|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$15.62M
21.96%
YoY
|
$12.81M
-10.81%
YoY
|
$14.36M
-12.07%
YoY
|
$16.33M
-6.49%
YoY
|
$17.47M
N/A
|
| Cost Of Revenue |
$8.451M
17.16%
YoY
|
$7.213M
-5.42%
YoY
|
$7.626M
6.85%
YoY
|
$7.138M
-15.03%
YoY
|
$8.400M
N/A
|
| Gross Profit |
$7.173M
28.15%
YoY
|
$5.598M
-16.9%
YoY
|
$6.736M
-26.76%
YoY
|
$9.197M
1.42%
YoY
|
$9.068M
N/A
|
| Selling, General & Admin |
$6.440M
24.07%
YoY
|
$5.190M
7.7%
YoY
|
$4.819M
-6.51%
YoY
|
$5.155M
38.98%
YoY
|
$3.709M
N/A
|
| Research & Development |
$975.1K
-8.29%
YoY
|
$1.063M
34.28%
YoY
|
$791.8K
-4.52%
YoY
|
$829.2K
23.88%
YoY
|
$669.4K
N/A
|
| Depreciation & Amortization |
$387.1K
5.94%
YoY
|
$365.4K
67.49%
YoY
|
$218.1K
69.74%
YoY
|
$128.5K
-38.14%
YoY
|
$207.8K
N/A
|
| Operating Expenses |
$7.415M
18.57%
YoY
|
$6.254M
11.45%
YoY
|
$5.611M
-6.23%
YoY
|
$5.984M
36.67%
YoY
|
$4.378M
N/A
|
| Operating Profit |
-$241.8K
-63.14%
YoY
|
-$656.1K
-158.33%
YoY
|
$1.125M
-64.99%
YoY
|
$3.213M
-31.5%
YoY
|
$4.690M
N/A
|
| Interest Expense |
-$83.00K
-167.92%
YoY
|
$122.2K
-176.02%
YoY
|
-$160.7K
350.25%
YoY
|
-$35.70K
-81.21%
YoY
|
-$190.0K
N/A
|
| Other Income/Expense, Net |
$202.7K
-44.09%
YoY
|
$362.5K
85.91%
YoY
|
$195.0K
4.42%
YoY
|
$186.7K
48.93%
YoY
|
$125.4K
N/A
|
| Pretax Income |
-$39.16K
-86.66%
YoY
|
-$293.6K
-122.25%
YoY
|
$1.320M
-61.18%
YoY
|
$3.399M
-29.4%
YoY
|
$4.815M
N/A
|
| Income Tax |
$131.1K
-147.15%
YoY
|
-$278.1K
-155.16%
YoY
|
$504.2K
-2.53%
YoY
|
$517.3K
-26.81%
YoY
|
$706.7K
N/A
|
| Net Earnings |
-$170.3K
-64.53%
YoY
|
-$480.0K
-152.44%
YoY
|
$915.4K
-68.35%
YoY
|
$2.892M
-29.62%
YoY
|
$4.110M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
$0.06
-68.42%
YoY
|
$0.19
-29.63%
YoY
|
$0.27
N/A
|
| Diluted Earnings Per Share |
$0.00
-99.67%
YoY
|
-$0.03
-150.0%
YoY
|
$0.06
-68.42%
YoY
|
$0.19
-29.63%
YoY
|
$0.27
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
15.00M
0.0%
YoY
|
15.00M
0.0%
YoY
|
15.00M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
15.00M
0.0%
YoY
|
15.00M
0.0%
YoY
|
15.00M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| Revenue |
$15.62M
21.96%
YoY
|
$7.445M
36.97%
YoY
|
$12.81M
-10.81%
YoY
|
$5.436M
1.48%
YoY
|
$14.36M
-12.07%
YoY
|
$5.356M
N/A
|
$16.33M
N/A
|
| Cost Of Revenue |
$8.451M
17.16%
YoY
|
$3.824M
31.97%
YoY
|
$7.213M
-5.42%
YoY
|
$2.898M
16.82%
YoY
|
$7.626M
6.85%
YoY
|
$2.481M
N/A
|
$7.138M
N/A
|
| Gross Profit |
$7.173M
28.15%
YoY
|
$3.621M
42.68%
YoY
|
$5.598M
-16.9%
YoY
|
$2.538M
-11.75%
YoY
|
$6.736M
-26.76%
YoY
|
$2.876M
N/A
|
$9.197M
N/A
|
| Selling, General & Admin |
$6.440M
24.07%
YoY
|
$2.866M
-5.6%
YoY
|
$5.190M
7.7%
YoY
|
$3.036M
30.69%
YoY
|
$4.819M
-6.51%
YoY
|
$2.323M
N/A
|
$5.155M
N/A
|
| Research & Development |
$975.1K
-8.29%
YoY
|
$475.0K
6.22%
YoY
|
$1.063M
34.28%
YoY
|
$447.2K
3.8%
YoY
|
$791.8K
-4.52%
YoY
|
$430.8K
N/A
|
$829.2K
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$122.0K
-48.84%
YoY
|
$111.3K
N/A
|
$238.4K
N/A
|
| Operating Expenses |
$7.415M
18.57%
YoY
|
$3.341M
-4.09%
YoY
|
$6.254M
11.45%
YoY
|
$3.483M
26.48%
YoY
|
$5.611M
-6.23%
YoY
|
$2.754M
N/A
|
$5.984M
N/A
|
| Operating Profit |
-$241.8K
-63.15%
YoY
|
$280.1K
-129.63%
YoY
|
-$656.1K
-158.33%
YoY
|
-$945.3K
-875.73%
YoY
|
$1.125M
-64.99%
YoY
|
$121.9K
N/A
|
$3.213M
N/A
|
| Interest Expense |
-$83.00K
-167.92%
YoY
|
$8.600K
-80.59%
YoY
|
$122.2K
-176.02%
YoY
|
$44.30K
100.72%
YoY
|
-$160.7K
350.25%
YoY
|
$22.07K
N/A
|
-$35.70K
N/A
|
| Other Income/Expense, Net |
$285.6K
18.9%
YoY
|
$214.9K
17.75%
YoY
|
$240.2K
-32.47%
YoY
|
$182.5K
31.41%
YoY
|
$355.7K
59.92%
YoY
|
$138.9K
N/A
|
$222.4K
N/A
|
| Pretax Income |
-$39.20K
-86.65%
YoY
|
$503.6K
-170.09%
YoY
|
-$293.6K
-122.25%
YoY
|
-$718.5K
-354.05%
YoY
|
$1.320M
-61.18%
YoY
|
$282.8K
N/A
|
$3.399M
N/A
|
| Income Tax |
$131.1K
-52.86%
YoY
|
$31.30K
-75.2%
YoY
|
$278.1K
-44.84%
YoY
|
$126.2K
42.37%
YoY
|
$504.2K
-2.53%
YoY
|
$88.64K
N/A
|
$517.3K
N/A
|
| Net Earnings |
-$13.40K
-97.21%
YoY
|
$550.1K
-167.58%
YoY
|
-$480.0K
-152.43%
YoY
|
-$814.0K
-449.94%
YoY
|
$915.4K
-68.35%
YoY
|
$232.6K
N/A
|
$2.892M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-99.67%
YoY
|
$0.03
-171.76%
YoY
|
-$0.03
-159.77%
YoY
|
-$0.05
-466.18%
YoY
|
$0.06
-68.35%
YoY
|
$0.01
N/A
|
$0.18
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...