Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $893.6M | $883.8M | $857.1M | $770.0M | $723.5M | $705.0M | $656.2M | $794.0M | $864.0M | $887.3M | $799.7M | $1.268B | $1.084B | $902.5M | $777.1M | $1.014B | $999.1M | $948.3M | $992.9M | $931.4M | $812.4M | $750.3M | $748.4M | $790.2M |
YoY Change | 1.1% | 3.12% | 11.32% | 6.42% | 2.62% | 7.45% | -17.36% | -8.1% | -2.63% | 10.95% | -36.91% | 16.93% | 20.11% | 16.14% | -23.35% | 1.47% | 5.36% | -4.49% | 6.6% | 14.65% | 8.28% | 0.25% | -5.29% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $893.6M | $883.8M | $857.1M | $770.0M | $723.5M | $705.0M | $656.2M | $794.0M | $864.0M | $887.3M | $799.7M | $1.268B | $1.084B | $902.5M | $777.1M | $1.014B | $999.1M | $948.3M | $992.9M | $931.4M | $812.4M | $750.3M | $748.4M | $790.2M |
Cost Of Revenue | $692.2M | $675.5M | $639.9M | $587.9M | $529.6M | $504.9M | $466.9M | $583.2M | $627.9M | $650.3M | $573.7M | $925.1M | $766.3M | $631.4M | $572.5M | $750.5M | $726.6M | $692.5M | $749.3M | $674.9M | $584.6M | $555.7M | $547.0M | $561.7M |
Gross Profit | $201.3M | $208.3M | $217.2M | $182.1M | $193.9M | $200.1M | $189.3M | $210.8M | $236.1M | $237.0M | $226.0M | $342.4M | $317.7M | $271.1M | $204.5M | $263.4M | $272.5M | $255.8M | $243.6M | $256.5M | $227.8M | $194.6M | $201.4M | $228.5M |
Gross Profit Margin | 22.53% | 23.57% | 25.34% | 23.65% | 26.8% | 28.38% | 28.85% | 26.55% | 27.33% | 26.71% | 28.27% | 27.02% | 29.31% | 30.03% | 26.32% | 25.98% | 27.27% | 26.97% | 24.53% | 27.54% | 28.04% | 25.94% | 26.91% | 28.92% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $134.6M | $131.2M | $122.0M | $134.5M | $102.5M | $91.21M | $99.90M | $152.0M | $162.4M | $146.6M | $138.5M | $214.6M | $186.5M | $160.2M | $146.4M | $165.3M | $183.4M | $157.0M | $157.8M | $164.3M | $158.5M | $125.0M | $132.7M | $133.1M |
YoY Change | 2.58% | 7.56% | -9.3% | 31.16% | 12.41% | -8.7% | -34.26% | -6.4% | 10.75% | 5.81% | -35.45% | 15.07% | 16.44% | 9.4% | -11.42% | -9.87% | 16.82% | -0.51% | -3.96% | 3.66% | 26.8% | -5.8% | -0.3% | |
% of Gross Profit | 66.85% | 62.98% | 56.16% | 73.86% | 52.88% | 45.58% | 52.78% | 72.09% | 68.76% | 61.85% | 61.29% | 62.68% | 58.71% | 59.1% | 71.6% | 62.76% | 67.3% | 61.38% | 64.78% | 64.05% | 69.58% | 64.23% | 65.89% | 58.25% |
Research & Development | ||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||
Depreciation & Amortization | $57.59M | $53.22M | $53.45M | $49.77M | $43.50M | $40.49M | $40.31M | $44.86M | $43.54M | $21.38M | $18.81M | $25.05M | $25.94M | $23.64M | $29.05M | $44.00M | $41.40M | $38.80M | $40.80M | $44.50M | $54.90M | $39.70M | $54.70M | $4.500M |
YoY Change | 8.21% | -0.43% | 7.39% | 14.41% | 7.43% | 0.45% | -10.14% | 3.03% | 103.65% | 13.66% | -24.91% | -3.43% | 9.73% | -18.62% | -33.98% | 6.28% | 6.7% | -4.9% | -8.31% | -18.94% | 38.29% | -27.42% | 1115.56% | |
