|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$41.00K
-103.9%
YoY
|
$1.050M
-31.99%
YoY
|
$1.544M
-35.53%
YoY
|
$2.395M
-505.25%
YoY
|
-$591.0K
-152.96%
YoY
|
| Depreciation, Depletion And Amortization |
$2.741M
-35.26%
YoY
|
$4.234M
-16.78%
YoY
|
$5.088M
65.46%
YoY
|
$3.075M
0.52%
YoY
|
$3.059M
-1.32%
YoY
|
| Cash From Operating Activities |
$371.0K
-85.5%
YoY
|
$2.558M
-68.46%
YoY
|
$8.110M
282.01%
YoY
|
$2.123M
29.61%
YoY
|
$1.638M
-45.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$967.0K
78.41%
YoY
|
$542.0K
-87.95%
YoY
|
$4.498M
206.4%
YoY
|
$1.468M
-232.01%
YoY
|
-$1.112M
9.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.134M
164.34%
YoY
|
$429.0K
-127.15%
YoY
|
-$1.580M
-254.3%
YoY
|
$1.024M
87.89%
YoY
|
$545.0K
-134.06%
YoY
|
| Cash From Investing Activities |
$167.0K
-247.79%
YoY
|
-$113.0K
-98.14%
YoY
|
-$6.074M
1268.02%
YoY
|
-$444.0K
-21.69%
YoY
|
-$567.0K
-78.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$754.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.00K
-55.56%
YoY
|
-$90.00K
-92.76%
YoY
|
-$1.243M
-236.44%
YoY
|
$911.0K
-45650.0%
YoY
|
-$2.000K
-99.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$371.0K
-85.5%
YoY
|
$2.558M
-68.46%
YoY
|
$8.110M
282.01%
YoY
|
$2.123M
29.61%
YoY
|
$1.638M
-45.6%
YoY
|
| Cash From Investing Activities |
$167.0K
-247.79%
YoY
|
-$113.0K
-98.14%
YoY
|
-$6.074M
1268.02%
YoY
|
-$444.0K
-21.69%
YoY
|
-$567.0K
-78.33%
YoY
|
| Cash From Financing Activities |
-$40.00K
-55.56%
YoY
|
-$90.00K
-92.76%
YoY
|
-$1.243M
-236.44%
YoY
|
$911.0K
-45650.0%
YoY
|
-$2.000K
-99.73%
YoY
|
| Net Change In Cash |
$1.085M
-56.91%
YoY
|
$2.518M
280.36%
YoY
|
$662.0K
-63.2%
YoY
|
$1.799M
68.29%
YoY
|
$1.069M
-416.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$371.0K
-85.5%
YoY
|
$2.558M
-68.46%
YoY
|
$8.110M
282.01%
YoY
|
$2.123M
29.61%
YoY
|
$1.638M
-45.6%
YoY
|
| Capital Expenditures |
$967.0K
78.41%
YoY
|
$542.0K
-87.95%
YoY
|
$4.498M
206.4%
YoY
|
$1.468M
-232.01%
YoY
|
-$1.112M
9.34%
YoY
|
| Free Cash Flow |
-$596.0K
-129.56%
YoY
|
$2.016M
-44.19%
YoY
|
$3.612M
451.45%
YoY
|
$655.0K
-76.18%
YoY
|
$2.750M
-31.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$38.00K
