YoY
|
$16.82B
7.26%
YoY
|
$16.85B
9.68%
YoY
|
$17.32B
9.52%
YoY
|
$16.52B
4.22%
YoY
|
$15.68B
0.55%
YoY
|
$15.36B
0.3%
YoY
|
$15.81B
4.57%
YoY
|
$15.85B
7.05%
YoY
|
$15.60B
12.62%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$2.082B
8.78%
YoY
|
$2.041B
8.83%
YoY
|
$1.998B
8.97%
YoY
|
$1.955B
8.87%
YoY
|
$1.914B
10.24%
YoY
|
$1.875B
9.73%
YoY
|
$1.833B
8.66%
YoY
|
$1.796B
7.72%
YoY
|
$1.736B
6.11%
YoY
|
$1.709B
6.8%
YoY
|
$1.687B
2.35%
YoY
|
$1.667B
2.91%
YoY
|
$1.636B
2.27%
YoY
|
$1.600B
0.96%
YoY
|
$1.649B
4.79%
YoY
|
$1.620B
N/A
|
$1.600B
N/A
|
$1.585B
5.97%
YoY
|
$1.573B
N/A
|
| Common Stock |
$74.28M
-52.28%
YoY
|
$94.25M
-44.76%
YoY
|
$136.0M
-22.71%
YoY
|
$145.8M
-16.5%
YoY
|
$155.7M
-10.17%
YoY
|
$170.6M
-1.05%
YoY
|
$175.9M
2.85%
YoY
|
$174.6M
2.97%
YoY
|
$173.3M
3.13%
YoY
|
$172.4M
3.03%
YoY
|
$171.0M
2.51%
YoY
|
$169.6M
-2.34%
YoY
|
$168.0M
-6.61%
YoY
|
$167.4M
-11.34%
YoY
|
$166.9M
-22.34%
YoY
|
$173.6M
N/A
|
$179.9M
N/A
|
$188.8M
-23.37%
YoY
|
$214.9M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.129B
5.34%
YoY
|
$2.122B
8.12%
YoY
|
$2.114B
6.78%
YoY
|
$2.071B
10.2%
YoY
|
$2.021B
20.13%
YoY
|
$1.962B
18.08%
YoY
|
$1.980B
26.09%
YoY
|
$1.879B
19.6%
YoY
|
$1.683B
7.71%
YoY
|
$1.662B
11.36%
YoY
|
$1.570B
4.07%
YoY
|
$1.571B
-0.98%
YoY
|
$1.562B
-4.25%
YoY
|
$1.492B
-14.3%
YoY
|
$1.509B
-14.7%
YoY
|
$1.587B
-10.83%
YoY
|
$1.631B
-7.29%
YoY
|
$1.741B
0.01%
YoY
|
$1.769B
3.44%
YoY
|
| Total Liabilities & Shareholders Equity |
$18.99B
3.78%
YoY
|
$18.93B
4.26%
YoY
|
$18.80B
1.74%
YoY
|
$18.62B
0.88%
YoY
|
$18.30B
-0.44%
YoY
|
$18.15B
-3.04%
YoY
|
$18.48B
0.49%
YoY
|
$18.45B
0.16%
YoY
|
$18.38B
-2.65%
YoY
|
$18.72B
3.92%
YoY
|
$18.39B
6.98%
YoY
|
$18.42B
8.68%
YoY
|
$18.88B
8.23%
YoY
|
$18.02B
2.39%
YoY
|
$17.19B
-1.0%
YoY
|
$16.95B
-0.86%
YoY
|
$17.44B
3.34%
YoY
|
$17.60B
6.31%
YoY
|
$17.36B
11.61%
YoY
|
Loading...