% of Gross Profit | 28.61% | 25.55% | 24.61% | 27.33% | 22.43% | 20.23% | 21.3% | 21.28% | 18.44% | 9.02% | 8.32% | 7.32% | 8.16% | 8.72% | 14.2% | 16.7% | 15.19% | 15.17% | 16.75% | 17.35% | 24.1% | 20.4% | 27.16% | 1.97% |
Operating Expenses | $134.6M | $131.2M | $122.0M | $134.5M | $102.5M | $91.21M | $99.90M | $152.0M | $162.4M | $146.6M | $138.5M | $214.6M | $186.5M | $160.2M | $146.4M | $165.2M | $183.4M | $157.1M | $157.7M | $164.3M | $158.5M | $124.9M | $132.7M | $133.1M |
YoY Change | 2.58% | 7.56% | -9.3% | 31.16% | 12.41% | -8.7% | -34.26% | -6.4% | 10.75% | 5.81% | -35.45% | 15.07% | 16.44% | 9.4% | -11.37% | -9.92% | 16.74% | -0.38% | -4.02% | 3.66% | 26.9% | -5.88% | -0.3% | |
Operating Profit | $65.44M | $99.06M | $95.09M | -$88.29M | $91.22M | $108.8M | $92.72M | -$41.93M | -$4.250M | $86.65M | $97.21M | $128.1M | $131.3M | $109.3M | $49.50M | $98.20M | $89.10M | $98.70M | $85.90M | $92.20M | $69.30M | $69.70M | $68.70M | $95.40M |
YoY Change | -33.94% | 4.17% | -207.7% | -196.79% | -16.17% | 17.35% | -321.13% | 886.59% | -104.9% | -10.86% | -24.1% | -2.47% | 20.1% | 120.89% | -49.59% | 10.21% | -9.73% | 14.9% | -6.83% | 33.04% | -0.57% | 1.46% | -27.99% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $15.92M | $14.11M | $14.51M | $14.66M | $13.95M | $13.91M | $14.39M | $13.72M | $14.06M | $9.590M | $15.27M | $35.80M | $44.48M | $51.83M | $45.10M | -$55.70M | -$68.30M | -$79.10M | -$75.20M | -$67.70M | -$64.80M | -$60.80M | -$73.90M | -$60.40M |
YoY Change | 12.83% | -2.76% | -1.02% | 5.09% | 0.29% | -3.34% | 4.88% | -2.42% | 46.61% | -37.2% | -57.35% | -19.51% | -14.18% | 14.92% | -180.97% | -18.45% | -13.65% | 5.19% | 11.08% | 4.48% | 6.58% | -17.73% | 22.35% | |
% of Operating Profit | 24.33% | 14.24% | 15.26% | 15.29% | 12.78% | 15.52% | 11.07% | 15.71% | 27.95% | 33.87% | 47.4% | 91.11% | -56.72% | -76.66% | -80.14% | -87.54% | -73.43% | -93.51% | -87.23% | -107.57% | -63.31% | |||
Other Income/Expense, Net | -$14.85M | -$11.39M | -$25.98M | -$14.42M | -$12.96M | -$16.45M | -$22.84M | -$16.30M | -$17.87M | -$17.05M | -$21.06M | -$85.58M | -$51.58M | -$52.91M | -$28.88M | -$2.300M | -$3.900M | -$4.200M | -$6.100M | -$1.100M | -$300.0K | -$2.300M | -$2.700M | $1.900M |
YoY Change | 30.38% | -56.16% | 80.17% | 11.27% | -21.22% | -27.98% | 40.12% | -8.79% | 4.81% | -19.04% | -75.39% | 65.92% | -2.51% | 83.21% | 1155.65% | -41.03% | -7.14% | -31.15% | 454.55% | 266.67% | -86.96% | -14.81% | -242.11% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $50.59M | $87.67M | $69.11M | -$102.7M | $78.26M | $92.36M | $69.88M | -$58.23M | -$22.12M | $69.60M | $76.15M | $42.49M | $79.74M | $56.43M | $20.62M | -$123.6M | -$174.9M | -$110.6M | $900.0K | $19.80M | -$15.50M | $4.700M | -$9.200M | $36.90M |
YoY Change | -42.29% | 26.86% | -167.29% | -231.24% | -15.27% | 32.17% | -220.01% | 163.25% | -131.78% | -8.6% | 79.22% | -46.71% | 41.31% | 173.67% | -116.68% | -29.33% | 58.14% | -12388.89% | -95.45% | -227.74% | -429.79% | -151.09% | -124.93% | |
