|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Net (loss) income | |||
| Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities | |||
| Depreciation expense | |||
| Amortization expense | |||
| Provision for credit losses or doubtful accounts | |||
| Write-down of inventories | |||
| Deferred tax expense (benefits) | |||
| Amortization of operating lease right-of-use assets | |||
| Amortization of finance lease right-of-use assets | |||
| Loss from disposal of property and equipment | |||
| Changes in operating assets and liabilities | |||
| Accounts and notes receivable | |||
| Accounts receivable - related parties | |||
| Prepayments | |||
| Prepayments - related parties | |||
| Inventories | |||
| Other receivables and other current assets | |||
| Prepaid expenses and deposits | |||
| Operating lease receivable - related party | |||
| Accounts payable | |||
| Accounts payable - related party | |||
| Contract liabilities | |||
| Accrued expenses and other payables | |||
| Operating lease liabilities | |||
| Operating lease liabilities - related parties | |||
| Other payables - related parties | |||
| Taxes payable | |||
| Net cash (used in) provided by operating activities | |||
| Cash flows from investing activities | |||
| Purchases of property, plant and equipment | |||
| Purchase of intangible assets | |||
| Disposal of property, plant and equipment | |||
| Prepayment for land use right | |||
| Deposit for long-term investment | |||
| Disposal a subsidiary | |||
| Loans to related parties | |||
| Repayments from related parties | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities | |||
| Borrowings from related parties | |||
| Repayments to related parties | |||
| Repayments from loans receivable - related parties | |||
| Proceeds from bank loan | |||
| Repayments to bank loan | |||
| Repayments to third party loan | |||
| Repayments to third party loans | |||
| Repayments to related party loans | |||
| Repayments of finance lease liabilities | |||
| Dividends payments | |||
| Capital contribution from noncontrolling interest shareholder | |||
| Proceeds from issuance of shares upon IPO | |||
| Proceeds from issuance of shares pursuant to exercise of over-allotment | |||
| Payments of initial public offering costs | |||
| Net cash provided by (used in) financing activities | |||
| Effect of exchange rate change on cash and restricted cash | |||
| Net change in cash and restricted cash | |||
| Cash and restricted cash - beginning of the year | |||
| Cash and restricted cash - end of the year | |||
| Cash | |||
| Restricted cash | |||
| Supplemental disclosure of cash flow information | |||
| Interest paid | |||
| Income tax paid | |||
| Supplemental non-cash information | |||
| Finance lease right-of-use assets obtained in exchange for finance lease liabilities | |||
| Operating lease right-of-use assets obtained in exchange for operating lease liabilities | |||
| Termination of operating lease right-of-use asset with lease liability | |||
| Other receivables - related party offset with other payables - related party upon execution of offset agreement | |||
| Dividends declared to offset with loans receivable - related parties upon execution of offset agreement | |||
| Deferred IPO costs transfer to additional paid-in capital upon IPO |
Loading...