2023 Q4 Form 10-Q Financial Statement

#000084263323000118 Filed on October 26, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $209.6M $235.3M
YoY Change 3.07% 7.69%
Cost Of Revenue $164.3M $179.4M
YoY Change 4.29% 5.41%
Gross Profit $45.27M $55.93M
YoY Change -1.11% 15.73%
Gross Profit Margin 21.6% 23.77%
Selling, General & Admin $25.49M $32.29M
YoY Change -21.57% 0.56%
% of Gross Profit 56.31% 57.73%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.95M $13.90M
YoY Change 5.05% 9.02%
% of Gross Profit 30.82% 24.85%
Operating Expenses $29.27M $32.29M
YoY Change -19.61% 0.56%
Operating Profit $16.00M $23.76M
YoY Change 70.76% 13.25%
Interest Expense -$4.300M $3.950M
YoY Change 19.44% 9.72%
% of Operating Profit -26.88% 16.62%
Other Income/Expense, Net $1.100M -$4.070M
YoY Change -41.18% 48.54%
Pretax Income $8.430M $19.69M
YoY Change -65.66% 7.95%
Income Tax $490.0K $3.200M
% Of Pretax Income 5.81% 16.25%
Net Earnings $7.940M $16.49M
YoY Change -57.86% 23.98%
Net Earnings / Revenue 3.79% 7.01%
Basic Earnings Per Share $0.40
Diluted Earnings Per Share $0.19 $0.40
COMMON SHARES
Basic Shares Outstanding 41.41M shares 41.43M shares
Diluted Shares Outstanding 41.67M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $34.89M $34.70M
YoY Change -68.87% -56.81%
Cash & Equivalents $34.89M $34.66M
Short-Term Investments
Other Short-Term Assets $22.01M $24.60M
YoY Change 48.32% 22.21%
Inventory $192.5M $182.3M
Prepaid Expenses
Receivables $148.0M $165.8M
Other Receivables $0.00 $0.00
Total Short-Term Assets $397.4M $407.4M
YoY Change -5.98% -2.26%
LONG-TERM ASSETS
Property, Plant & Equipment $330.0M $316.7M
YoY Change 18.81% 16.45%
Goodwill $363.8M $358.8M
YoY Change 7.05% 7.98%
Intangibles $181.0M $184.5M
YoY Change -3.77% -2.63%
Long-Term Investments
YoY Change
Other Assets $16.05M $20.40M
YoY Change -19.71% -29.14%
Total Long-Term Assets $944.3M $934.5M
YoY Change 7.02% 5.59%
TOTAL ASSETS
Total Short-Term Assets $397.4M $407.4M
Total Long-Term Assets $944.3M $934.5M
Total Assets $1.342B $1.342B
YoY Change 2.81% 3.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $91.91M $81.53M
YoY Change 7.86% -12.68%
Accrued Expenses $59.64M $67.24M
YoY Change 27.82% 18.28%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $490.0K $500.0K
YoY Change
Total Short-Term Liabilities $159.5M $157.6M
YoY Change 13.77% -0.62%
LONG-TERM LIABILITIES
Long-Term Debt $397.4M $397.2M
YoY Change 0.67% 0.68%
Other Long-Term Liabilities $40.62M $46.58M
YoY Change -27.9% -7.36%
Total Long-Term Liabilities $40.62M $46.58M
YoY Change -27.9% -7.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $159.5M $157.6M
Total Long-Term Liabilities $40.62M $46.58M
Total Liabilities $658.7M $667.0M
YoY Change 0.85% -0.05%
SHAREHOLDERS EQUITY
Retained Earnings $4.230M -$3.710M
YoY Change -111.71% -93.25%
Common Stock $678.1M $684.9M
YoY Change -2.66% -2.59%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $683.0M $675.0M
YoY Change
Total Liabilities & Shareholders Equity $1.342B $1.342B
YoY Change 2.81% 3.08%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $7.940M $16.49M
YoY Change -57.86% 23.98%
Depreciation, Depletion And Amortization $13.95M $13.90M
YoY Change 5.05% 9.02%
Cash From Operating Activities $30.59M $31.40M
YoY Change 17.97% 65.7%
INVESTING ACTIVITIES
Capital Expenditures $19.25M $10.00M
YoY Change 36.33% -198.81%
Acquisitions
YoY Change
Other Investing Activities -$3.350M -$5.300M
YoY Change -111.71% -120.15%
Cash From Investing Activities -$22.60M -$15.30M
YoY Change -255.97% -194.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -7.760M -23.30M
YoY Change -10.5% 500.52%
NET CHANGE
Cash From Operating Activities 30.59M 31.40M
Cash From Investing Activities -22.60M -15.30M
Cash From Financing Activities -7.760M -23.30M
Net Change In Cash 230.0K -7.200M
YoY Change -99.28% -123.04%
FREE CASH FLOW
Cash From Operating Activities $30.59M $31.40M
Capital Expenditures $19.25M $10.00M
Free Cash Flow $11.34M $21.40M
YoY Change -3.98% -26.38%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
16490000 usd
CY2023Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
260000 usd
CY2023Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
120000 usd
CY2022Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
4760000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
23760000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
20980000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
3950000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-120000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
860000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4070000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2740000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
19690000 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41425208 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41995027 shares
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41673381 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42181440 shares
CY2023Q3 us-gaap Profit Loss
ProfitLoss
16490000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
13300000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
10000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
100000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-8360000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-15180000 usd
CY2023Q3 trs Other Comprehensive Income Loss Net Investment Derivatives Net Of Tax
OtherComprehensiveIncomeLossNetInvestmentDerivativesNetOfTax
3380000 usd
CY2022Q3 trs Other Comprehensive Income Loss Net Investment Derivatives Net Of Tax
OtherComprehensiveIncomeLossNetInvestmentDerivativesNetOfTax
7070000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4970000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-8010000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11520000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5290000 usd
us-gaap Profit Loss
ProfitLoss
32420000 usd
us-gaap Profit Loss
ProfitLoss
47330000 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
70000 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
4540000 usd
us-gaap Depreciation
Depreciation
29830000 usd
us-gaap Depreciation
Depreciation
25340000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13810000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14600000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
700000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
680000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
2650000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-6950000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
9320000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
7680000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
