|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.315B
3.12%
YoY
|
$7.094B
9.8%
YoY
|
$6.461B
-0.43%
YoY
|
$6.488B
-15.43%
YoY
|
$7.672B
23.61%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$4.468B
4.52%
YoY
|
$4.275B
3.47%
YoY
|
$4.132B
11.9%
YoY
|
$3.692B
-0.89%
YoY
|
$3.726B
12.71%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$405.8M
59.7%
YoY
|
$254.1M
-0.27%
YoY
|
$254.8M
12.89%
YoY
|
$225.7M
10.21%
YoY
|
$204.8M
8.02%
YoY
|
| Operating Expenses |
$5.126B
7.68%
YoY
|
$4.760B
7.64%
YoY
|
$4.423B
10.77%
YoY
|
$3.992B
0.77%
YoY
|
$3.962B
14.47%
YoY
|
| Operating Profit |
$2.189B
-6.19%
YoY
|
$2.333B
17.48%
YoY
|
$1.986B
-16.32%
YoY
|
$2.374B
-36.02%
YoY
|
$3.710B
35.12%
YoY
|
| Interest Expense |
$681.7M
38.11%
YoY
|
$493.6M
-5.04%
YoY
|
$519.8M
-227.34%
YoY
|
-$408.2M
-241.69%
YoY
|
$288.1M
-42.13%
YoY
|
| Other Income/Expense, Net |
$686.7M
41.21%
YoY
|
$486.3M
-3197.45%
YoY
|
-$15.70M
-9.25%
YoY
|
-$17.30M
-106.08%
YoY
|
$284.6M
-42.68%
YoY
|
| Pretax Income |
$2.876B
1.98%
YoY
|
$2.820B
13.22%
YoY
|
$2.490B
27.83%
YoY
|
$1.948B
-51.23%
YoY
|
$3.995B
23.21%
YoY
|
| Income Tax |
$667.2M
-2.43%
YoY
|
$683.8M
4.46%
YoY
|
$654.6M
31.29%
YoY
|
$498.6M
-44.36%
YoY
|
$896.1M
24.65%
YoY
|
| Net Earnings |
$2.087B
-0.62%
YoY
|
$2.100B
20.4%
YoY
|
$1.744B
14.62%
YoY
|
$1.522B
-50.64%
YoY
|
$3.083B
29.93%
YoY
|
| Basic Earnings Per Share |
$9.26
0.87%
YoY
|
$9.18
17.99%
YoY
|
$7.78
15.6%
YoY
|
$6.73
-49.21%
YoY
|
$13.25
31.45%
YoY
|
| Diluted Earnings Per Share |
$9.24
0.98%
YoY
|
$9.15
17.92%
YoY
|
$7.76
-100.0%
YoY
|
$6.701M
51074692.45%
YoY
|
$13.12
31.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
220.0M shares
-1.26%
YoY
|
222.8M shares
-0.58%
YoY
|
224.1M shares
-0.84%
YoY
|
226.0M shares
-0.26%
YoY
|
226.6M shares
-0.96%
YoY
|
| Diluted Shares Outstanding |
220.3M shares
-1.34%
YoY
|
223.3M shares
-0.67%
YoY
|
224.8M shares
-1.01%
YoY
|
227.1M shares
-0.74%
YoY
|
228.8M shares
-1.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.857B
5.28%
YoY
|
$1.934B
6.01%
YoY
|
$1.894B
6.04%
YoY
|
$1.723B
-0.58%
YoY
|
$1.764B
0.78%
YoY
|
$1.825B
11.11%
YoY
|
$1.786B
6.88%
YoY
|
$1.733B
7.65%
YoY
|
$1.750B
13.83%
YoY
|
$1.642B
7.73%
YoY
|
$1.671B
5.19%
YoY
|
$1.610B
6.42%
YoY
|
$1.538B
-17.47%
YoY
|
$1.524B
-22.3%
YoY
|
$1.588B
-18.72%
YoY
|
$1.513B
-21.58%
YoY
|
$1.863B
1.98%
YoY
|
$1.962B
13.2%
YoY
|
$1.954B
22.45%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.060B
1.83%
YoY
|
$1.200B
5.63%
YoY
|
$1.102B
4.47%
YoY
|
$1.125B
8.31%
YoY
|
$1.041B
-0.41%
YoY
|
$1.136B
-1.66%
YoY
|
$1.055B
9.42%
YoY
|
$1.039B
5.98%
YoY
|
$1.045B
5.5%
YoY
|
$1.155B
11.43%
YoY
|