Income Tax | $10.23M | $21.50M | $11.80M | -$22.95M | $16.32M | $18.65M | $33.92M | -$18.43M | $6.540M | $22.71M | $16.91M | $6.060M | $28.93M | $17.50M | $8.180M | $500.0K | -$13.30M | $800.0K | $1.200M | $5.900M | $2.600M | $2.800M | $2.000M | $19.80M |
% Of Pretax Income | 20.22% | 24.52% | 17.07% | 20.85% | 20.19% | 48.54% | 32.63% | 22.21% | 14.26% | 36.28% | 31.01% | 39.67% | 133.33% | 29.8% | 59.57% | 53.66% | ||||||||
Net Earnings | $40.36M | $66.17M | $57.31M | -$79.76M | $98.62M | $83.30M | $30.96M | -$39.80M | -$33.40M | $68.47M | $75.55M | $33.88M | $60.36M | $45.27M | -$220.0K | -$136.2M | -$158.4M | -$128.9M | -$45.90M | -$2.200M | -$30.90M | -$34.80M | -$11.20M | $17.10M |
YoY Change | -39.01% | 15.46% | -171.85% | -180.88% | 18.39% | 169.06% | -177.79% | 19.16% | -148.78% | -9.37% | 122.99% | -43.87% | 33.33% | -20677.27% | -99.84% | -14.02% | 22.89% | 180.83% | 1986.36% | -92.88% | -11.21% | 210.71% | -165.5% | |
Net Earnings / Revenue | 4.52% | 7.49% | 6.69% | -10.36% | 13.63% | 11.82% | 4.72% | -5.01% | -3.87% | 7.72% | 9.45% | 2.67% | 5.57% | 5.02% | -0.03% | -13.43% | -15.85% | -13.59% | -4.62% | -0.24% | -3.8% | -4.64% | -1.5% | 2.16% |
Basic Earnings Per Share | $0.97 | $1.57 | $1.33 | -$1.83 | $2.18 | $1.82 | $0.68 | -$0.88 | -$0.74 | $1.53 | $1.85 | $0.90 | $1.76 | $1.34 | -$0.01 | |||||||||
Diluted Earnings Per Share | $0.97 | $1.56 | $1.32 | -$1.83 | $2.16 | $1.80 | $0.67 | -$0.88 | -$0.74 | $1.51 | $1.83 | $0.89 | $1.73 | $1.31 | -$0.01 | -$4.078M | -$5.558M | -$6.381M | -$2.295M | -$105.8K | -$1.545M | -$1.803M | -$580.3K | $886.0K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $34.89M | $112.1M | $140.7M | $74.00M | $172.5M | $108.2M | $27.60M | $20.70M | $19.50M | $24.40M | $27.00M | $20.60M | $88.90M | $46.40M | $9.500M | $3.900M | $4.800M | $3.600M | $3.700M | $3.100M | $6.800M | $100.4M | $3.800M | |
YoY Change | -68.87% | -20.36% | 90.19% | -57.1% | 59.43% | 292.03% | 33.33% | 6.15% | -20.08% | -9.63% | 31.07% | -76.83% | 91.59% | 388.42% | 143.59% | -18.75% | 33.33% | -2.7% | 19.35% | -54.41% | -93.23% | 2542.11% | ||
Cash & Equivalents | $34.89M | $112.1M | $140.7M | $74.00M | $172.5M | $108.2M | $27.60M | $20.70M | $19.50M | $24.40M | $27.00M | $20.60M | $88.90M | $46.40M | $9.500M | $3.900M | $4.800M | $3.600M | $3.700M | $3.100M | $6.800M | $100.4M | $3.800M | |
Short-Term Investments | ||||||||||||||||||||||||
Other Short-Term Assets | $22.01M | $14.84M | $12.95M | $15.10M | $20.10M | $7.400M | $16.10M | $16.10M | $17.80M | $201.3M | $37.10M | $28.80M | $31.10M | $71.60M | $35.10M | $56.40M | $67.30M | $47.10M | $74.00M | $138.5M | $19.30M | $28.50M | $17.10M | |
YoY Change | 48.32% | 14.59% | -14.24% | -24.88% | 171.62% | -54.04% | 0.0% | -9.55% | -91.16% | 442.59% | 28.82% | -7.4% | -56.56% | 103.99% | -37.77% | -16.2% | 42.89% | -36.35% | -46.57% | 617.62% | -32.28% | 66.67% | ||
