|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.087B
-0.62%
YoY
|
$2.100B
20.4%
YoY
|
$1.744B
14.62%
YoY
|
$1.522B
-50.64%
YoY
|
$3.083B
29.93%
YoY
|
| Depreciation, Depletion And Amortization |
$405.8M
59.7%
YoY
|
$254.1M
-0.27%
YoY
|
$254.8M
12.89%
YoY
|
$225.7M
10.21%
YoY
|
$204.8M
8.02%
YoY
|
| Cash From Operating Activities |
$1.753B
4.02%
YoY
|
$1.686B
38.27%
YoY
|
$1.219B
-48.33%
YoY
|
$2.359B
-31.65%
YoY
|
$3.452B
79.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$274.2M
-35.24%
YoY
|
$423.4M
37.51%
YoY
|
$307.9M
29.59%
YoY
|
$237.6M
-0.63%
YoY
|
$239.1M
11.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.451B
N/A
|
| Other Investing Activities |
$88.60M
-48.37%
YoY
|
$171.6M
33.85%
YoY
|
$128.2M
3364.86%
YoY
|
$3.700M
-111.97%
YoY
|
-$30.90M
-38.81%
YoY
|
| Cash From Investing Activities |
$230.3M
-229.75%
YoY
|
-$177.5M
-238.46%
YoY
|
$128.2M
-408.92%
YoY
|
-$41.50M
-96.22%
YoY
|
-$1.098B
2925.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.143B
0.65%
YoY
|
$1.136B
1.24%
YoY
|
$1.122B
1.29%
YoY
|
$1.107B
-34.93%
YoY
|
$1.702B
101.22%
YoY
|
| Common Stock Issuance & Retirement, Net |
$620.9M
84.13%
YoY
|
$337.2M
32.55%
YoY
|
$254.4M
-70.06%
YoY
|
$849.8M
-25.36%
YoY
|
$1.139B
-5.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.277B
36.39%
YoY
|
-$936.6M
-13.17%
YoY
|
-$1.079B
-48.07%
YoY
|
-$2.077B
-30.51%
YoY
|
-$2.989B
101.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.753B
4.02%
YoY
|
$1.686B
38.27%
YoY
|
$1.219B
-48.33%
YoY
|
$2.359B
-31.65%
YoY
|
$3.452B
79.89%
YoY
|
| Cash From Investing Activities |
$230.3M
-229.75%
YoY
|
-$177.5M
-238.46%
YoY
|
$128.2M
-408.92%
YoY
|
-$41.50M
-96.22%
YoY
|
-$1.098B
2925.07%
YoY
|
| Cash From Financing Activities |
-$1.277B
36.39%
YoY
|
-$936.6M
-13.17%
YoY
|
-$1.079B
-48.07%
YoY
|
-$2.077B
-30.51%
YoY
|
-$2.989B
101.09%
YoY
|
| Net Change In Cash |
$706.3M
24.11%
YoY
|
$569.1M
111.8%
YoY
|
$268.7M
7.27%
YoY
|
$250.5M
-139.62%
YoY
|
-$632.3M
-258.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.753B
4.02%
YoY
|
$1.686B
38.27%
YoY
|
$1.219B
-48.33%
YoY
|
$2.359B
-31.65%
YoY
|
$3.452B
79.89%
YoY
|
| Capital Expenditures |
$274.2M
-35.24%
YoY
|
$423.4M
37.51%
YoY
|
$307.9M
29.59%
YoY
|
$237.6M
-0.63%
YoY
|
$239.1M
11.42%
YoY
|
| Free Cash Flow |
$1.479B
17.19%
YoY
|
$1.262B
38.52%
YoY
|
$911.2M
