2012 Q1 Form 10-K Financial Statement
#000119312513084882 Filed on February 28, 2013
Income Statement
Concept | 2012 Q1 | 2012 | 2011 Q4 |
---|---|---|---|
Revenue | $434.0M | $1.832B | $383.0M |
YoY Change | 301.85% | 10.96% | 17.56% |
Cost Of Revenue | $277.0M | -$1.568B | $242.0M |
YoY Change | -433.73% | -232.1% | -8.68% |
Gross Profit | $157.0M | $264.0M | $141.0M |
YoY Change | 528.0% | -43.1% | 131.91% |
Gross Profit Margin | 36.18% | 14.41% | 36.81% |
Selling, General & Admin | $44.00M | -$239.0M | $40.50M |
YoY Change | -980.0% | -252.23% | 153.13% |
% of Gross Profit | 28.03% | -90.53% | 28.72% |
Research & Development | $9.000M | ||
YoY Change | 0.0% | ||
% of Gross Profit | 3.41% | ||
Depreciation & Amortization | $22.00M | $211.0M | $22.10M |
YoY Change | 27.91% | 154.22% | 72.66% |
% of Gross Profit | 14.01% | 79.92% | 15.67% |
Operating Expenses | $44.00M | -$230.0M | $40.50M |
YoY Change | -980.0% | -2655.56% | 153.13% |
Operating Profit | $113.0M | $25.00M | $100.5M |
YoY Change | 465.0% | -94.51% | 124.33% |
Interest Expense | -$8.000M | -$61.00M | -$8.500M |
YoY Change | 42.86% | 64.86% | -49.1% |
% of Operating Profit | -7.08% | -244.0% | -8.46% |
Other Income/Expense, Net | -$1.000M | -$7.000M | -$8.100M |
YoY Change | -100.16% | 75.0% | -8200.0% |
Pretax Income | $104.0M | $1.008B | $83.10M |
YoY Change | -83.54% | 12.75% | -296.92% |
Income Tax | $18.00M | -$125.0M | $16.90M |
% Of Pretax Income | 17.31% | -12.4% | 20.34% |
Net Earnings | $86.00M | $1.134B | $67.00M |
YoY Change | -86.37% | 29.9% | -269.62% |
Net Earnings / Revenue | 19.82% | 61.9% | 17.49% |
Basic Earnings Per Share | $1.14 | $11.37 | |
Diluted Earnings Per Share | $1.10 | $11.10 | $849.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 75.39M shares | ||
Diluted Shares Outstanding | 78.67M shares |
Balance Sheet
Concept | 2012 Q1 | 2012 | 2011 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $222.7M | $716.0M | $154.0M |
YoY Change | 364.94% | 8.68% | |
Cash & Equivalents | $223.0M | $716.0M | $154.0M |
Short-Term Investments | |||
Other Short-Term Assets | $22.30M | $152.0M | $26.00M |
YoY Change | 484.62% | -82.56% | |
Inventory | $404.4M | $914.0M | $311.0M |
Prepaid Expenses | |||
Receivables | $348.5M | $368.0M | $269.0M |
Other Receivables | $1.600M | $23.00M | $9.000M |
Total Short-Term Assets | $999.5M | $2.173B | $769.0M |
YoY Change | 182.57% | 4.53% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $558.8M | $2.862B | $539.0M |
YoY Change | 428.04% | 70.84% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $37.30M | $150.0M | $21.00M |
YoY Change | 614.29% | -25.8% | |
Total Long-Term Assets | $903.5M | $3.338B | $888.0M |
YoY Change | 275.9% | 145.17% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $999.5M | $2.173B | $769.0M |
Total Long-Term Assets | $903.5M | $3.338B | $888.0M |
Total Assets | $1.903B | $5.511B | $1.657B |
YoY Change | 232.59% | 50.92% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $206.9M | $189.0M | $201.0M |
YoY Change | -5.97% | 1.01% | |
Accrued Expenses | $41.50M | $209.0M | $46.00M |
YoY Change | 354.35% | 0.66% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $30.00M | $0.00 |
YoY Change | |||
Long-Term Debt Due | $4.400M | $10.00M | $6.000M |
YoY Change | 66.67% | 39.53% | |
Total Short-Term Liabilities | $295.4M | $467.0M | $281.0M |
YoY Change | 66.19% | 11.38% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $551.9M | $1.605B | $421.0M |
YoY Change | 281.24% | 0.07% | |
Other Long-Term Liabilities | $189.3M | $335.0M | $184.0M |
YoY Change | 82.07% | -82.56% | |
Total Long-Term Liabilities | $741.2M | $1.940B | $605.0M |
YoY Change | 220.66% | -59.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $295.4M | $467.0M | $281.0M |
Total Long-Term Liabilities | $741.2M | $1.940B | $605.0M |
Total Liabilities | $1.055B | $2.862B | $905.0M |
YoY Change | 216.24% | -47.62% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | 94.51K shares | ||
Shareholders Equity | $848.0M | $2.649B | $752.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.903B | $5.511B | $1.657B |
YoY Change | 232.59% | 50.92% |
Cashflow Statement
Concept | 2012 Q1 | 2012 | 2011 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $86.00M | $1.134B | $67.00M |
YoY Change | -86.37% | 29.9% | -269.62% |
Depreciation, Depletion And Amortization | $22.00M | $211.0M | $22.10M |
YoY Change | 27.91% | 154.22% | 72.66% |
Cash From Operating Activities | -$26.00M | $118.0M | $45.50M |
YoY Change | -90.81% | -690.0% | 108.72% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$20.70M | -$166.0M | -$12.80M |
YoY Change | 50.0% | 19.42% | -30.05% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $114.0M | $500.0K |