Inventory | $192.5M | $163.4M | $152.5M | $149.4M | $132.7M | $173.1M | $155.4M | $160.5M | $167.4M | $171.3M | $270.7M | $238.0M | $178.0M | $156.0M | $141.8M | $188.9M | $181.8M | $164.7M | $148.5M | $154.7M | $124.1M | $93.10M | $96.80M | |
Prepaid Expenses | ||||||||||||||||||||||||
Receivables | $148.0M | $132.4M | $125.6M | $113.4M | $108.9M | $123.1M | $112.2M | $111.6M | $122.0M | $132.8M | $180.2M | $150.4M | $135.6M | $111.4M | $93.40M | $104.8M | $89.40M | $98.80M | $90.00M | $73.80M | $119.0M | $95.70M | $34.20M | |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
Total Short-Term Assets | $397.4M | $422.7M | $431.8M | $351.8M | $434.0M | $411.8M | $311.3M | $308.8M | $326.6M | $529.8M | $515.0M | $437.8M | $433.7M | $385.3M | $279.8M | $354.0M | $343.3M | $314.1M | $316.0M | $370.2M | $269.2M | $317.7M | $151.9M | |
YoY Change | -5.98% | -2.11% | 22.73% | -18.94% | 5.39% | 32.28% | 0.81% | -5.45% | -38.35% | 2.87% | 17.63% | 0.95% | 12.56% | 37.71% | -20.96% | 3.12% | 9.3% | -0.6% | -14.64% | 37.52% | -15.27% | 109.15% | ||
Property, Plant & Equipment | $373.2M | $325.0M | $316.3M | $290.9M | $242.2M | $187.8M | $190.3M | $179.2M | $181.1M | $177.5M | $206.2M | $185.0M | $159.2M | $149.3M | $162.2M | $176.9M | $186.8M | $162.7M | $164.3M | $177.3M | $187.4M | $243.6M | $254.4M | |
YoY Change | 14.82% | 2.77% | 8.72% | 20.11% | 28.97% | -1.31% | 6.19% | -1.05% | 2.03% | -13.92% | 11.46% | 16.21% | 6.63% | -7.95% | -8.31% | -5.3% | 14.81% | -0.97% | -7.33% | -5.39% | -23.07% | -4.25% | ||
Goodwill | ||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||
Long-Term Investments | ||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||
Other Assets | $26.28M | $29.39M | $43.37M | $41.00M | $20.50M | $9.700M | $18.10M | $34.70M | $9.800M | $160.7M | $50.40M | $31.00M | $28.00M | $25.40M | $23.40M | $19.30M | $27.30M | $39.40M | $48.20M | $49.40M | $61.80M | $62.60M | $18.10M | |
YoY Change | -10.58% | -32.23% | 5.78% | 100.0% | 111.34% | -46.41% | -47.84% | 254.08% | -93.9% | 218.85% | 62.58% | 10.71% | 10.24% | 8.55% | 21.24% | -29.3% | -30.71% | -18.26% | -2.43% | -20.06% | -1.28% | 245.86% | ||
Total Long-Term Assets | $944.3M | $882.3M | $871.9M | $842.1M | $758.7M | $688.7M | $721.9M | $742.9M | $843.7M | $1.096B | $785.8M | $693.2M | $558.2M | $540.4M | $546.0M | $576.2M | $784.7M | $972.0M | $1.113B | $1.152B | $1.231B | $1.108B | $1.114B | |
YoY Change | 7.02% | 1.2% | 3.54% | 10.99% | 10.16% | -4.6% | -2.83% | -11.95% | -22.99% | 39.42% | 13.36% | 24.18% | 3.29% | -1.03% | -5.24% | -26.57% | -19.27% | -12.63% | -3.43% | -6.4% | 11.04% | -0.48% | ||
Total Assets | $1.342B | $1.305B | $1.304B | $1.194B | $1.193B | $1.101B | $1.033B | $1.052B | $1.170B | $1.625B | $1.301B | $1.131B | $991.9M | $925.7M | $825.8M | $930.2M | $1.128B | $1.286B | $1.429B | $1.522B | $1.500B | $1.426B | $1.266B | |