-57.06%
YoY
|
$2.122B
-33.96%
YoY
|
$3.213B
88.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$498.2M
1.57%
YoY
|
$434.2M
1.38%
YoY
|
$646.1M
7.15%
YoY
|
$505.2M
4.51%
YoY
|
$490.5M
-12.1%
YoY
|
$428.3M
0.56%
YoY
|
$603.0M
33.05%
YoY
|
$483.4M
4.0%
YoY
|
$558.0M
32.38%
YoY
|
$425.9M
64.12%
YoY
|
$453.2M
17.9%
YoY
|
$464.8M
36.87%
YoY
|
$421.5M
-25.78%
YoY
|
$259.5M
-64.96%
YoY
|
$384.4M
-50.54%
YoY
|
$339.6M
-58.37%
YoY
|
$567.9M
-24.22%
YoY
|
$740.6M
-5.46%
YoY
|
$777.2M
20.83%
YoY
|
| Depreciation, Depletion And Amortization |
$68.80M
8.18%
YoY
|
$202.1M
207.61%
YoY
|
$70.80M
14.01%
YoY
|
$69.30M
8.79%
YoY
|
$63.60M
1.6%
YoY
|
$65.70M
-10.25%
YoY
|
$62.10M
-2.51%
YoY
|
$63.70M
7.78%
YoY
|
$62.60M
6.46%
YoY
|
$73.20M
22.61%
YoY
|
$63.70M
-41.29%
YoY
|
$59.10M
-45.02%
YoY
|
$58.80M
7.89%
YoY
|
$59.70M
11.17%
YoY
|
$108.5M
109.86%
YoY
|
$107.5M
113.29%
YoY
|
$54.50M
11.22%
YoY
|
$53.70M
17.76%
YoY
|
$51.70M
4.02%
YoY
|
| Cash From Operating Activities |
$824.3M
30.24%
YoY
|
-$18.70M
-93.37%
YoY
|
$609.3M
-6.62%
YoY
|
$529.9M
-21.81%
YoY
|
$632.9M
-0.69%
YoY
|
-$281.9M
79.1%
YoY
|
$652.5M
38.83%
YoY
|
$677.7M
71.66%
YoY
|
$637.3M
24.55%
YoY
|
-$157.4M
16.42%
YoY
|
$470.0M
-38.77%
YoY
|
$394.8M
-36.69%
YoY
|
$511.7M
-53.63%
YoY
|
-$135.2M
-137.42%
YoY
|
$767.6M
-40.44%
YoY
|
$623.6M
-22.75%
YoY
|
$1.103B
10.93%
YoY
|
$361.3M
17965.0%
YoY
|
$1.289B
366.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$62.00M
-24.39%
YoY
|
$66.70M
-40.97%
YoY
|
$63.30M
-39.48%
YoY
|
$62.20M
-39.79%
YoY
|
$82.00M
-20.0%
YoY
|
$113.0M
37.97%
YoY
|
$104.6M
11.75%
YoY
|
$103.3M
44.07%
YoY
|
$102.5M
68.86%
YoY
|
$81.90M
35.6%
YoY
|
$93.60M
-272.06%
YoY
|
$71.70M
-205.6%
YoY
|
$60.70M
10.56%
YoY
|
$60.40M
-200.0%
YoY
|
-$54.40M
-4.39%
YoY
|
-$67.90M
7.78%
YoY
|
$54.90M
-6.63%
YoY
|
-$60.40M
2.03%
YoY
|
-$56.90M
13.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$49.80M
-417.2%
YoY
|
$315.9M
249.06%
YoY
|
$101.2M
135.35%
YoY
|
$53.20M
187.57%
YoY
|
$15.70M
-83.28%
YoY
|
$90.50M
-166.59%
YoY
|
$43.00M
-83.93%
YoY
|
$18.50M
-376.12%
YoY
|
$93.90M
15550.0%
YoY
|
-$135.9M
-253.73%
YoY
|
$267.6M
2424.53%
YoY
|
-$6.700M
-117.45%
YoY
|
$600.0K
-110.53%
YoY
|
$88.40M
-108.07%
YoY
|
$10.60M
-90.26%
YoY
|
$38.40M
-61.41%
YoY
|
-$5.700M
-24.0%
YoY
|
-$1.095B
-1541.18%
YoY
|
$108.8M
-2114.81%
YoY
|
