|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$224.1M
0.5%
YoY
|
$223.0M
34.76%
YoY
|
$165.5M
130.21%
YoY
|
$71.89M
-51.22%
YoY
|
$147.4M
-7.91%
YoY
|
| Depreciation, Depletion And Amortization |
$40.00M
5.07%
YoY
|
$38.07M
6.46%
YoY
|
$35.76M
-10.35%
YoY
|
$39.88M
-12.92%
YoY
|
$45.80M
10.9%
YoY
|
| Cash From Operating Activities |
$243.9M
108.59%
YoY
|
$116.9M
-40.61%
YoY
|
$196.9M
-33.6%
YoY
|
$296.5M
-14.98%
YoY
|
$348.8M
433.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.95M
-49.14%
YoY
|
$23.49M
-41.39%
YoY
|
$40.08M
50.55%
YoY
|
$26.62M
-2.69%
YoY
|
$27.36M
21.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$200.0K
-99.94%
YoY
|
-$362.5M
-83.86%
YoY
|
-$2.246B
130.68%
YoY
|
-$973.8M
-17.95%
YoY
|
| Cash From Investing Activities |
-$586.2M
-305.98%
YoY
|
$284.6M
-169.21%
YoY
|
-$411.2M
-81.97%
YoY
|
-$2.280B
126.9%
YoY
|
-$1.005B
-17.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$80.04M
967.29%
YoY
|
$7.499M
N/A
|
$0.00
-100.0%
YoY
|
$24.60M
-60.19%
YoY
|
$61.80M
124.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$443.1M
-154.72%
YoY
|
-$809.6M
-277.92%
YoY
|
$455.0M
0.71%
YoY
|
$451.8M
-53.45%
YoY
|
$970.6M
-64.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$243.9M
108.59%
YoY
|
$116.9M
-40.61%
YoY
|
$196.9M
-33.6%
YoY
|
$296.5M
-14.98%
YoY
|
$348.8M
433.73%
YoY
|
| Cash From Investing Activities |
-$586.2M
-305.98%
YoY
|
$284.6M
-169.21%
YoY
|
-$411.2M
-81.97%
YoY
|
-$2.280B
126.9%
YoY
|
-$1.005B
-17.47%
YoY
|
| Cash From Financing Activities |
$443.1M
-154.72%
YoY
|
-$809.6M
-277.92%
YoY
|
$455.0M
0.71%
YoY
|
$451.8M
-53.45%
YoY
|
$970.6M
-64.65%
YoY
|
| Net Change In Cash |
$100.8M
-124.69%
YoY
|
-$408.1M
-269.5%
YoY
|
$240.8M
-115.71%
YoY
|
-$1.532B
-587.41%
YoY
|
$314.3M
-80.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$243.9M
108.59%
YoY
|
$116.9M
-40.61%
YoY
|
$196.9M
-33.6%
YoY
|
$296.5M
-14.98%
YoY
|
$348.8M
433.73%
YoY
|
| Capital Expenditures |
$11.95M
-49.14%
YoY
|
$23.49M
-41.39%
YoY
|
$40.08M
50.55%
YoY
|
$26.62M
-2.69%
YoY
|
$27.36M
21.19%
YoY
|
| Free Cash Flow |
$232.0M
148.25%
YoY
|
$93.44M
-40.41%
YoY
|
$156.8M
-41.9%
YoY
|
$269.9M
-16.03%
YoY
|
$321.4M