YoY Change | 11300.0% | ||
Cash From Investing Activities | -$21.00M | -$52.00M | -$12.30M |
YoY Change | 250.0% | -62.32% | -32.79% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $61.00M | ||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $141.0M | ||
YoY Change | |||
Debt Paid & Issued, Net | $421.0M | $585.0M | |
YoY Change | |||
Cash From Financing Activities | 111.0M | 490.0M | -8.800M |
YoY Change | -46.63% | 183.24% | -47.62% |
NET CHANGE | |||
Cash From Operating Activities | -26.00M | 118.0M | 45.50M |
Cash From Investing Activities | -21.00M | -52.00M | -12.30M |
Cash From Financing Activities | 111.0M | 490.0M | -8.800M |
Net Change In Cash | 64.00M | 556.0M | 24.40M |
YoY Change | -179.01% | 3606.67% | -283.46% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$26.00M | $118.0M | $45.50M |
Capital Expenditures | -$20.70M | -$166.0M | -$12.80M |
Free Cash Flow | -$5.300M | $284.0M | $58.30M |
YoY Change | -98.03% | 138.66% | 45.39% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
425000000 | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
215000000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
154000000 | |
CY2011Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.072 | pure |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
||
CY2011Q4 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate
|
0.0375 | pure |
CY2011Q4 | us-gaap |
Debt Instrument Basis Spread On Variable Rate
DebtInstrumentBasisSpreadOnVariableRate
|
0.0100 | pure |
CY2011Q4 | trox |
Current Unrecognized Tax Benefit
CurrentUnrecognizedTaxBenefit
|
1000000 | |
CY2011Q4 | trox |
Reserve For Uncertain Tax Positions
ReserveForUncertainTaxPositions
|
2000000 | |
CY2012Q4 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Three
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree
|
27000000 | |
CY2012Q4 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Next Twelve Months
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths
|
29000000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
192000000 | |
CY2012Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
6000000 | |
CY2012Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
841302 | shares |
CY2012Q4 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
900000000 | |
CY2012Q4 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
|
318000000 | |
CY2012Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
157000000 | |
CY2012Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
55000000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
25000000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
716000000 | |
CY2012Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
7000000 | |
CY2012Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.071 | pure |
CY2012Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
23000000 | |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
233000000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
27000000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
27000000 | |
CY2012Q4 | trox |
Deferred Tax Assets On Tax Loss Carryforwards And Investment Credits Expiration Year One
DeferredTaxAssetsOnTaxLossCarryforwardsAndInvestmentCreditsExpirationYearOne
|
22000000 | |
CY2012Q4 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate
|
0.0375 | pure |
CY2012Q4 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On Fifth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary
|
7000000 | |
CY2012Q4 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
|
257000000 | |
CY2012Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.065 | pure |
CY2012Q4 | us-gaap |
Unrecorded Unconditional Purchase Obligation Due After Five Years
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears
|
58000000 | |
CY2012Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
25000000 | |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1615000000 | |
CY2012Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1216216 | shares |
CY2012Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
10000000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
25000000 | |
CY2012Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1621000000 | |
CY2012Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
10000000 | |
CY2012Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
27000000 | |
CY2012Q4 | us-gaap |
Business Acquisition Purchase Price Allocation Unfavorable Contract Accrual
BusinessAcquisitionPurchasePriceAllocationUnfavorableContractAccrual
|
85000000 | |
CY2012Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
1575000000 | |
CY2012Q4 | us-gaap |
Tax Credit Carryforward Amount