YoY Change | ||||||||||||||||||||||||
Accounts Payable | $91.91M | $85.21M | $87.80M | $69.90M | $72.70M | $93.40M | $72.40M | $72.30M | $88.40M | $103.5M | $166.1M | $158.4M | $146.9M | $124.4M | $92.80M | $111.8M | $121.9M | $100.6M | $116.1M | $120.3M | $98.50M | $67.40M | $47.00M | |
YoY Change | 7.86% | -2.95% | 25.61% | -3.85% | -22.16% | 29.01% | 0.14% | -18.21% | -14.59% | -37.69% | 4.86% | 7.83% | 18.09% | 34.05% | -16.99% | -8.29% | 21.17% | -13.35% | -3.49% | 22.13% | 46.14% | 43.4% | ||
Accrued Expenses | $60.54M | $54.94M | $67.10M | $67.30M | $47.10M | $48.30M | $49.50M | $46.30M | $50.50M | $60.20M | $85.10M | $74.40M | $72.10M | $66.60M | $65.80M | $66.30M | $71.80M | $70.50M | $62.80M | $61.80M | $75.10M | $64.30M | $56.20M | |
YoY Change | 10.19% | -18.12% | -0.3% | 42.89% | -2.48% | -2.42% | 6.91% | -8.32% | -16.11% | -29.26% | 14.38% | 3.19% | 8.26% | 1.22% | -0.75% | -7.66% | 1.84% | 12.26% | 1.62% | -17.71% | 16.8% | 14.41% | ||
Deferred Revenue | ||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
YoY Change | ||||||||||||||||||||||||
Long-Term Debt Due | $490.0K | $0.00 | $13.80M | $13.90M | $23.40M | $10.30M | $14.40M | $7.300M | $17.70M | $16.20M | $10.40M | $8.400M | $9.700M | $15.90M | $3.000M | $10.90M | $3.000M | $28.90M | ||||||
YoY Change | -100.0% | -0.72% | -40.6% | 127.18% | -28.47% | 97.26% | -58.76% | 9.26% | 55.77% | 23.81% | -13.4% | -38.99% | 430.0% | -72.48% | 263.33% | -89.62% | ||||||||
Total Short-Term Liabilities | $159.5M | $140.2M | $154.9M | $137.2M | $119.8M | $141.7M | $121.9M | $133.3M | $152.8M | $307.0M | $261.5M | $247.2M | $226.3M | $214.4M | $175.9M | $189.9M | $203.5M | $205.7M | $233.2M | $213.9M | $184.6M | $134.7M | $132.1M | |
YoY Change | 13.77% | -9.52% | 12.9% | 14.52% | -15.46% | 16.24% | -8.55% | -12.76% | -50.23% | 17.4% | 5.78% | 9.24% | 5.55% | 21.89% | -7.37% | -6.68% | -1.07% | -11.79% | 9.02% | 15.87% | 37.05% | 1.97% | ||
Long-Term Debt | $397.4M | $394.7M | $393.8M | $346.3M | $294.7M | $293.6M | $303.1M | $360.8M | $405.8M | $607.4M | $295.5M | $408.1M | $462.6M | $476.9M | $498.4M | $599.6M | $607.6M | $724.8M | $711.8M | $735.0M | $725.1M | $693.2M | $411.9M | |
YoY Change | 0.67% | 0.23% | 13.72% | 17.51% | 0.37% | -3.13% | -15.99% | -11.09% | -33.19% | 105.55% | -27.59% | -11.78% | -3.0% | -4.31% | -16.88% | -1.32% | -16.17% | 1.83% | -3.16% | 1.37% | 4.6% | 68.29% | ||
Other Long-Term Liabilities | $78.60M | $97.35M | $102.8M | $101.3M | $63.90M | $39.20M | $58.60M | $51.90M | $53.30M | $98.30M | $100.0M | $85.00M | $64.40M | $56.60M | $47.00M | $34.20M | $35.10M | $32.90M | $38.20M | $34.60M | $44.70M | $43.00M | $31.00M | |
YoY Change | -19.26% | -5.31% | 1.49% | 58.53% | 63.01% | -33.11% | 12.91% | -2.63% | -45.78% | -1.7% | 17.65% | 31.99% | 13.78% | 20.43% | 37.43% | -2.56% | 6.69% | -13.87% | 10.4% | -22.6% | 3.95% | 38.71% | ||