651.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$56.12M
4.63%
YoY
|
$57.87M
2.77%
YoY
|
$56.79M
10.63%
YoY
|
$55.84M
-24.37%
YoY
|
$53.63M
29.13%
YoY
|
$56.31M
55.89%
YoY
|
$51.33M
50.84%
YoY
|
$73.83M
63.94%
YoY
|
$41.54M
-17.43%
YoY
|
$36.12M
-206.05%
YoY
|
$34.03M
-19.85%
YoY
|
$45.04M
31.36%
YoY
|
$50.30M
72.2%
YoY
|
-$34.06M
-230.01%
YoY
|
$42.46M
100.26%
YoY
|
$34.28M
-28.55%
YoY
|
$29.21M
-43.78%
YoY
|
$26.20M
-48.83%
YoY
|
$21.20M
-61.06%
YoY
|
| Depreciation, Depletion And Amortization |
$9.643M
12.51%
YoY
|
$11.77M
21.77%
YoY
|
$9.747M
0.3%
YoY
|
$9.914M
-2.07%
YoY
|
$8.571M
0.09%
YoY
|
$9.662M
0.06%
YoY
|
$9.718M
0.19%
YoY
|
$10.12M
15.28%
YoY
|
$8.563M
11.7%
YoY
|
$9.656M
1.34%
YoY
|
$9.700M
0.32%
YoY
|
$8.782M
-14.27%
YoY
|
$7.666M
-26.58%
YoY
|
$9.528M
-17.15%
YoY
|
$9.669M
-18.75%
YoY
|
$10.24M
-9.35%
YoY
|
$10.44M
-5.94%
YoY
|
$11.50M
1.77%
YoY
|
$11.90M
15.53%
YoY
|
| Cash From Operating Activities |
$27.10M
-67.12%
YoY
|
$57.64M
-41.94%
YoY
|
$66.24M
11.33%
YoY
|
$37.61M
125.08%
YoY
|
$82.42M
-240.78%
YoY
|
$99.26M
54.65%
YoY
|
$59.50M
-44.08%
YoY
|
$16.71M
-29.73%
YoY
|
-$58.54M
-2387.73%
YoY
|
$64.19M
-5.68%
YoY
|
$106.4M
36.77%
YoY
|
$23.78M
-73.22%
YoY
|
$2.559M
-95.86%
YoY
|
$68.05M
-33.02%
YoY
|
$77.80M
31.64%
YoY
|
$88.80M
-15.27%
YoY
|
$61.87M
-174.23%
YoY
|
$101.6M
7.74%
YoY
|
$59.10M
-232.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.480M
265.69%
YoY
|
$5.445M
31.24%
YoY
|
$5.017M
-51.05%
YoY
|
$5.466M
-22.93%
YoY
|
$1.772M
-64.91%
YoY
|
$4.149M
-48.5%
YoY
|
$10.25M
1.49%
YoY
|
$7.092M
-33.95%
YoY
|
$5.050M
-70.46%
YoY
|
$8.057M
2.39%
YoY
|
$10.10M
-217.47%
YoY
|
$10.74M
-210.41%
YoY
|
$17.10M
185.54%
YoY
|
$7.869M
-189.42%
YoY
|
-$8.598M
40.95%
YoY
|
-$9.726M
33.23%
YoY
|
$5.987M
-26.56%
YoY
|
-$8.800M
-3.3%
YoY
|
-$6.100M
-38.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$199.1M
42.86%
YoY
|
-$125.2M
-1067.15%
YoY
|
-$65.76M
-449.81%
YoY
|
-$235.7M
-172.38%
YoY
|
-$139.4M
215.17%
YoY
|
$12.94M
-129.67%
YoY
|
$18.80M
-121.56%
YoY
|
$325.7M
-14976.79%
YoY
|
-$44.22M
-80.73%
YoY
|
-$43.62M
-91.81%
YoY
|
-$87.20M
-85.18%
YoY
|
-$2.189M
-99.72%
YoY
|
-$229.5M
-31.84%
YoY
|
-$532.6M
146.93%
YoY
|
-$588.4M
52.48%
YoY