TaxCreditCarryforwardAmount
|
3357000000 | |
CY2012Q4 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Four
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour
|
27000000 | |
CY2012Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
108000000 | |
CY2012Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
29000000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
51154280 | shares |
CY2012Q4 | us-gaap |
Loss Contingency Settlement Agreement Consideration1
LossContingencySettlementAgreementConsideration1
|
1000000 | |
CY2012Q4 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On First Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary
|
344000000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
195000000 | |
CY2012Q4 | us-gaap |
Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
9000000 | |
CY2012Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
8000000 | |
CY2012Q4 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Five
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive
|
27000000 | |
CY2012Q4 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
|
553000000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
27000000 | |
CY2012Q4 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
|
7000000 | |
CY2012Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.17 | pure |
CY2012Q4 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Two
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo
|
28000000 | |
CY2012Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
11000000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
326000000 | |
CY2012Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
23000000 | |
CY2012Q4 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Five Fiscal Years Thereafter
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter
|
131000000 | |
CY2012Q4 | trox |
Current Unrecognized Tax Benefit
CurrentUnrecognizedTaxBenefit
|
3000000 | |
CY2012Q4 | trox |
Percentage Of Ownership Interest
PercentageOfOwnershipInterest
|
0.26 | pure |
CY2012Q4 | trox |
Corporate Bonds Fair Value Disclosure
CorporateBondsFairValueDisclosure
|
50000000 | |
CY2012Q4 | trox |
Deferred Tax Assets On Tax Loss Carryforwards And Investment Credits Expiration Thereafter
DeferredTaxAssetsOnTaxLossCarryforwardsAndInvestmentCreditsExpirationThereafter
|
3232000000 | |
CY2012Q4 | trox |
Deferred Tax Assets On Tax Loss Carryforwards And Investment Credits Expiration Year Five
DeferredTaxAssetsOnTaxLossCarryforwardsAndInvestmentCreditsExpirationYearFive
|
3000000 | |
CY2012Q4 | trox |
Deferred Tax Assets On Tax Loss Carryforwards And Investment Credits Expiration Year Four
DeferredTaxAssetsOnTaxLossCarryforwardsAndInvestmentCreditsExpirationYearFour
|
17000000 | |
CY2012Q4 | trox |
Percentage Of Voting Interest In Joint Venture
PercentageOfVotingInterestInJointVenture
|
0.50 | pure |
CY2012Q4 | trox |
Undistributed Earnings Of Certain Foreign Subsidiaries
UndistributedEarningsOfCertainForeignSubsidiaries
|
199000000 | |
CY2012Q4 | trox |
Noncontrolling Interest Purchase Time Period
NoncontrollingInterestPurchaseTimePeriod
|
P10Y | |
CY2012Q4 | trox |
Business Combinations Bargain Purchase Gain Recognized Amount
BusinessCombinationsBargainPurchaseGainRecognizedAmount
|
1055000000 | |
CY2012Q4 | trox |
Deferred Tax Assets On Tax Loss Carryforwards And Investment Credits Expiration Year Three
DeferredTaxAssetsOnTaxLossCarryforwardsAndInvestmentCreditsExpirationYearThree
|
31000000 | |
CY2012Q4 | trox |
Deferred Tax Assets On Tax Loss Carryforwards And Investment Credits Expiration Year Two
DeferredTaxAssetsOnTaxLossCarryforwardsAndInvestmentCreditsExpirationYearTwo
|
52000000 | |
CY2012Q4 | trox |
Reserve For Uncertain Tax Positions
ReserveForUncertainTaxPositions
|
4000000 | |
CY2012Q4 | trox |
Debt Instrument Percent To Par Value
DebtInstrumentPercentToParValue
|
0.06375 | pure |
CY2012Q4 | trox |
Proceeds From Senior Notes
ProceedsFromSeniorNotes
|
326000000 | |
CY2012Q4 | trox |
Accrued Stamp Duty
AccruedStampDuty
|
3000000 | |
CY2012Q4 | trox |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Percentage
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsPercentage
|
0.075 | pure |
CY2012Q4 | trox |
Non Recurring Transaction Costs Included In Pro Forma Financial Information
NonRecurringTransactionCostsIncludedInProFormaFinancialInformation
|
95000000 | |
CY2012Q4 | trox |
Long Term Incentive Plan Liability
LongTermIncentivePlanLiability
|
8000000 | |
CY2012Q2 | trox |
Stock Repurchase Program Percentage Of Shares Authorized To Be Repurchased
StockRepurchaseProgramPercentageOfSharesAuthorizedToBeRepurchased
|
0.10 | pure |
CY2012Q2 | dei |
Entity Public Float
EntityPublicFloat