-92.32%
YoY
|
$126.0K
-75.15%
YoY
|
$165.0K
-169.92%
YoY
|
$183.0K
-24.69%
YoY
|
-$495.0K
-807.14%
YoY
|
$507.0K
0.0%
YoY
|
-$236.0K
-202.61%
YoY
|
$243.0K
51.88%
YoY
|
$70.00K
-1100.0%
YoY
|
$507.0K
0.0%
YoY
|
$230.0K
-73.92%
YoY
|
$160.0K
-79.75%
YoY
|
-$7.000K
-95.81%
YoY
|
$507.0K
-40.7%
YoY
|
$882.0K
-3.82%
YoY
|
$790.0K
-179.32%
YoY
|
-$167.0K
-193.82%
YoY
|
$855.0K
263.83%
YoY
|
$917.0K
-11562.5%
YoY
|
| Depreciation, Depletion And Amortization |
$638.0K
-4.92%
YoY
|
$441.0K
-37.97%
YoY
|
$532.0K
-25.18%
YoY
|
$648.0K
-5.81%
YoY
|
$671.0K
-11.94%
YoY
|
$711.0K
-45.89%
YoY
|
$711.0K
-51.63%
YoY
|
$688.0K
-52.55%
YoY
|
$762.0K
-49.13%
YoY
|
$1.314M
4.2%
YoY
|
$1.470M
66.67%
YoY
|
$1.450M
78.57%
YoY
|
$1.498M
96.85%
YoY
|
$1.261M
59.02%
YoY
|
$882.0K
24.4%
YoY
|
$812.0K
-2.75%
YoY
|
$761.0K
0.79%
YoY
|
$793.0K
3.39%
YoY
|
$709.0K
1.0%
YoY
|
| Cash From Operating Activities |
$1.251M
60.18%
YoY
|
$134.0K
-93.65%
YoY
|
$933.0K
-150.24%
YoY
|
-$664.0K
-1575.56%
YoY
|
$781.0K
-36.86%
YoY
|
$2.111M
58.01%
YoY
|
-$1.857M
2995.0%
YoY
|
$45.00K
-97.35%
YoY
|
$1.237M
-53.0%
YoY
|
$1.336M
-39.77%
YoY
|
-$60.00K
-103.84%
YoY
|
$1.700M
10.1%
YoY
|
$2.632M
-1120.16%
YoY
|
$2.218M
43.28%
YoY
|
$1.561M
-319.55%
YoY
|
$1.544M
109.21%
YoY
|
-$258.0K
-144.1%
YoY
|
$1.548M
-1145.95%
YoY
|
-$711.0K
-253.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$544.0K
244.3%
YoY
|
$286.0K
56.28%
YoY
|
$46.00K
-33.33%
YoY
|
$557.0K
66.77%
YoY
|
$158.0K
216.0%
YoY
|
$183.0K
125.93%
YoY
|
$69.00K
-10.39%
YoY
|
$334.0K
-20.48%
YoY
|
$50.00K
-39.76%
YoY
|
$81.00K
-97.15%
YoY
|
$77.00K
-93.34%
YoY
|
$420.0K
29.63%
YoY
|
$83.00K
-123.78%
YoY
|
$2.838M
-894.96%
YoY
|
$1.156M
163.93%
YoY
|
$324.0K
-165.99%
YoY
|
-$349.0K
-13.61%
YoY
|
-$357.0K
174.62%
YoY
|
$438.0K
403.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$963.0K
-626.23%
YoY
|
$1.180M
245.03%
YoY
|
$698.0K
365.33%
YoY
|
$825.0K
-451.06%
YoY
|
-$183.0K
-70.95%
YoY
|
$342.0K
-15.35%
YoY
|
$150.0K
-83.15%
YoY
|
-$235.0K
-84.12%
YoY
|
-$630.0K
-5.69%
YoY
|
$404.0K
-121.04%
YoY
|
$890.0K
10.7%
YoY
|
-$1.480M
124.92%
YoY
|
-$668.0K
-1584.44%
YoY
|
-$1.920M