|
-$788.6M
-522.62%
YoY
|
-$336.7M
-39.74%
YoY
|
-$215.7M
-159.65%
YoY
|
-$385.9M
99.74%
YoY
|
| Cash From Investing Activities |
-$208.4M
45.07%
YoY
|
-$130.6M
-1585.49%
YoY
|
-$70.78M
-927.85%
YoY
|
-$241.2M
-175.71%
YoY
|
-$143.6M
179.94%
YoY
|
$8.792M
-117.01%
YoY
|
$8.550M
-108.79%
YoY
|
$318.6M
-2564.31%
YoY
|
-$51.31M
-79.42%
YoY
|
-$51.67M
-90.44%
YoY
|
-$97.30M
-83.7%
YoY
|
-$12.93M
-98.38%
YoY
|
-$249.3M
-27.64%
YoY
|
-$540.5M
140.86%
YoY
|
-$597.0M
52.23%
YoY
|
-$798.3M
-545.01%
YoY
|
-$344.5M
-39.32%
YoY
|
-$224.4M
-163.66%
YoY
|
-$392.2M
93.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.80M
31.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.094M
117.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.85M
-51.0%
YoY
|
$8.150M
-102.35%
YoY
|
$103.0M
-221.48%
YoY
|
$250.6M
-310.26%
YoY
|
$81.33M
-131.35%
YoY
|
-$346.2M
-262.9%
YoY
|
-$84.76M
-6.55%
YoY
|
-$119.2M
-74.96%
YoY
|
-$259.4M
-132.06%
YoY
|
$212.5M
-70.79%
YoY
|
-$90.70M
-135.37%
YoY
|
-$475.9M
2.23%
YoY
|
$809.1M
-1314.79%
YoY
|
$727.6M
238.89%
YoY
|
$256.4M
6.44%
YoY
|
-$465.6M
-323.29%
YoY
|
-$66.61M
-121.73%
YoY
|
$214.7M
-77.19%
YoY
|
$240.9M
-212.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.10M
-67.12%
YoY
|
$57.64M
-41.94%
YoY
|
$66.24M
11.33%
YoY
|
$37.61M
125.08%
YoY
|
$82.42M
-240.78%
YoY
|
$99.26M
54.65%
YoY
|
$59.50M
-44.08%
YoY
|
$16.71M
-29.73%
YoY
|
-$58.54M
-2387.73%
YoY
|
$64.19M
-5.68%
YoY
|
$106.4M
36.77%
YoY
|
$23.78M
-73.22%
YoY
|
$2.559M
-95.86%
YoY
|
$68.05M
-33.02%
YoY
|
$77.80M
31.64%
YoY
|
$88.80M
-15.27%
YoY
|
$61.87M
-174.23%
YoY
|
$101.6M
7.74%
YoY
|
$59.10M
-232.51%
YoY
|
| Cash From Investing Activities |
-$208.4M
45.07%
YoY
|
-$130.6M
-1585.49%
YoY
|
-$70.78M
-927.85%
YoY
|
-$241.2M
-175.71%
YoY
|
-$143.6M
179.94%
YoY
|
$8.792M
-117.01%
YoY
|
$8.550M
-108.79%
YoY
|
$318.6M
-2564.31%
YoY
|
-$51.31M
-79.42%
YoY
|
-$51.67M
-90.44%
YoY
|
-$97.30M
-83.7%
YoY
|
-$12.93M
-98.38%
YoY
|
-$249.3M
-27.64%
YoY
|
-$540.5M
140.86%
YoY
|
-$597.0M
52.23%
YoY
|
-$798.3M
-545.01%
YoY
|
-$344.5M
-39.32%
YoY
|
-$224.4M
-163.66%
YoY
|
-$392.2M
93.11%
YoY
|
| Cash From Financing Activities |
$39.85M
-51.0%
YoY
|
$8.150M
-102.35%
YoY
|
$103.0M