$964.1M
4.39%
YoY
|
$980.0M
25.83%
YoY
|
$990.7M
8.95%
YoY
|
$1.037B
1.89%
YoY
|
$923.6M
4.06%
YoY
|
$778.8M
-16.07%
YoY
|
$909.3M
1.87%
YoY
|
$1.018B
8.3%
YoY
|
$887.6M
6.93%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$68.80M
8.18%
YoY
|
$202.1M
207.61%
YoY
|
$70.80M
14.01%
YoY
|
$69.30M
8.79%
YoY
|
$63.60M
1.6%
YoY
|
$65.70M
-10.25%
YoY
|
$62.10M
-2.51%
YoY
|
$63.70M
7.78%
YoY
|
$62.60M
6.46%
YoY
|
$73.20M
22.61%
YoY
|
$63.70M
-41.29%
YoY
|
$59.10M
-45.02%
YoY
|
$58.80M
7.89%
YoY
|
$59.70M
11.17%
YoY
|
$108.5M
109.86%
YoY
|
$107.5M
113.29%
YoY
|
$54.50M
11.22%
YoY
|
$53.70M
17.76%
YoY
|
$51.70M
4.02%
YoY
|
| Operating Expenses |
$1.177B
0.76%
YoY
|
$1.300B
4.69%
YoY
|
$1.250B
6.68%
YoY
|
$1.245B
6.54%
YoY
|
$1.168B
1.52%
YoY
|
$1.242B
1.52%
YoY
|
$1.172B
7.58%
YoY
|
$1.169B
9.92%
YoY
|
$1.150B
9.18%
YoY
|
$1.223B
10.76%
YoY
|
$1.089B
7.48%
YoY
|
$1.063B
25.9%
YoY
|
$1.053B
6.88%
YoY
|
$1.105B
0.48%
YoY
|
$1.014B
5.81%
YoY
|
$844.4M
-13.06%
YoY
|
$985.6M
5.57%
YoY
|
$1.099B
12.51%
YoY
|
$957.9M
10.5%
YoY
|
| Operating Profit |
$680.5M
14.12%
YoY
|
N/A
|
$643.2M
4.82%
YoY
|
$478.3M
-15.3%
YoY
|
$596.3M
1.65%
YoY
|
N/A
|
$613.6M
5.56%
YoY
|
$564.7M
5.85%
YoY
|
$586.6M
21.15%
YoY
|
N/A
|
$581.3M
1.17%
YoY
|
$533.5M
-20.21%
YoY
|
$484.2M
-44.81%
YoY
|
N/A
|
$574.6M
-42.32%
YoY
|
$668.6M
-30.22%
YoY
|
$877.4M
-1.77%
YoY
|
N/A
|
$996.2M
36.67%
YoY
|
| Interest Expense |
-$47.70M
-174.76%
YoY
|
$142.7M
1729.49%
YoY
|
$233.8M
13.77%
YoY
|
$241.4M
179.08%
YoY
|
$63.80M
-67.08%
YoY
|
$7.800M
-97.01%
YoY
|
$205.5M
3569.64%
YoY
|
$86.50M
-23.79%
YoY
|
$193.8M
39.12%
YoY
|
$260.7M
85.16%
YoY
|
$5.600M
-106.73%
YoY
|
$113.5M
-140.58%
YoY
|
$139.3M
-172.21%
YoY
|
$140.8M
181.6%
YoY
|
-$83.20M
890.48%
YoY
|
-$279.7M
-295.32%
YoY
|
-$192.9M
-286.92%
YoY
|
$50.00M
-86.98%
YoY
|
-$8.400M
-104.52%
YoY
|
| Other Income/Expense, Net |
-$48.30M
-168.32%
YoY
|
-$600.0K
-83.78%
YoY
|
$238.4M
12.19%
YoY
|
$235.5M
193.28%
YoY
|
$70.70M
-1542.86%
YoY
|
-$3.700M
270.0%
YoY
|
$212.5M
7489.29%
YoY
|
$80.30M
-1200.0%
YoY
|
-$4.900M
-103.62%
YoY
|
-$1.000M
-80.39%
YoY
|
$2.800M
-103.38%
YoY
|
-$7.300M
-97.39%
YoY
|
$135.4M
-168.21%
YoY
|
-$5.100M
-1800.0%
YoY
|
-$82.80M
620.0%
YoY
|
-$279.9M
-294.51%
YoY
|
-$198.5M
-294.42%
YoY
|
$300.0K
-94.55%
YoY
|
-$11.50M
-106.0%
YoY
|
| Pretax Income |
$632.2M
-5.22%
YoY
|
$613.1M
7.0%
YoY
|
$881.6M
6.72%
YoY
|
$713.8M
10.67%
YoY
|
$667.0M
-13.99%
YoY
|
$573.0M
-11.42%
YoY
|
$826.1M
41.43%
YoY
|
$645.0M
0.83%
YoY
|
$775.5M
25.16%
YoY
|
$646.9M
66.38%
YoY
|
$584.1M
18.77%
YoY
|
$639.7M
64.57%
YoY
|
$619.6M
-8.73%
YoY
|
$388.8M
-57.4%
YoY
|
$491.8M
-50.06%
YoY
|
$388.7M