|
4282293322 | |
trox |
Dividends Declared
DividendsDeclared
|
29000000 | ||
CY2012Q1 | trox |
Number Of Shares Effected By Issuing Shares Stock Split
NumberOfSharesEffectedByIssuingSharesStockSplit
|
4 | shares |
CY2011Q1 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
25000000 | |
CY2011Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
83000000 | |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
631000000 | |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
15.25 | |
CY2011Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | |
CY2011Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
108000000 | |
CY2011Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | |
CY2011Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1152408 | shares |
CY2011Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1000000 | |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
15.28 | |
CY2011Q1 | trox |
Unrecognized Tax Benefits Including Interest And Penalties
UnrecognizedTaxBenefitsIncludingInterestAndPenalties
|
0 | |
CY2011Q1 | trox |
Reorganization Expense
ReorganizationExpense
|
145000000 | |
CY2011Q1 | trox |
Reorganization Income Expense
ReorganizationIncomeExpense
|
613000000 | |
CY2011Q1 | trox |
Average Exercise Price Of Stock Options
AverageExercisePriceOfStockOptions
|
9.54 | |
CY2011Q1 | trox |
Interest Expense Payable For Senior Unsecured Notes
InterestExpensePayableForSeniorUnsecuredNotes
|
3000000 | |
CY2011Q1 | trox |
Non Recurring Reorganization Income Included In Pro Forma Financial Information
NonRecurringReorganizationIncomeIncludedInProFormaFinancialInformation
|
613000000 | |
CY2012Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
2000000 | |
CY2012Q4 | trox |
Percentage Of Revenue And Expense Of Joint Venture Incorporation
PercentageOfRevenueAndExpenseOfJointVentureIncorporation
|
1.00 | pure |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9000000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
8000000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
22000000 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
12000000 | ||
trox |
Unrecognized Tax Benefits Including Interest And Penalties
UnrecognizedTaxBenefitsIncludingInterestAndPenalties
|
-10000000 | ||
CY2010 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6000000 | |
CY2010 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
13000000 | |
CY2010 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | |
CY2010 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
15000000 | |
CY2010 | trox |
Unrecognized Tax Benefits Including Interest And Penalties
UnrecognizedTaxBenefitsIncludingInterestAndPenalties
|
2000000 | |
CY2010 | trox |
Reorganization Expense
ReorganizationExpense
|
145000000 | |
CY2010 | trox |
Reorganization Income Expense
ReorganizationIncomeExpense
|
613000000 | |
CY2011 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
5000000 | |
CY2011 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions
|
1000000 | |
CY2011 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
16.29 | |
CY2011 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
2302000000 | |
CY2011 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
2105000000 | |
CY2011 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
9000000 | |
CY2011 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
|
3000000 | |
CY2011 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
15.91 | |
CY2011 | trox |
Business Acquisition Pro Forma Net Income Attributable To Parent
BusinessAcquisitionProFormaNetIncomeAttributableToParent
|
2051000000 | |
CY2011 | trox |
Business Acquisition Pro Forma Operating Income Loss
BusinessAcquisitionProFormaOperatingIncomeLoss
|
407000000 | |
CY2011 | trox |
Adjustment On Uncertain Tax Positions
AdjustmentOnUncertainTaxPositions
|
1000000 | |
CY2012 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2012 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2012 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012 | dei |
Document Type
DocumentType
|
10-K | |
CY2012 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-12-31 | |
CY2012 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001530804 | |
CY2012 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2012 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2012 | dei |
Trading Symbol
TradingSymbol
|
TROX | |
CY2012 | dei |
Entity Registrant Name
EntityRegistrantName
|
Tronox Ltd | |
CY2012 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2012 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2012 | us-gaap |
Defined Benefit Plan Ultimate Health Care Cost Trend Rate
DefinedBenefitPlanUltimateHealthCareCostTrendRate