| Cash From Investing Activities |
$59.60M
-224.69%
YoY
|
$249.2M
-1207.56%
YoY
|
$37.90M
-161.53%
YoY
|
-$9.000M
-89.39%
YoY
|
-$47.80M
455.81%
YoY
|
-$22.50M
-124.97%
YoY
|
-$61.60M
-135.4%
YoY
|
-$84.80M
8.16%
YoY
|
-$8.600M
-85.04%
YoY
|
$90.10M
221.79%
YoY
|
$174.0M
-497.26%
YoY
|
-$78.40M
165.76%
YoY
|
-$57.50M
-1613.16%
YoY
|
$28.00M
-102.42%
YoY
|
-$43.80M
-184.39%
YoY
|
-$29.50M
-180.82%
YoY
|
$3.800M
-112.34%
YoY
|
-$1.156B
-6979.17%
YoY
|
$51.90M
-193.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$289.1M
-0.14%
YoY
|
N/A
|
N/A
|
N/A
|
$289.5M
1.05%
YoY
|
N/A
|
N/A
|
N/A
|
$286.5M
1.52%
YoY
|
N/A
|
N/A
|
N/A
|
$282.2M
1.07%
YoY
|
N/A
|
N/A
|
N/A
|
$279.2M
10.66%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$333.5M
54.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$215.2M
158.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$83.10M
913.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.200M
-97.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$320.1M
23.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$502.0M
22.02%
YoY
|
-$491.8M
135.99%
YoY
|
-$98.30M
-35.63%
YoY
|
-$275.9M
-10.33%
YoY
|
-$411.4M
53.62%
YoY
|
-$208.4M
-54.83%
YoY
|
-$152.7M
-48.62%
YoY
|
-$307.7M
75.03%
YoY
|
-$267.8M
85.71%
YoY
|
-$461.4M
0.26%
YoY
|
-$297.2M
-38.81%
YoY
|
-$175.8M
-63.89%
YoY
|
-$144.2M
-77.61%
YoY
|
-$460.2M
-58.08%
YoY
|
-$485.7M
-65.27%
YoY
|
-$486.9M
162.9%
YoY
|
-$644.1M
109.46%
YoY
|
-$1.098B
1538.36%
YoY
|
-$1.398B
1192.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$824.3M
30.24%
YoY
|
-$18.70M
-93.37%
YoY
|
$609.3M
-6.62%
YoY
|
$529.9M
-21.81%
YoY
|
$632.9M
-0.69%
YoY
|
-$281.9M
79.1%
YoY
|
$652.5M
38.83%
YoY
|
$677.7M
71.66%
YoY
|
$637.3M
24.55%
YoY
|
-$157.4M
16.42%
YoY
|
$470.0M
-38.77%
YoY
|
$394.8M
-36.69%
YoY
|
$511.7M
-53.63%
YoY
|
-$135.2M
-137.42%
YoY
|
$767.6M
-40.44%
YoY
|
$623.6M
-22.75%
YoY
|
$1.103B
10.93%
YoY
|
$361.3M
17965.0%
YoY
|
$1.289B
366.58%
YoY
|
| Cash From Investing Activities |
$59.60M
-224.69%
YoY
|
$249.2M
-1207.56%
YoY
|
$37.90M
-161.53%
YoY
|
-$9.000M
-89.39%
YoY
|
-$47.80M
455.81%
YoY
|
-$22.50M
-124.97%
YoY
|
-$61.60M
-135.4%
YoY
|
-$84.80M
8.16%
YoY
|
-$8.600M
-85.04%
YoY
|
$90.10M
221.79%
YoY
|
$174.0M
-497.26%
YoY
|
-$78.40M
165.76%
YoY
|
-$57.50M
-1613.16%
YoY
|
$28.00M
-102.42%
YoY
|
-$43.80M
-184.39%
YoY
|
-$29.50M