-297.33%
YoY
|
$804.0K
21.08%
YoY
|
-$658.0K
-187.85%
YoY
|
$45.00K
-114.29%
YoY
|
$973.0K
731.62%
YoY
|
$664.0K
-11166.67%
YoY
|
| Cash From Investing Activities |
$419.0K
-222.87%
YoY
|
$894.0K
462.26%
YoY
|
$652.0K
704.94%
YoY
|
$268.0K
-147.1%
YoY
|
-$341.0K
-49.85%
YoY
|
$159.0K
-51.23%
YoY
|
$81.00K
-90.0%
YoY
|
-$569.0K
-69.89%
YoY
|
-$680.0K
-9.45%
YoY
|
$326.0K
-106.85%
YoY
|
$810.0K
-39.1%
YoY
|
-$1.890M
92.46%
YoY
|
-$751.0K
147.04%
YoY
|
-$4.758M
-872.4%
YoY
|
$1.330M
488.5%
YoY
|
-$982.0K
-480.62%
YoY
|
-$304.0K
-57.72%
YoY
|
$616.0K
-4838.46%
YoY
|
$226.0K
-343.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.649M
-1995.4%
YoY
|
-$1.167M
1196.67%
YoY
|
-$219.0K
135.48%
YoY
|
$56.00K
-566.67%
YoY
|
$87.00K
-124.3%
YoY
|
-$90.00K
-164.29%
YoY
|
-$93.00K
-166.43%
YoY
|
-$12.00K
-92.5%
YoY
|
-$358.0K
678.26%
YoY
|
$140.0K
-122.65%
YoY
|
$140.0K
-133.82%
YoY
|
-$160.0K
-139.9%
YoY
|
-$46.00K
-110.53%
YoY
|
-$618.0K
-1203.57%
YoY
|
-$414.0K
-2535.29%
YoY
|
$401.0K
-242.7%
YoY
|
$437.0K
-31.29%
YoY
|
$56.00K
-138.36%
YoY
|
$17.00K
-108.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.251M
60.18%
YoY
|
$134.0K
-93.65%
YoY
|
$933.0K
-150.24%
YoY
|
-$664.0K
-1575.56%
YoY
|
$781.0K
-36.86%
YoY
|
$2.111M
58.01%
YoY
|
-$1.857M
2995.0%
YoY
|
$45.00K
-97.35%
YoY
|
$1.237M
-53.0%
YoY
|
$1.336M
-39.77%
YoY
|
-$60.00K
-103.84%
YoY
|
$1.700M
10.1%
YoY
|
$2.632M
-1120.16%
YoY
|
$2.218M
43.28%
YoY
|
$1.561M
-319.55%
YoY
|
$1.544M
109.21%
YoY
|
-$258.0K
-144.1%
YoY
|
$1.548M
-1145.95%
YoY
|
-$711.0K
-253.56%
YoY
|
| Cash From Investing Activities |
$419.0K
-222.87%
YoY
|
$894.0K
462.26%
YoY
|
$652.0K
704.94%
YoY
|
$268.0K
-147.1%
YoY
|
-$341.0K
-49.85%
YoY
|
$159.0K
-51.23%
YoY
|
$81.00K
-90.0%
YoY
|
-$569.0K
-69.89%
YoY
|
-$680.0K
-9.45%
YoY
|
$326.0K
-106.85%
YoY
|
$810.0K
-39.1%
YoY
|
-$1.890M
92.46%
YoY
|
-$751.0K
147.04%
YoY
|
-$4.758M
-872.4%
YoY
|
$1.330M
488.5%
YoY
|
-$982.0K
-480.62%
YoY
|
-$304.0K
-57.72%
YoY
|
$616.0K
-4838.46%
YoY
|
$226.0K
-343.01%
YoY
|
| Cash From Financing Activities |
-$1.649M
-1995.4%
YoY
|
-$1.167M
1196.67%
YoY
|
-$219.0K
135.48%
YoY
|
$56.00K
-566.67%
YoY
|
$87.00K
-124.3%
YoY