-221.48%
YoY
|
$250.6M
-310.26%
YoY
|
$81.33M
-131.35%
YoY
|
-$346.2M
-262.9%
YoY
|
-$84.76M
-6.55%
YoY
|
-$119.2M
-74.96%
YoY
|
-$259.4M
-132.06%
YoY
|
$212.5M
-70.79%
YoY
|
-$90.70M
-135.37%
YoY
|
-$475.9M
2.23%
YoY
|
$809.1M
-1314.79%
YoY
|
$727.6M
238.89%
YoY
|
$256.4M
6.44%
YoY
|
-$465.6M
-323.29%
YoY
|
-$66.61M
-121.73%
YoY
|
$214.7M
-77.19%
YoY
|
$240.9M
-212.36%
YoY
|
| Net Change In Cash |
-$141.4M
-803.17%
YoY
|
-$64.82M
-72.79%
YoY
|
$98.42M
-689.19%
YoY
|
$47.04M
-78.23%
YoY
|
$20.11M
-105.45%
YoY
|
-$238.2M
-205.83%
YoY
|
-$16.70M
-79.53%
YoY
|
$216.1M
-146.46%
YoY
|
-$369.3M
-165.67%
YoY
|
$225.1M
-11.79%
YoY
|
-$81.60M
-68.95%
YoY
|
-$465.1M
-60.42%
YoY
|
$562.4M
-261.01%
YoY
|
$255.1M
177.64%
YoY
|
-$262.8M
185.06%
YoY
|
-$1.175B
-338.5%
YoY
|
-$349.3M
96.26%
YoY
|
$91.90M
-93.38%
YoY
|
-$92.20M
-80.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.10M
-67.12%
YoY
|
$57.64M
-41.94%
YoY
|
$66.24M
11.33%
YoY
|
$37.61M
125.08%
YoY
|
$82.42M
-240.78%
YoY
|
$99.26M
54.65%
YoY
|
$59.50M
-44.08%
YoY
|
$16.71M
-29.73%
YoY
|
-$58.54M
-2387.73%
YoY
|
$64.19M
-5.68%
YoY
|
$106.4M
36.77%
YoY
|
$23.78M
-73.22%
YoY
|
$2.559M
-95.86%
YoY
|
$68.05M
-33.02%
YoY
|
$77.80M
31.64%
YoY
|
$88.80M
-15.27%
YoY
|
$61.87M
-174.23%
YoY
|
$101.6M
7.74%
YoY
|
$59.10M
-232.51%
YoY
|
| Capital Expenditures |
$6.480M
265.69%
YoY
|
$5.445M
31.24%
YoY
|
$5.017M
-51.05%
YoY
|
$5.466M
-22.93%
YoY
|
$1.772M
-64.91%
YoY
|
$4.149M
-48.5%
YoY
|
$10.25M
1.49%
YoY
|
$7.092M
-33.95%
YoY
|
$5.050M
-70.46%
YoY
|
$8.057M
2.39%
YoY
|
$10.10M
-217.47%
YoY
|
$10.74M
-210.41%
YoY
|
$17.10M
185.54%
YoY
|
$7.869M
-189.42%
YoY
|
-$8.598M
40.95%
YoY
|
-$9.726M
33.23%
YoY
|
$5.987M
-26.56%
YoY
|
-$8.800M
-3.3%
YoY
|
-$6.100M
-38.38%
YoY
|
| Free Cash Flow |
$20.62M
-74.43%
YoY
|
$52.19M
-45.13%
YoY
|
$61.22M
24.31%
YoY
|
$32.14M
234.22%
YoY
|
$80.65M
-226.82%
YoY
|
$95.11M
69.45%
YoY
|
$49.25M
-48.86%
YoY
|
$9.617M
-26.24%
YoY
|
-$63.59M
337.49%
YoY
|
$56.13M
-6.73%
YoY
|
$96.30M
11.46%
YoY
|
$13.04M
-86.77%
YoY
|
-$14.54M
-126.01%
YoY
|
$60.18M
-45.49%
YoY
|
$86.40M
32.51%
YoY
|
$98.53M
-12.11%
YoY
|
$55.88M
-161.08%
YoY
|
$110.4M
6.77%
YoY
|
$65.20M
-287.9%
YoY
|
Loading...