Total Long-Term Liabilities | $476.0M | $492.1M | $496.6M | $447.6M | $358.6M | $332.8M | $361.7M | $412.7M | $459.1M | $705.7M | $395.5M | $493.1M | $527.0M | $533.5M | $545.4M | $633.8M | $642.7M | $757.7M | $750.0M | $769.6M | $769.8M | $736.2M | $442.9M | |
YoY Change | -3.27% | -0.92% | 10.95% | 24.82% | 7.75% | -7.99% | -12.36% | -10.11% | -34.94% | 78.43% | -19.79% | -6.43% | -1.22% | -2.18% | -13.95% | -1.38% | -15.18% | 1.03% | -2.55% | -0.03% | 4.56% | 66.22% | ||
Total Liabilities | $658.7M | $653.2M | $672.8M | $609.6M | $495.2M | $480.1M | $489.2M | $551.9M | $623.1M | $1.035B | $751.4M | $827.4M | $818.1M | $813.4M | $763.8M | $875.3M | $919.5M | $1.053B | $1.079B | $1.117B | $1.103B | $1.028B | $744.7M | |
YoY Change | 0.85% | -2.92% | 10.37% | 23.1% | 3.15% | -1.86% | -11.36% | -11.43% | -39.79% | 37.72% | -9.19% | 1.14% | 0.58% | 6.49% | -12.74% | -4.81% | -12.7% | -2.4% | -3.38% | 1.23% | 7.37% | 38.0% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 41.44M shares | 42.25M shares | 43.01M shares | 43.58M shares | 45.30M shares | 45.82M shares | 45.68M shares | 45.41M shares | 45.12M shares | 44.88M shares | 40.93M shares | 37.52M shares | 34.25M shares | 33.76M shares | 33.49M shares | |||||||||
Diluted Shares Outstanding | 41.69M shares | 42.48M shares | 43.28M shares | 43.58M shares | 45.60M shares | 46.17M shares | 45.99M shares | 45.41M shares | 45.12M shares | 45.27M shares | 41.40M shares | 37.95M shares | 34.78M shares | 34.44M shares | 33.89M shares | |||||||||
Preferred Stock | ||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About TRIMAS CORP
TriMas Corp. engages in the manufacture of industrial products for customers in the consumer products, aerospace, industrial, petrochemical, refinery, and oil and gas end markets. The company is headquartered in Bloomfield Hills, Michigan and currently employs 3,400 full-time employees. The company went IPO on 2007-05-18. The firm's segments include Packaging, Aerospace and Specialty Products. The Packaging segment consists of the Rieke, Affaba & Ferrari, Taplast, Rapak, Plastic Srl, Aarts Packaging, Intertech and Omega brands. The firm develops and manufactures a range of dispensing products, polymeric and steel caps and closures, polymeric jar products, fully integrated dispensers for fill-ready bag-in-box applications, and consumable vascular delivery and diagnostic test components. The Aerospace segment is a designer and manufacturer of a diverse range of products, including highly-engineered fasteners, collars, blind bolts, rivets, ducting and connectors for air management systems. The Specialty Products segment is comprised of its Norris Cylinder and Arrow Engine Company businesses.
Industry: Metal Forgings & Stampings Peers: ADVANCED CONTAINER TECHNOLOGIES, INC. APTARGROUP, INC. BALL Corp BERRY GLOBAL GROUP, INC. GREIF, INC MYERS INDUSTRIES INC O-I Glass, Inc. /DE/ SILGAN HOLDINGS INC