-180.82%
YoY
|
$3.800M
-112.34%
YoY
|
-$1.156B
-6979.17%
YoY
|
$51.90M
-193.51%
YoY
|
| Cash From Financing Activities |
-$502.0M
22.02%
YoY
|
-$491.8M
135.99%
YoY
|
-$98.30M
-35.63%
YoY
|
-$275.9M
-10.33%
YoY
|
-$411.4M
53.62%
YoY
|
-$208.4M
-54.83%
YoY
|
-$152.7M
-48.62%
YoY
|
-$307.7M
75.03%
YoY
|
-$267.8M
85.71%
YoY
|
-$461.4M
0.26%
YoY
|
-$297.2M
-38.81%
YoY
|
-$175.8M
-63.89%
YoY
|
-$144.2M
-77.61%
YoY
|
-$460.2M
-58.08%
YoY
|
-$485.7M
-65.27%
YoY
|
-$486.9M
162.9%
YoY
|
-$644.1M
109.46%
YoY
|
-$1.098B
1538.36%
YoY
|
-$1.398B
1192.42%
YoY
|
| Net Change In Cash |
$379.1M
117.12%
YoY
|
-$261.3M
-49.04%
YoY
|
$548.9M
25.26%
YoY
|
$245.0M
-14.1%
YoY
|
$174.6M
-51.62%
YoY
|
-$512.8M
-3.01%
YoY
|
$438.2M
26.36%
YoY
|
$285.2M
102.84%
YoY
|
$360.9M
15.86%
YoY
|
-$528.7M
-6.82%
YoY
|
$346.8M
45.65%
YoY
|
$140.6M
31.16%
YoY
|
$311.5M
-32.34%
YoY
|
-$567.4M
-70.01%
YoY
|
$238.1M
-511.94%
YoY
|
$107.2M
-83.72%
YoY
|
$460.4M
-29.96%
YoY
|
-$1.892B
3825.52%
YoY
|
-$57.80M
-151.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$824.3M
30.24%
YoY
|
-$18.70M
-93.37%
YoY
|
$609.3M
-6.62%
YoY
|
$529.9M
-21.81%
YoY
|
$632.9M
-0.69%
YoY
|
-$281.9M
79.1%
YoY
|
$652.5M
38.83%
YoY
|
$677.7M
71.66%
YoY
|
$637.3M
24.55%
YoY
|
-$157.4M
16.42%
YoY
|
$470.0M
-38.77%
YoY
|
$394.8M
-36.69%
YoY
|
$511.7M
-53.63%
YoY
|
-$135.2M
-137.42%
YoY
|
$767.6M
-40.44%
YoY
|
$623.6M
-22.75%
YoY
|
$1.103B
10.93%
YoY
|
$361.3M
17965.0%
YoY
|
$1.289B
366.58%
YoY
|
| Capital Expenditures |
$62.00M
-24.39%
YoY
|
$66.70M
-40.97%
YoY
|
$63.30M
-39.48%
YoY
|
$62.20M
-39.79%
YoY
|
$82.00M
-20.0%
YoY
|
$113.0M
37.97%
YoY
|
$104.6M
11.75%
YoY
|
$103.3M
44.07%
YoY
|
$102.5M
68.86%
YoY
|
$81.90M
35.6%
YoY
|
$93.60M
-272.06%
YoY
|
$71.70M
-205.6%
YoY
|
$60.70M
10.56%
YoY
|
$60.40M
-200.0%
YoY
|
-$54.40M
-4.39%
YoY
|
-$67.90M
7.78%
YoY
|
$54.90M
-6.63%
YoY
|
-$60.40M
2.03%
YoY
|
-$56.90M
13.57%
YoY
|
| Free Cash Flow |
$762.3M
38.37%
YoY
|
-$85.40M
-78.37%
YoY
|
$546.0M
-0.35%
YoY
|
$467.7M
-18.58%
YoY
|
$550.9M
3.01%
YoY
|
-$394.9M
65.02%
YoY
|
$547.9M
45.56%
YoY
|
$574.4M
77.78%
YoY
|
$534.8M
18.58%
YoY
|
-$239.3M
22.34%
YoY
|
$376.4M
-54.21%
YoY
|
$323.1M
-53.28%
YoY
|
$451.0M
-56.99%
YoY
|
-$195.6M
-146.38%
YoY
|
$822.0M
-38.91%
YoY
|
$691.5M
-20.54%
YoY
|
$1.049B
12.03%
YoY
|
$421.7M
589.05%
YoY
|
$1.346B
312.38%
YoY
|
Loading...