|
0.09 | pure |
CY2012 | us-gaap |
Defined Benefit Plan Health Care Cost Trend Rate Assumed For Next Fiscal Year
DefinedBenefitPlanHealthCareCostTrendRateAssumedForNextFiscalYear
|
0.05 | pure |
CY2012 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio
StockholdersEquityNoteStockSplitConversionRatio
|
5 | Ratio |
CY2012 | us-gaap |
Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
|
LIBOR rate for a one-month period plus 1% | |
CY2012 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
12000000 | |
CY2012 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Increase On Service And Interest Cost Components
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents
|
1000000 | |
CY2012 | us-gaap |
Accretion Expense
AccretionExpense
|
1000000 | |
CY2012 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
3000000 | |
CY2012 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9000000 | |
CY2012 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
51000000 | |
CY2012 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
239000000 | |
CY2012 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-30000000 | |
CY2012 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
1.70 | |
CY2012 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
-1000000 | |
CY2012 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
2120000000 | |
CY2012 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
1000000 | |
CY2012 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
12000000 | |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1133000000 | |
CY2012 | us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
12 | |
CY2012 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Decrease On Service And Interest Cost Components1
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents1
|
1000000 | |
CY2012 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate Support Methodology And Source Data
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRateSupportMethodologyAndSourceData
|
The 2012 rate was selected based on the results of a cash flow matching analysis, which projected the expected cash flows of the plans using a yield curves model developed from a universe of Aa-graded U.S. currency corporate bonds (obtained from Bloomberg) with at least $50 million outstanding. | |
CY2012 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Increase On Accumulated Postretirement Benefit Obligation
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation
|
1000000 | |
CY2012 | us-gaap |
Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
|
5-to-1 | |
CY2012 | trox |
Number Of Shares Effected By Issuing Shares Stock Split
NumberOfSharesEffectedByIssuingSharesStockSplit
|
4 | shares |
CY2012 | trox |
Gross Unrecognized Tax Benefits Subtotal Before Interest And Penalties
GrossUnrecognizedTaxBenefitsSubtotalBeforeInterestAndPenalties
|
4000000 | |
CY2012 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
524000000 | |
CY2012 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
75000000 | |
CY2012 | us-gaap |
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
185000000 | |
CY2012 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
395000000 | |
CY2012 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
25000000 | |
CY2012 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Decrease On Accumulated Postretirement Benefit Obligation1
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1
|
1000000 | |
CY2012 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
8000000 | |
CY2012 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2012 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1000000 | |
CY2012 | us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Changes Additional Interest Issued To Parent
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesAdditionalInterestIssuedToParent
|
1450000 | |
CY2012 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
0 | |
CY2012 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | |
CY2012 | us-gaap |
Income Tax Examination Likelihood Of Unfavorable Settlement
IncomeTaxExaminationLikelihoodOfUnfavorableSettlement
|
Greater than 50% | |
CY2012 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
528759 | shares |
CY2012 | trox |
Number Of Customers Accounted For More Than Ten Percent Of Accounts Receivable
NumberOfCustomersAccountedForMoreThanTenPercentOfAccountsReceivable
|
0 | Customer |
CY2012 | trox |
Combined Production Capacity Of Titanium Feedstock
CombinedProductionCapacityOfTitaniumFeedstock
|
723000 | T |
CY2012 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
8000000 | |
CY2012 | trox |
Shares Repurchased As Percentage Of Total Shares Outstanding