|
-$90.00K
-164.29%
YoY
|
-$93.00K
-166.43%
YoY
|
-$12.00K
-92.5%
YoY
|
-$358.0K
678.26%
YoY
|
$140.0K
-122.65%
YoY
|
$140.0K
-133.82%
YoY
|
-$160.0K
-139.9%
YoY
|
-$46.00K
-110.53%
YoY
|
-$618.0K
-1203.57%
YoY
|
-$414.0K
-2535.29%
YoY
|
$401.0K
-242.7%
YoY
|
$437.0K
-31.29%
YoY
|
$56.00K
-138.36%
YoY
|
$17.00K
-108.06%
YoY
|
| Net Change In Cash |
$21.00K
-96.02%
YoY
|
-$139.0K
-106.38%
YoY
|
$1.361M
-250.22%
YoY
|
-$340.0K
-36.57%
YoY
|
$527.0K
164.82%
YoY
|
$2.180M
20.98%
YoY
|
-$906.0K
-201.8%
YoY
|
-$536.0K
53.14%
YoY
|
$199.0K
-89.16%
YoY
|
$1.802M
-157.06%
YoY
|
$890.0K
-47.15%
YoY
|
-$350.0K
-136.34%
YoY
|
$1.835M
-1568.0%
YoY
|
-$3.158M
-242.25%
YoY
|
$1.684M
-346.92%
YoY
|
$963.0K
34.69%
YoY
|
-$125.0K
-124.9%
YoY
|
$2.220M
-823.13%
YoY
|
-$682.0K
-192.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.251M
60.18%
YoY
|
$134.0K
-93.65%
YoY
|
$933.0K
-150.24%
YoY
|
-$664.0K
-1575.56%
YoY
|
$781.0K
-36.86%
YoY
|
$2.111M
58.01%
YoY
|
-$1.857M
2995.0%
YoY
|
$45.00K
-97.35%
YoY
|
$1.237M
-53.0%
YoY
|
$1.336M
-39.77%
YoY
|
-$60.00K
-103.84%
YoY
|
$1.700M
10.1%
YoY
|
$2.632M
-1120.16%
YoY
|
$2.218M
43.28%
YoY
|
$1.561M
-319.55%
YoY
|
$1.544M
109.21%
YoY
|
-$258.0K
-144.1%
YoY
|
$1.548M
-1145.95%
YoY
|
-$711.0K
-253.56%
YoY
|
| Capital Expenditures |
$544.0K
244.3%
YoY
|
$286.0K
56.28%
YoY
|
$46.00K
-33.33%
YoY
|
$557.0K
66.77%
YoY
|
$158.0K
216.0%
YoY
|
$183.0K
125.93%
YoY
|
$69.00K
-10.39%
YoY
|
$334.0K
-20.48%
YoY
|
$50.00K
-39.76%
YoY
|
$81.00K
-97.15%
YoY
|
$77.00K
-93.34%
YoY
|
$420.0K
29.63%
YoY
|
$83.00K
-123.78%
YoY
|
$2.838M
-894.96%
YoY
|
$1.156M
163.93%
YoY
|
$324.0K
-165.99%
YoY
|
-$349.0K
-13.61%
YoY
|
-$357.0K
174.62%
YoY
|
$438.0K
403.45%
YoY
|
| Free Cash Flow |
$707.0K
13.48%
YoY
|
-$152.0K
-107.88%
YoY
|
$887.0K
-146.05%
YoY
|
-$1.221M
322.49%
YoY
|
$623.0K
-47.51%
YoY
|
$1.928M
53.63%
YoY
|
-$1.926M
1305.84%
YoY
|
-$289.0K
-122.58%
YoY
|
$1.187M
-53.43%
YoY
|
$1.255M
-302.42%
YoY
|
-$137.0K
-133.83%
YoY
|
$1.280M
4.92%
YoY
|
$2.549M
2701.1%
YoY
|
-$620.0K
-132.55%
YoY
|
$405.0K
-135.25%
YoY
|
$1.220M
-0.73%
YoY
|
$91.00K
-90.8%
YoY
|
$1.905M
-10683.33%
YoY
|
-$1.149M
-405.59%
YoY
|
Loading...