2011 Q3 Form 10-Q Financial Statement

#000084263311000032 Filed on October 27, 2011

View on sec.gov

Income Statement

Concept 2011 Q3 2010 Q3
Revenue $277.7M $237.7M
YoY Change 16.8% 17.11%
Cost Of Revenue $195.7M $165.7M
YoY Change 18.15% 14.41%
Gross Profit $81.94M $72.07M
YoY Change 13.7% 23.83%
Gross Profit Margin 29.51% 30.32%
Selling, General & Admin $46.17M $40.13M
YoY Change 15.05% 8.17%
% of Gross Profit 56.35% 55.68%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.40M $9.200M
YoY Change 13.04% -13.21%
% of Gross Profit 12.69% 12.77%
Operating Expenses $46.17M $40.13M
YoY Change 15.05% 8.46%
Operating Profit $35.79M $31.73M
YoY Change 12.8% 49.67%
Interest Expense $10.73M $12.55M
YoY Change -14.5% -221.84%
% of Operating Profit 29.98% 39.55%
Other Income/Expense, Net -$10.19M -$12.75M
YoY Change -20.08% 1721.43%
Pretax Income $25.60M $18.98M
YoY Change 34.88% 66.49%
Income Tax $8.620M $7.030M
% Of Pretax Income 33.67% 37.04%
Net Earnings $18.27M $12.72M
YoY Change 43.63% 119.31%
Net Earnings / Revenue 6.58% 5.35%
Basic Earnings Per Share $0.53 $0.38
Diluted Earnings Per Share $0.52 $0.37
COMMON SHARES
Basic Shares Outstanding 34.42M shares 33.83M shares
Diluted Shares Outstanding 34.90M shares 34.51M shares

Balance Sheet

Concept 2011 Q3 2010 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.50M $46.50M
YoY Change -77.42% 87.5%
Cash & Equivalents $10.54M $46.51M
Short-Term Investments
Other Short-Term Assets $63.10M $40.50M
YoY Change 55.8% 53.41%
Inventory $173.8M $149.1M
Prepaid Expenses
Receivables $152.0M $128.5M
Other Receivables $0.00 $0.00
Total Short-Term Assets $399.4M $364.7M
YoY Change 9.53% 24.77%
LONG-TERM ASSETS
Property, Plant & Equipment $157.2M $161.6M
YoY Change -2.74% -5.39%
Goodwill $215.9M
YoY Change
Intangibles $158.9M
YoY Change
Long-Term Investments
YoY Change
Other Assets $26.45M $22.70M
YoY Change 16.52% 44.59%
Total Long-Term Assets $558.4M $534.8M
YoY Change 4.42% -3.06%
TOTAL ASSETS
Total Short-Term Assets $399.4M $364.7M
Total Long-Term Assets $558.4M $534.8M
Total Assets $957.9M $899.5M
YoY Change 6.49% 6.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $119.4M $108.4M
YoY Change 10.17% 36.01%
Accrued Expenses $72.62M $74.60M
YoY Change -2.65% 1.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.920M $6.900M
YoY Change -57.68% 4.55%
Total Short-Term Liabilities $200.4M $189.9M
YoY Change 5.55% 17.8%
LONG-TERM LIABILITIES
Long-Term Debt $473.0M $492.5M
YoY Change -3.95% -5.05%
Other Long-Term Liabilities $54.21M $45.10M
YoY Change 20.2% 1.12%
Total Long-Term Liabilities $527.3M $537.6M
YoY Change -1.93% -4.56%
TOTAL LIABILITIES
Total Short-Term Liabilities $200.4M $189.9M
Total Long-Term Liabilities $527.3M $537.6M
Total Liabilities $795.5M $794.7M
YoY Change 0.1% 3.17%
SHAREHOLDERS EQUITY
Retained Earnings -$418.0M
YoY Change
Common Stock $537.9M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $162.4M $104.8M
YoY Change
Total Liabilities & Shareholders Equity $957.9M $899.5M
YoY Change 6.49% 6.58%