-64.73%
YoY
|
$678.9M
-31.79%
YoY
|
$912.6M
-20.37%
YoY
|
$984.7M
6.97%
YoY
|
| Income Tax |
$148.1M
-8.52%
YoY
|
$152.5M
-2.43%
YoY
|
$195.1M
5.06%
YoY
|
$157.7M
-1.25%
YoY
|
$161.9M
-11.09%
YoY
|
$156.3M
-9.81%
YoY
|
$185.7M
28.16%
YoY
|
$159.7M
0.76%
YoY
|
$182.1M
2.36%
YoY
|
$173.3M
74.7%
YoY
|
$144.9M
8.13%
YoY
|
$158.5M
57.09%
YoY
|
$177.9M
8.15%
YoY
|
$99.20M
-44.58%
YoY
|
$134.0M
-41.05%
YoY
|
$100.9M
-61.09%
YoY
|
$164.5M
-28.63%
YoY
|
$179.0M
-17.28%
YoY
|
$227.3M
2.43%
YoY
|
| Net Earnings |
$498.2M
1.57%
YoY
|
$434.2M
1.38%
YoY
|
$646.1M
7.15%
YoY
|
$505.2M
4.51%
YoY
|
$490.5M
-12.1%
YoY
|
$428.3M
0.56%
YoY
|
$603.0M
33.05%
YoY
|
$483.4M
4.0%
YoY
|
$558.0M
32.38%
YoY
|
$425.9M
64.12%
YoY
|
$453.2M
17.9%
YoY
|
$464.8M
36.87%
YoY
|
$421.5M
-25.78%
YoY
|
$259.5M
-64.96%
YoY
|
$384.4M
-50.54%
YoY
|
$339.6M
-58.37%
YoY
|
$567.9M
-24.22%
YoY
|
$740.6M
-5.46%
YoY
|
$777.2M
20.83%
YoY
|
| Basic Earnings Per Share |
$2.23
3.72%
YoY
|
N/A
|
$2.88
9.09%
YoY
|
$2.24
6.16%
YoY
|
$2.15
-14.0%
YoY
|
N/A
|
$2.64
33.33%
YoY
|
$2.11
1.93%
YoY
|
$2.50
36.61%
YoY
|
N/A
|
$1.98
18.56%
YoY
|
$2.07
40.82%
YoY
|
$1.83
-24.69%
YoY
|
N/A
|
$1.67
-50.0%
YoY
|
$1.47
-58.0%
YoY
|
$2.43
-24.06%
YoY
|
N/A
|
$3.34
21.45%
YoY
|
| Diluted Earnings Per Share |
$2.23
3.72%
YoY
|
$1.99
3.12%
YoY
|
$2.87
8.71%
YoY
|
$2.24
6.16%
YoY
|
$2.15
-13.61%
YoY
|
$1.92
1.15%
YoY
|
$2.64
34.01%
YoY
|
$2.11
2.23%
YoY
|
$2.49
36.0%
YoY
|
$1.90
-100.0%
YoY
|
$1.97
18.67%
YoY
|
$2.06
41.37%
YoY
|
$1.83
-24.07%
YoY
|
$1.155M
-64.59%
YoY
|
$1.66
-49.85%
YoY
|
$1.46
-57.8%
YoY
|
$2.41
-23.97%
YoY
|
$3.263M
97974526.61%
YoY
|
$3.31
21.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
218.1M shares
-2.05%
YoY
|
218.2M shares
-1.77%
YoY
|
219.7M shares
-1.29%
YoY
|
220.3M shares
-1.34%
YoY
|
222.6M shares
-0.46%
YoY
|
222.2M shares
-0.59%
YoY
|
222.6M shares
-0.76%
YoY
|
223.3M shares
-0.57%
YoY
|
223.7M shares
-0.33%
YoY
|
223.5M shares
0.0%
YoY
|
224.3M shares
-0.62%
YoY
|
224.6M shares
-0.94%
YoY
|
224.4M shares
-1.67%
YoY
|
223.5M shares
-0.57%
YoY
|
225.7M shares
-0.53%
YoY
|
226.7M shares
-0.09%
YoY
|
228.2M shares
0.22%
YoY
|
224.8M shares
-0.74%
YoY
|
226.9M shares
-0.04%
YoY
|
| Diluted Shares Outstanding |
217.6M shares
-2.25%
YoY
|
N/A
|
219.7M shares
-1.39%
YoY
|
220.4M shares
-1.39%
YoY
|
222.6M shares
-0.71%
YoY
|
N/A
|
222.8M shares
-0.89%
YoY
|
223.5M shares
-0.75%
YoY
|
224.2M shares
-0.44%
YoY
|
N/A
|
224.8M shares
-0.66%
YoY
|
225.2M shares
-1.18%
YoY
|
225.2M shares
-2.0%
YoY
|
N/A
|
226.3M shares
-1.22%
YoY
|
227.9M shares
-0.57%
YoY
|
229.8M shares
-0.09%
YoY
|
N/A
|
229.1M shares
-0.13%
YoY
|
Loading...