|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.400B
-25.99%
YoY
|
$4.594B
62.39%
YoY
|
$2.829B
341.34%
YoY
|
$641.0M
-67.21%
YoY
|
$1.955B
-57.65%
YoY
|
| Depreciation, Depletion And Amortization |
$2.769B
-0.68%
YoY
|
$2.788B
0.36%
YoY
|
$2.778B
7.51%
YoY
|
$2.584B
2.46%
YoY
|
$2.522B
-2.63%
YoY
|
| Cash From Operating Activities |
$7.346B
-4.55%
YoY
|
$7.696B
5.89%
YoY
|
$7.268B
14.01%
YoY
|
$6.375B
-7.47%
YoY
|
$6.890B
-2.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.286B
-16.86%
YoY
|
$6.358B
-21.98%
YoY
|
$8.149B
21.14%
YoY
|
$6.727B
-213.56%
YoY
|
-$5.924B
-27.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.172B
112.7%
YoY
|
-$551.0M
-86.68%
YoY
|
-$4.138B
1367.38%
YoY
|
-$282.0M
-84.23%
YoY
|
-$1.788B
-185.84%
YoY
|
| Cash From Investing Activities |
-$6.458B
-6.53%
YoY
|
-$6.909B
-43.77%
YoY
|
-$12.29B
75.3%
YoY
|
-$7.009B
-9.12%
YoY
|
-$7.712B
27.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$146.0M
-265.91%
YoY
|
$88.00M
2100.0%
YoY
|
$4.000M
-99.56%
YoY
|
$905.0M
-357.1%
YoY
|
-$352.0M
-486.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.516B
-60.87%
YoY
|
-$3.874B
-147.87%
YoY
|
$8.093B
1561.81%
YoY
|
$487.0M
-653.41%
YoY
|
-$88.00M
-89.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.346B
-4.55%
YoY
|
$7.696B
5.89%
YoY
|
$7.268B
14.01%
YoY
|
$6.375B
-7.47%
YoY
|
$6.890B
-2.38%
YoY
|
| Cash From Investing Activities |
-$6.458B
-6.53%
YoY
|
-$6.909B
-43.77%
YoY
|
-$12.29B
75.3%
YoY
|
-$7.009B
-9.12%
YoY
|
-$7.712B
27.43%
YoY
|
| Cash From Financing Activities |
-$1.516B
-60.87%
YoY
|
-$3.874B
-147.87%
YoY
|
$8.093B
1561.81%
YoY
|
$487.0M
-653.41%
YoY
|
-$88.00M
-89.0%
YoY
|
| Net Change In Cash |
-$628.0M
-79.66%
YoY
|
-$3.087B
-200.42%
YoY
|
$3.074B
-2191.16%
YoY
|
-$147.0M
-83.85%
YoY
|
-$910.0M
-541.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.346B
-4.55%
YoY
|
$7.696B
5.89%
YoY
|
$7.268B
14.01%
YoY
|
$6.375B
-7.47%
YoY
|
$6.890B
-2.38%
YoY
|
| Capital Expenditures |
$5.286B
-16.86%
YoY
|
$6.358B
-21.98%
YoY
|
$8.149B
21.14%
YoY
|
$6.727B
-213.56%
YoY
|
-$5.924B
-27.18%
YoY
|
| Free Cash Flow |
$2.060B
53.96%
YoY
|
$1.338B
-251.87%
YoY
|
-$881.0M
150.28%
YoY
|
-$352.0M
-102.75%
YoY
|
$12.81B
-15.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$899.0M
-8.08%
YoY
|
$980.0M
0.93%
YoY
|
$609.0M
-58.2%
YoY
|
$833.0M
-13.5%