Cashflow Statement

Concept 2011 Q3 2010 Q3
OPERATING ACTIVITIES
Net Income $18.27M $12.72M
YoY Change 43.63% 119.31%
Depreciation, Depletion And Amortization $10.40M $9.200M
YoY Change 13.04% -13.21%
Cash From Operating Activities $40.30M $30.20M
YoY Change 33.44% -14.69%
INVESTING ACTIVITIES
Capital Expenditures -$9.500M -$5.800M
YoY Change 63.79% 28.89%
Acquisitions
YoY Change
Other Investing Activities -$28.10M -$1.100M
YoY Change 2454.55% -257.14%
Cash From Investing Activities -$37.50M -$6.900M
YoY Change 443.48% 86.49%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.200M -1.300M
YoY Change 69.23% -89.43%
NET CHANGE
Cash From Operating Activities 40.30M 30.20M
Cash From Investing Activities -37.50M -6.900M
Cash From Financing Activities -2.200M -1.300M
Net Change In Cash 600.0K 22.00M
YoY Change -97.27% 13.4%
FREE CASH FLOW
Cash From Operating Activities $40.30M $30.20M
Capital Expenditures -$9.500M -$5.800M
Free Cash Flow $49.80M $36.00M
YoY Change 38.33% -9.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
124390000 USD
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
119420000 USD
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
111380000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
151970000 USD
CY2010Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
66600000 USD
CY2011Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
72620000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
42470000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
46060000 USD
CY2011Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
537580000 USD
CY2010Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
531030000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2580000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
3840000 USD
CY2011Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4100000 USD
CY2010Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4400000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2230000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2200000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.93
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10780000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10600000 USD
CY2011Q3 us-gaap Assets
Assets
957860000 USD
CY2010Q4 us-gaap Assets
Assets
924160000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
385260000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
399440000 USD
CY2010Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
30360000 USD
CY2011Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
32850000 USD
CY2010Q3 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
410000 USD
CY2011Q3 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46370000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10540000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46510000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9480000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-35830000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
37030000 USD
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34596088 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34065856 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34596088 shares
CY2010Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34065856 shares
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
340000 USD
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
340000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
43520000 USD
CY2011Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
195720000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
481150000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
582260000 USD
CY2010Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
165660000 USD
us-gaap Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
0 USD
us-gaap Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
3970000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
10580000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
14480000 USD
CY2011Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
23590000 USD
CY2010Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
34500000 USD
CY2011Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
67790000 USD
CY2010Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
63880000 USD
us-gaap Depreciation
Depreciation
17670000 USD
us-gaap Depreciation
Depreciation
19160000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.38
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2010Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.17
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.36
CY2010Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.15
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
440000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3840000 USD
us-gaap Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
50000 USD
CY2010Q3 us-gaap Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
-210000 USD
CY2011Q3 us-gaap Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
20000 USD
us-gaap Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
-930000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
30000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
9080000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
205890000 USD
CY2011Q3 us-gaap Goodwill
Goodwill
215920000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
81940000 USD
CY2010Q3 us-gaap Gross Profit
GrossProfit
72070000 USD
us-gaap Gross Profit
GrossProfit
208800000 USD
us-gaap Gross Profit
GrossProfit
242050000 USD
CY2010Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
18980000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
65410000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
50100000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
25600000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
43680000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
31300000 USD
CY2010Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
11950000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
16980000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13500000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3150000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-2460000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1180000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.49
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.28
CY2010Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.36
CY2010Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.35
CY2011Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.49
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.26
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.91
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
3430000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
8280000 USD
CY2010Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
770000 USD
CY2011Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1290000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.10
CY2011Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.04
CY2010Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.02
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.24
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.10
CY2011Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.03
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.24
CY2010Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.02
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21730000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18800000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8620000 USD
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2010Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7030000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
6260000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
12140000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
19340000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-4750000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1770000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2320000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