22580000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
14830000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1800000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
18980000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
660000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1170000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-10390000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6890000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
740000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
4370000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
57570000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
46640000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
34940000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
31840000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
77340000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
64100000 usd
us-gaap Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
0 usd
us-gaap Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
26230000 usd
CY2023Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
10400000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2940000 usd
CY2023Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1660000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
648760000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
11020000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3990000 usd
CY2023Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
2690000 usd
CY2023Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
280000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3240000 usd
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1680000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
662360000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4970000 usd
CY2023Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
90000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3140000 usd
CY2023Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1680000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
674990000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
630850000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
14170000 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2240000 usd
CY2022Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
9060000 usd
CY2022Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
970000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2480000 usd
CY2022Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1720000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
630780000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
13300000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-8010000 usd
CY2022Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
2070000 usd
CY2022Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
100000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2380000 usd
CY2022Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1710000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
634570000 usd
trs Shorttermvariableandotherleasecosts
Shorttermvariableandotherleasecosts
2370000 usd
CY2023Q3 us-gaap Lease Cost
LeaseCost
4230000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
235340000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
218530000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
683990000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
680520000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
339810000 usd
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
20420000 usd
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-1450000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
358780000 usd
CY2022Q3 us-gaap Lease Cost
LeaseCost
3540000 usd
us-gaap Lease Cost
LeaseCost
11560000 usd
us-gaap Lease Cost
LeaseCost
10290000 usd
CY2023Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
431800000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
247290000 usd
CY2022Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
421810000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
233700000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14600000 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
74280000 usd
CY2022Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
38090000 usd
CY2022Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
50990000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
163360000 usd
CY2023Q3 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2022Q3 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
2620000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
567610000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
289860000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
277750000 usd
CY2023Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
4580000 usd
CY2023Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
395420000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y6M
CY2023Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y9M
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.040 rate
CY2023Q3 trs Net Leverage Ratio
NetLeverageRatio
3.00
CY2023Q3 trs Line Of Credit Borrowing Capacity Considering Covenant Restrictions
LineOfCreditBorrowingCapacityConsideringCovenantRestrictions
277700000 usd
CY2023Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.026 rate
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
45650000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
47280000 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2430000 usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
0 usd
CY2023Q3 trs Lease Right Of Use Assets
LeaseRightOfUseAssets
48080000 usd
CY2022Q4 trs Lease Right Of Use Assets
LeaseRightOfUseAssets
47280000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
8310000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
8280000 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
470000 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
0 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
39400000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
41010000 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1750000 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
0 usd
CY2023Q3 trs Lease Liabilities
LeaseLiabilities
49930000 usd
CY2022Q4 trs Lease Liabilities
LeaseLiabilities
49290000 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
100000 usd
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
3140000 usd
CY2022Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
2590000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
8860000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