YoY
|
$978.0M
-18.7%
YoY
|
$971.0M
-33.63%
YoY
|
$1.457B
-839.59%
YoY
|
$963.0M
285.2%
YoY
|
$1.203B
-8.38%
YoY
|
$1.463B
-201.11%
YoY
|
-$197.0M
-122.85%
YoY
|
$250.0M
-72.89%
YoY
|
$1.313B
237.53%
YoY
|
-$1.447B
-225.83%
YoY
|
$862.0M
6.42%
YoY
|
$922.0M
-18540.0%
YoY
|
$389.0M
-138.17%
YoY
|
$1.150B
-1.12%
YoY
|
$810.0M
-14.1%
YoY
|
-$5.000M
-100.38%
YoY
|
| Depreciation, Depletion And Amortization |
$723.0M
6.64%
YoY
|
$719.0M
12.52%
YoY
|
$701.0M
-1.68%
YoY
|
$671.0M
-6.42%
YoY
|
$678.0M
-5.7%
YoY
|
$639.0M
-10.88%
YoY
|
$713.0M
3.33%
YoY
|
$717.0M
3.31%
YoY
|
$719.0M
6.2%
YoY
|
$717.0M
7.01%
YoY
|
$690.0M
5.67%
YoY
|
$694.0M
9.29%
YoY
|
$677.0M
8.15%
YoY
|
$670.0M
5.68%
YoY
|
$653.0M
7.05%
YoY
|
$635.0M
0.32%
YoY
|
$626.0M
-2.95%
YoY
|
$634.0M
-2.76%
YoY
|
$610.0M
-9.36%
YoY
|
$633.0M
-0.31%
YoY
|
| Cash From Operating Activities |
$2.603B
91.54%
YoY
|
$1.894B
-9.12%
YoY
|
$1.920B
-1.49%
YoY
|
$2.173B
30.28%
YoY
|
$1.359B
-31.88%
YoY
|
$2.084B
12.04%
YoY
|
$1.949B
6.85%
YoY
|
$1.668B
10.46%
YoY
|
$1.995B
-3.81%
YoY
|
$1.860B
-8.15%
YoY
|
$1.824B
7.23%
YoY
|
$1.510B
60.3%
YoY
|
$2.074B
21.5%
YoY
|
$2.025B
12.44%
YoY
|
$1.701B
-0.64%
YoY
|
$942.0M
-44.94%
YoY
|
$1.707B
2.46%
YoY
|
$1.801B
-7.12%
YoY
|
$1.712B
-3.98%
YoY
|
$1.711B
6.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.074B
-31.33%
YoY
|
$1.350B
-18.13%
YoY
|
$1.257B
-28.74%
YoY
|
$1.115B
-17.16%
YoY
|
$1.564B
-2.19%
YoY
|
$1.649B
-20.8%
YoY
|
$1.764B
-14.37%
YoY
|
$1.346B
-34.15%
YoY
|
$1.599B
-18.54%
YoY
|
$2.082B
-1.75%
YoY
|
$2.060B
-212.14%
YoY
|
$2.044B
-261.84%
YoY
|
$1.963B
-230.17%
YoY
|
$2.119B
-230.88%
YoY
|
-$1.837B
27.04%
YoY
|
-$1.263B
4.04%
YoY
|
-$1.508B
-8.33%
YoY
|
-$1.619B
-17.57%
YoY
|
-$1.446B
-29.91%
YoY
|
-$1.214B
-38.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$190.0M
10.47%
YoY
|
-$293.0M
-66.21%
YoY
|
-$336.0M
-136.96%
YoY
|
-$371.0M
10.09%
YoY
|
-$172.0M
-32.81%
YoY
|
-$867.0M
4.46%
YoY
|
$909.0M
-171.63%
YoY
|
-$337.0M
-72.51%
YoY
|
-$256.0M
-68.51%
YoY
|
-$830.0M
-6.85%
YoY
|
-$1.269B
-280.26%
YoY
|
-$1.226B
-633.04%
YoY
|
-$813.0M
150.15%
YoY
|
-$891.0M
-490.79%
YoY
|
$704.0M
-175.94%
YoY
|
$230.0M
-142.36%
YoY
|
-$325.0M
-40.48%
YoY
|
$228.0M
-205.07%
YoY
|
-$927.0M
61.5%
YoY
|
-$543.0M
-117.11%
YoY
|
| Cash From Investing Activities |
-$1.264B
-27.19%
YoY
|
-$1.643B
-34.7%