SharesRepurchasedAsPercentageOfTotalSharesOutstanding
|
0.10 | pure |
CY2012 | trox |
Combined Production Capacity Of Zircon
CombinedProductionCapacityOfZircon
|
265000 | T |
CY2012 | trox |
Expiry Date Of Warrants
ExpiryDateOfWarrants
|
2018-02-14 | |
CY2012 | trox |
Maximum Funded Exit Financing Cost
MaximumFundedExitFinancingCost
|
470000000 | |
CY2012 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
1.67 | |
CY2012 | us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
17000000 | |
CY2012 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
185000000 | |
CY2012 | us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>4. Recent Accounting Pronouncements</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">In February 2013, the Financial Accounting Standards Board (the “FASB”) issued ASU 2013-2, <i>Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income</i>, which requires the presentation of the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income, if the item is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. The guidance is effective for fiscal years beginning after December 15, 2012. The adoption of this guidance is not expected to have a significant impact on the consolidated financial statements.</font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">On January 1, 2012, the Company adopted the required guidance under ASU 2011-05, <i>Presentation of Comprehensive Income</i> (“ASU 2011-05”), which changed the presentation requirements of comprehensive income by increasing the prominence of items reported in other comprehensive income. The adoption of this guidance did not have a material impact on Tronox Incorporated’s consolidated financial statements. During 2011, the FASB issued ASU 2011-12, which deferred certain requirements of ASU 2011-05. The Company has not adopted such deferred requirements.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">In May 2011, the FASB issued ASU 2011-04, <i>Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS</i> (“ASU 2011-04”), which changes certain fair value measurement and disclosure requirements, clarifies the application of existing fair value measurement and disclosure requirements and provides consistency to ensure that U.S. GAAP and IFRS fair value measurement and disclosure requirements are described in the same way. ASU 2011-04 is effective for interim and annual periods beginning after December 15, 2011. The adoption of this guidance did not have a material impact on the consolidated financial statements.</font></p> </div> | |
CY2012 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
11000000 | |
CY2012 | trox |
Unrecognized Tax Benefits Including Interest And Penalties
UnrecognizedTaxBenefitsIncludingInterestAndPenalties
|
0 | |
CY2012 | trox |
Fair Value Of Noncontrolling Interest
FairValueOfNoncontrollingInterest
|
233000000 | |
CY2012 | trox |
Annual Production Capacity
AnnualProductionCapacity
|
465000 | T |
CY2012 | trox |
Pension And Postretirement Funding
PensionAndPostretirementFunding
|
13000000 | |
CY2012 | trox |
Number Of Largest Customers
NumberOfLargestCustomers
|
10 | Customer |
CY2012 | trox |
Percentage Of Net Sales To Largest Customers
PercentageOfNetSalesToLargestCustomers
|
0.46 | pure |
CY2012 | trox |
Redemption Of Senior Notes Percentage
RedemptionOfSeniorNotesPercentage
|
0.06375 | pure |
CY2012 | trox |
Finite Lived Intangible Asset Useful Life Maximum
FiniteLivedIntangibleAssetUsefulLifeMaximum
|
P20Y | |
CY2012 | trox |
Finite Lived Intangible Asset Useful Life Minimum
FiniteLivedIntangibleAssetUsefulLifeMinimum
|
P5Y | |
CY2012 | trox |
Warrant Exercise
WarrantExercise
|
1000000 | |
CY2012 | trox |
Provision For Deferred Income Taxes
ProvisionForDeferredIncomeTaxes
|
0 | |
CY2012 | trox |
Average Exercise Price Of Stock Options
AverageExercisePriceOfStockOptions
|
25.16 | |
CY2012 | trox |
Cash Receivable Per Share Under Warrant
CashReceivablePerShareUnderWarrant
|
12.50 | |
CY2012 | trox |
Gain On Bargain Purchase Net Of Cash Received
GainOnBargainPurchaseNetOfCashReceived
|
1055000000 | |
CY2012 | trox |
Business Acquisition Pro Forma Net Income Attributable To Parent
BusinessAcquisitionProFormaNetIncomeAttributableToParent
|
207000000 | |
CY2012 | trox |
Business Acquisition Pro Forma Operating Income Loss
BusinessAcquisitionProFormaOperatingIncomeLoss
|
296000000 | |
CY2012 | trox |
Number Of Mining Operations
NumberOfMiningOperations
|
3 | Operations |
CY2012 | trox |
Number Of Operating Facility
NumberOfOperatingFacility
|
3 | Facility |
CY2012 | trox |
Percentage Of Exchange Interest Additional Shares
PercentageOfExchangeInterestAdditionalShares
|
0.032 | pure |