7920000 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
50000 usd
CY2022Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
0 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
150000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
0 usd
CY2023Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
10000 usd
CY2022Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
0 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
40000 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
0 usd
CY2023Q3 trs Shorttermvariableandotherleasecosts
Shorttermvariableandotherleasecosts
1030000 usd
CY2022Q3 trs Shorttermvariableandotherleasecosts
Shorttermvariableandotherleasecosts
950000 usd
trs Shorttermvariableandotherleasecosts
Shorttermvariableandotherleasecosts
2510000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
2530000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
140000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
9540000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
520000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
8120000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
510000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
8570000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
590000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
7500000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
680000 usd
CY2023Q3 trs Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
18390000 usd
CY2023Q3 trs Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
0 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
54650000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
2440000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
6940000 usd
CY2023Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
220000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
47710000 usd
CY2023Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
2220000 usd
CY2023Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
2540000 usd
CY2022Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
2540000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
7760000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
7360000 usd
CY2023Q3 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
10000 usd
CY2022Q3 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
0 usd
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
40000 usd
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
0 usd
CY2023Q3 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
120000 usd
CY2022Q3 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
0 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
320000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
0 usd
CY2023Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
3560000 usd
CY2022Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
970000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
8340000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
5720000 usd
CY2023Q3 trs Asbestosrelatedliabilitynoncurrent
Asbestosrelatedliabilitynoncurrent
24560000 usd
CY2022Q4 trs Asbestosrelatedliabilitynoncurrent
Asbestosrelatedliabilitynoncurrent
26370000 usd
CY2023Q3 trs Otherlongtermliabilitiesotherthanasbestosliability
Otherlongtermliabilitiesotherthanasbestosliability
22020000 usd
CY2022Q4 trs Otherlongtermliabilitiesotherthanasbestosliability
Otherlongtermliabilitiesotherthanasbestosliability
29970000 usd
CY2023Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
46580000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
56340000 usd
CY2022Q4 us-gaap Liability For Asbestos And Environmental Claims Gross Period Increase Decrease
LiabilityForAsbestosAndEnvironmentalClaimsGrossPeriodIncreaseDecrease
5600000 usd
CY2023Q3 us-gaap Revenues
Revenues
235340000 usd
CY2022Q3 us-gaap Revenues
Revenues
218530000 usd
us-gaap Revenues
Revenues
683990000 usd
us-gaap Revenues
Revenues
680520000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
23760000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
20980000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
53810000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
72780000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41425208 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41995027 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41477095 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42363919 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41673381 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42181440 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41706867 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42590777 shares
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.04
CY2023Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.04
CY2023Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1700000 usd
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5000000 usd
CY2022Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.04
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.04
CY2022Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1700000 usd
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5200000 usd
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
300000 usd
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
100000 usd
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.163
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.271
CY2023Q3 us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
3200000 usd
CY2022Q3 us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
4900000 usd
CY2023Q3 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
2400000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.231
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.250
us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
9700000 usd
us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
15800000 usd
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
2400000 usd

Files In Submission

Name View Source Status
0000842633-23-000118-index-headers.html Edgar Link pending
0000842633-23-000118-index.html Edgar Link pending
0000842633-23-000118.txt Edgar Link pending
0000842633-23-000118-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trs-20230930.htm Edgar Link pending
trs-20230930.xsd Edgar Link pending
trs_09302023xexh311.htm Edgar Link pending
trs_09302023xexh312.htm Edgar Link pending
trs_09302023xexh321.htm Edgar Link pending
trs_09302023xexh322.htm Edgar Link pending
trs-20230930_def.xml Edgar Link unprocessable
trs-20230930_cal.xml Edgar Link unprocessable
trs-20230930_lab.xml Edgar Link unprocessable
trs-20230930_pre.xml Edgar Link unprocessable
trs-20230930_htm.xml Edgar Link completed