YoY
|
-$1.593B
86.32%
YoY
|
-$1.486B
-11.71%
YoY
|
-$1.736B
-6.42%
YoY
|
-$2.516B
-13.6%
YoY
|
-$855.0M
-74.32%
YoY
|
-$1.683B
-48.53%
YoY
|
-$1.855B
-33.18%
YoY
|
-$2.912B
-3.26%
YoY
|
-$3.329B
193.82%
YoY
|
-$3.270B
216.55%
YoY
|
-$2.776B
51.45%
YoY
|
-$3.010B
116.39%
YoY
|
-$1.133B
-52.25%
YoY
|
-$1.033B
-41.21%
YoY
|
-$1.833B
-16.34%
YoY
|
-$1.391B
-36.22%
YoY
|
-$2.373B
-10.01%
YoY
|
-$1.757B
-248.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$62.00M
106.67%
YoY
|
-$233.0M
-447.76%
YoY
|
$37.00M
76.19%
YoY
|
$20.00M
N/A
|
$30.00M
N/A
|
$67.00M
N/A
|
$21.00M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-100.1%
YoY
|
$3.000M
-97.67%
YoY
|
$5.000M
-94.05%
YoY
|
$1.742B
43450.0%
YoY
|
-$971.0M
104.85%
YoY
|
$129.0M
279.41%
YoY
|
$84.00M
1580.0%
YoY
|
$4.000M
33.33%
YoY
|
-$474.0M
-23800.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$443.0M
-128.65%
YoY
|
-$1.885B
-78.92%
YoY
|
$69.00M
-98.93%
YoY
|
-$1.246B
75.0%
YoY
|
$1.546B
-329.38%
YoY
|
-$8.944B
-414.27%
YoY
|
$6.456B
184.78%
YoY
|
-$712.0M
-26.14%
YoY
|
-$674.0M
-117.09%
YoY
|
$2.846B
-626.06%
YoY
|
$2.267B
-37883.33%
YoY
|
-$964.0M
-292.8%
YoY
|
$3.944B
638.58%
YoY
|
-$541.0M
-79.61%
YoY
|
-$6.000M
-101.01%
YoY
|
$500.0M
-27.11%
YoY
|
$534.0M
-58.38%
YoY
|
-$2.653B
-531.38%
YoY
|
$596.0M
1195.65%
YoY
|
$686.0M
-126.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.603B
91.54%
YoY
|
$1.894B
-9.12%
YoY
|
$1.920B
-1.49%
YoY
|
$2.173B
30.28%
YoY
|
$1.359B
-31.88%
YoY
|
$2.084B
12.04%
YoY
|
$1.949B
6.85%
YoY
|
$1.668B
10.46%
YoY
|
$1.995B
-3.81%
YoY
|
$1.860B
-8.15%
YoY
|
$1.824B
7.23%
YoY
|
$1.510B
60.3%
YoY
|
$2.074B
21.5%
YoY
|
$2.025B
12.44%
YoY
|
$1.701B
-0.64%
YoY
|
$942.0M
-44.94%
YoY
|
$1.707B
2.46%
YoY
|
$1.801B
-7.12%
YoY
|
$1.712B
-3.98%
YoY
|
$1.711B
6.08%
YoY
|
| Cash From Investing Activities |
-$1.264B
-27.19%
YoY
|
-$1.643B
-34.7%
YoY
|
-$1.593B
86.32%
YoY
|
-$1.486B
-11.71%
YoY
|
-$1.736B
-6.42%
YoY
|
-$2.516B
-13.6%
YoY
|
-$855.0M
-74.32%
YoY
|
-$1.683B
-48.53%
YoY
|
-$1.855B
-33.18%
YoY
|
-$2.912B
-3.26%
YoY
|
-$3.329B
193.82%
YoY
|
-$3.270B
216.55%
YoY
|
-$2.776B
51.45%
YoY
|
-$3.010B
116.39%
YoY
|
-$1.133B
-52.25%
YoY
|
-$1.033B
-41.21%
YoY
|
-$1.833B
-16.34%
YoY
|
-$1.391B
-36.22%
YoY
|
-$2.373B
-10.01%
YoY
|
-$1.757B
-248.4%
YoY
|
| Cash From Financing Activities |
-$443.0M
-128.65%