CY2012 | trox |
Percentage Of Unsecured Claims Received For Stock Issuance
PercentageOfUnsecuredClaimsReceivedForStockIssuance
|
0.509 | pure |
CY2012 | trox |
Percentage Shareholder Equity Including New Issuance For Purchase Of Warrant
PercentageShareholderEquityIncludingNewIssuanceForPurchaseOfWarrant
|
0.075 | pure |
CY2012 | trox |
Percentage Shareholder Equity Participate In Right Offering
PercentageShareholderEquityParticipateInRightOffering
|
0.491 | pure |
CY2011Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
428000000 | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.89 | |
CY2012 | trox |
Tax Deducted On Premium Paid
TaxDeductedOnPremiumPaid
|
1130000000 | |
CY2012 | trox |
Term Of Warrants From Date Of Issue
TermOfWarrantsFromDateOfIssue
|
P7Y | |
CY2012 | trox |
Adjustment On Uncertain Tax Positions
AdjustmentOnUncertainTaxPositions
|
1000000 | |
CY2012 | trox |
Adjustments To Additional Paid In Capital Stock Shares Purchases For Employee Participation Plan
AdjustmentsToAdditionalPaidInCapitalStockSharesPurchasesForEmployeeParticipationPlan
|
15000000 | |
CY2012 | trox |
Payments To Participants Of Unfunded Foreign And Nonqualified Domestic Defined Benefit Pension Plans
PaymentsToParticipantsOfUnfundedForeignAndNonqualifiedDomesticDefinedBenefitPensionPlans
|
134000000 | |
CY2012 | trox |
Payments Made For Purchasing Transition Services
PaymentsMadeForPurchasingTransitionServices
|
7000000 | |
CY2011Q1 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
37000000 | |
CY2011Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
230000000 | |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10000000 | |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.13 | |
CY2011Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
267000000 | |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.14 | |
CY2012Q2 | trox |
Dividends Declared
DividendsDeclared
|
32000000 | |
CY2011Q2 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
118000000 | |
CY2011Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
310000000 | |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
66000000 | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.85 | |
CY2012Q4 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
-61000000 | |
CY2012Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
543000000 | |
CY2012Q1 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
157000000 | |
CY2012Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
277000000 | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
86000000 | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.10 | |
CY2012Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
434000000 | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.14 | |
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-96000000 | |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.82 | |
CY2012Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
482000000 | |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.82 | |
CY2011Q3 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
143000000 | |
CY2011Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
322000000 | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99000000 | |
CY2012Q2 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
125000000 | |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
304000000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1144000000 | |
CY2012Q2 | us-gaap |
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
1061000000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
13.00 | |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
429000000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
13.46 | |
CY2011Q4 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
141000000 | |
CY2011Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
242000000 | |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
67000000 | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.85 | |
CY2011Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
383000000 | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.88 | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.25 | |
CY2011Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
465000000 | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.32 | |
CY2012Q3 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
43000000 | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
444000000 | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1000000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.03 | |
CY2012Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
487000000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.03 |