39080000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
31370000 USD
CY2011Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
158870000 USD
CY2010Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
159910000 USD
CY2010Q3 us-gaap Interest Expense
InterestExpense
12550000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
10730000 USD
us-gaap Interest Expense
InterestExpense
34370000 USD
us-gaap Interest Expense
InterestExpense
39780000 USD
us-gaap Interest Paid Net
InterestPaidNet
27710000 USD
us-gaap Interest Paid Net
InterestPaidNet
25350000 USD
us-gaap Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
170000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
CY2011Q3 us-gaap Inventory Net
InventoryNet
173770000 USD
CY2010Q4 us-gaap Inventory Net
InventoryNet
155980000 USD
CY2010Q4 us-gaap Liabilities
Liabilities
811840000 USD
CY2011Q3 us-gaap Liabilities
Liabilities
795470000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
924160000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
957860000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
200430000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
214430000 USD
CY2011Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
5470000 USD
CY2010Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
5710000 USD
CY2011Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2920000 USD
CY2010Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
17730000 USD
CY2011Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
473040000 USD
CY2010Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
476920000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-15440000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-21480000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9130000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-49900000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
35550000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
61600000 USD
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10190000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-40600000 USD
CY2010Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12750000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-39510000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
90700000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
104920000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
35790000 USD
CY2010Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
31730000 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
26450000 USD
CY2010Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
23810000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
100000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-3990000 USD
us-gaap Other Comprehensive Income Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
-230000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
100000 USD
CY2010Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
56610000 USD
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
54210000 USD
CY2011Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
540000 USD
CY2010Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-200000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1230000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1170000 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
6680000 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
0 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
-3970000 USD
CY2010Q3 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 USD
CY2011Q3 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
830000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
240000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
12760000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
28620000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
11090000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
23520000 USD
CY2010Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2010Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2011Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2010Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2010Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2010Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2011Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6720000 USD
CY2010Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6670000 USD
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
0 USD
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
226520000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
376430000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
551900000 USD
us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
2240000 USD
us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
14720000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
960000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
100000 USD
us-gaap Profit Loss
ProfitLoss
39580000 USD
CY2011Q3 us-gaap Profit Loss
ProfitLoss
18270000 USD
us-gaap Profit Loss
ProfitLoss
47110000 USD
CY2010Q3 us-gaap Profit Loss
ProfitLoss
12720000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
157180000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
149290000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
382130000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
547020000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
10040000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
250170000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-418000000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-465110000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
689950000 USD
CY2010Q3 us-gaap Sales Revenue Net
SalesRevenueNet
237730000 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
277660000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
824310000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
137180000 USD
CY2010Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
40130000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
117170000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
46170000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2580000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1050000 USD
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
960000 USD
CY2010Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
112320000 USD
CY2011Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
162390000 USD
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34901277 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34380188 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34736307 shares
CY2010Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34512820 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34182592 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33730852 shares
CY2010Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33827939 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34417879 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Period End Date
DocumentPeriodEndDate
2011-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000842633
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34608263 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
TRIMAS CORP

Files In Submission

Name View Source Status
0000842633-11-000032-index-headers.html Edgar Link pending
0000842633-11-000032-index.html Edgar Link pending
0000842633-11-000032.txt Edgar Link pending
0000842633-11-000032-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trimas_093011x10q.htm Edgar Link pending
trs-093011xexh1058.htm Edgar Link pending
trs-093011xexh1059.htm Edgar Link pending
trs-093011xexh311.htm Edgar Link pending
trs-093011xexh312.htm Edgar Link pending
trs-093011xexh321.htm Edgar Link pending
trs-093011xexh322.htm Edgar Link pending
trs-20110930.xml Edgar Link completed
trs-20110930.xsd Edgar Link pending
trs-20110930_cal.xml Edgar Link unprocessable
trs-20110930_def.xml Edgar Link unprocessable
trs-20110930_lab.xml Edgar Link unprocessable
trs-20110930_pre.xml Edgar Link unprocessable