YoY
|
-$1.885B
-78.92%
YoY
|
$69.00M
-98.93%
YoY
|
-$1.246B
75.0%
YoY
|
$1.546B
-329.38%
YoY
|
-$8.944B
-414.27%
YoY
|
$6.456B
184.78%
YoY
|
-$712.0M
-26.14%
YoY
|
-$674.0M
-117.09%
YoY
|
$2.846B
-626.06%
YoY
|
$2.267B
-37883.33%
YoY
|
-$964.0M
-292.8%
YoY
|
$3.944B
638.58%
YoY
|
-$541.0M
-79.61%
YoY
|
-$6.000M
-101.01%
YoY
|
$500.0M
-27.11%
YoY
|
$534.0M
-58.38%
YoY
|
-$2.653B
-531.38%
YoY
|
$596.0M
1195.65%
YoY
|
$686.0M
-126.4%
YoY
|
| Net Change In Cash |
$896.0M
-23.35%
YoY
|
-$1.634B
-82.57%
YoY
|
$396.0M
-94.75%
YoY
|
-$559.0M
-23.11%
YoY
|
$1.169B
-318.91%
YoY
|
-$9.376B
-622.63%
YoY
|
$7.550B
890.81%
YoY
|
-$727.0M
-73.31%
YoY
|
-$534.0M
-116.47%
YoY
|
$1.794B
-217.56%
YoY
|
$762.0M
35.59%
YoY
|
-$2.724B
-766.01%
YoY
|
$3.242B
694.61%
YoY
|
-$1.526B
-31.97%
YoY
|
$562.0M
-964.62%
YoY
|
$409.0M
-36.09%
YoY
|
$408.0M
-46.17%
YoY
|
-$2.243B
-701.34%
YoY
|
-$65.00M
-91.96%
YoY
|
$640.0M
221.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.603B
91.54%
YoY
|
$1.894B
-9.12%
YoY
|
$1.920B
-1.49%
YoY
|
$2.173B
30.28%
YoY
|
$1.359B
-31.88%
YoY
|
$2.084B
12.04%
YoY
|
$1.949B
6.85%
YoY
|
$1.668B
10.46%
YoY
|
$1.995B
-3.81%
YoY
|
$1.860B
-8.15%
YoY
|
$1.824B
7.23%
YoY
|
$1.510B
60.3%
YoY
|
$2.074B
21.5%
YoY
|
$2.025B
12.44%
YoY
|
$1.701B
-0.64%
YoY
|
$942.0M
-44.94%
YoY
|
$1.707B
2.46%
YoY
|
$1.801B
-7.12%
YoY
|
$1.712B
-3.98%
YoY
|
$1.711B
6.08%
YoY
|
| Capital Expenditures |
$1.074B
-31.33%
YoY
|
$1.350B
-18.13%
YoY
|
$1.257B
-28.74%
YoY
|
$1.115B
-17.16%
YoY
|
$1.564B
-2.19%
YoY
|
$1.649B
-20.8%
YoY
|
$1.764B
-14.37%
YoY
|
$1.346B
-34.15%
YoY
|
$1.599B
-18.54%
YoY
|
$2.082B
-1.75%
YoY
|
$2.060B
-212.14%
YoY
|
$2.044B
-261.84%
YoY
|
$1.963B
-230.17%
YoY
|
$2.119B
-230.88%
YoY
|
-$1.837B
27.04%
YoY
|
-$1.263B
4.04%
YoY
|
-$1.508B
-8.33%
YoY
|
-$1.619B
-17.57%
YoY
|
-$1.446B
-29.91%
YoY
|
-$1.214B
-38.99%
YoY
|
| Free Cash Flow |
$1.529B
-845.85%
YoY
|
$544.0M
25.06%
YoY
|
$663.0M
258.38%
YoY
|
$1.058B
228.57%
YoY
|
-$205.0M
-151.77%
YoY
|
$435.0M
-295.95%
YoY
|
$185.0M
-178.39%
YoY
|
$322.0M
-160.3%
YoY
|
$396.0M
256.76%
YoY
|
-$222.0M
136.17%
YoY
|
-$236.0M
-106.67%
YoY
|
-$534.0M
-124.22%
YoY
|
$111.0M
-96.55%
YoY
|
-$94.00M
-102.75%
YoY
|
$3.538B
12.03%
YoY
|
$2.205B
-24.62%
YoY
|
$3.215B
-2.9%
YoY
|
$3.420B
-12.38%
YoY
|
$3.158B
-17.89%
YoY
|
$2.925B
-18.82%
YoY
|
Loading...