|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$508.4M
-1.89%
YoY
|
$518.2M
9.3%
YoY
|
$474.1M
-36.53%
YoY
|
$746.9M
40.86%
YoY
|
$530.2M
60.79%
YoY
|
| Depreciation, Depletion And Amortization |
$386.6M
-28.61%
YoY
|
$541.5M
-5.92%
YoY
|
$575.6M
-9.34%
YoY
|
$634.8M
1.37%
YoY
|
$626.2M
15.52%
YoY
|
| Cash From Operating Activities |
$972.1M
-12.69%
YoY
|
$1.113B
-3.2%
YoY
|
$1.150B
-38.98%
YoY
|
$1.885B
34.14%
YoY
|
$1.405B
48.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$943.1M
-127.46%
YoY
|
-$3.434B
361.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.598M
449.14%
YoY
|
$291.0K
1718.75%
YoY
|
$16.00K
-97.49%
YoY
|
$638.0K
811.43%
YoY
|
$70.00K
-975.0%
YoY
|
| Cash From Investing Activities |
-$773.9M
39.41%
YoY
|
-$555.1M
-484.71%
YoY
|
$144.3M
-122.3%
YoY
|
-$647.0M
-79.89%
YoY
|
-$3.217B
557.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$144.3M
N/A
|
N/A
N/A
|
$129.8M
-76.58%
YoY
|
$554.1M
571.4%
YoY
|
$82.53M
-47.87%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$220.6M
-58.98%
YoY
|
-$537.8M
-59.61%
YoY
|
-$1.332B
3.86%
YoY
|
-$1.282B
-167.81%
YoY
|
$1.891B
-500.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$972.1M
-12.69%
YoY
|
$1.113B
-3.2%
YoY
|
$1.150B
-38.98%
YoY
|
$1.885B
34.14%
YoY
|
$1.405B
48.89%
YoY
|
| Cash From Investing Activities |
-$773.9M
39.41%
YoY
|
-$555.1M
-484.71%
YoY
|
$144.3M
-122.3%
YoY
|
-$647.0M
-79.89%
YoY
|
-$3.217B
557.93%
YoY
|
| Cash From Financing Activities |
-$220.6M
-58.98%
YoY
|
-$537.8M
-59.61%
YoY
|
-$1.332B
3.86%
YoY
|
-$1.282B
-167.81%
YoY
|
$1.891B
-500.83%
YoY
|
| Net Change In Cash |
-$22.41M
-209.37%
YoY
|
$20.49M
-155.25%
YoY
|
-$37.08M
-16.16%
YoY
|
-$44.23M
-156.31%
YoY
|
$78.54M
-562.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$972.1M
-12.69%
YoY
|
$1.113B
-3.2%
YoY
|
$1.150B
-38.98%
YoY
|
$1.885B
34.14%
YoY
|
$1.405B
48.89%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$943.1M
-127.46%
YoY
|
-$3.434B
361.55%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$941.8M
-80.54%
YoY
|
$4.840B
186.73%
YoY
|
|
Concept
|
2025 Q4 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$508.4M
-1.89%
YoY
|
$518.2M
9.3%
YoY
|
$150.7M
116.14%
YoY
|
$77.44M
-39.85%
YoY
|
$125.5M
-16.2%
YoY
|
$474.1M
211.53%
YoY
|
$69.70M
-63.28%
YoY
|
$128.7M
-34.86%
YoY
|
$149.8M
-22.88%
YoY
|
$152.2M
-20.1%
YoY
|
$189.8M
40.9%
YoY
|
$197.6M
203.02%
YoY
|
$194.3M
38.92%
YoY
|
$190.5M
51.51%
YoY
|
$134.7M
138.64%
YoY
|
$65.22M
-7.61%
YoY
|
$139.8M
81.52%
YoY
|
$125.7M
50.0%
YoY
|
$56.46M
-37.69%
YoY
|
$70.59M
-18.01%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$135.0M
-4.59%
YoY
|
$135.5M
-7.72%
YoY
|
$136.1M
-8.32%
YoY
|
N/A
|
$141.4M
-10.79%
YoY
|
$146.9M
-8.73%
YoY
|
$148.4M
-7.64%
YoY
|
$154.7M
-6.48%
YoY
|
$158.5M
-3.03%
YoY
|
$160.9M
4.46%
YoY
|
$160.7M
12.15%
YoY
|
$165.4M
18.22%
YoY
|
$163.5M
20.0%
YoY
|
$154.1M
15.58%
YoY
|
$143.3M
8.0%
YoY
|
$139.9M
5.35%
YoY
|
$136.2M
2.16%
YoY
|
$133.3M
-1.52%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$257.5M
-14.96%
YoY
|
N/A
|
N/A
|
$304.8M
-52.29%
YoY
|
$302.8M
-24.04%
YoY
|
$446.6M
6.78%
YoY
|
$400.8M
7.28%
YoY
|
$638.8M
104.53%
YoY
|
$398.7M
32.45%
YoY
|
$418.2M
59.94%
YoY
|
$373.6M
40.61%
YoY
|
$312.3M
42.87%
YoY
|
$301.0M
52.04%
YoY
|
$261.5M
-7.4%
YoY
|
$265.7M
-4.32%
YoY
|
$218.6M
6.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$84.20M
-135.23%
YoY
|
$35.32M
-106.91%
YoY
|
$53.25M
-108.29%
YoY
|
-$139.8M
-86.99%
YoY
|
-$239.0M
-79.01%
YoY
|
-$511.0M
-11.77%
YoY
|
-$642.5M
64.86%
YoY
|
-$1.074B
697.99%
YoY
|
-$1.139B
623.41%
YoY
|
-$579.2M
828.21%
YoY
|
-$389.7M
388.96%
YoY
|
-$134.6M
1181.9%
YoY
|
-$157.4M
48.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$31.00K
416.67%
YoY
|
N/A
|
N/A
|
$92.74M
33.87%
YoY
|
$6.000K
-95.56%
YoY
|
$78.98M
52.06%
YoY
|
$90.70M
91.7%
YoY
|
$69.27M
7.82%
YoY
|
$135.0K
-1000.0%
YoY
|
$51.94M
-28.36%
YoY
|
$47.32M
-41.44%
YoY
|
$64.25M
22.38%
YoY
|
-$15.00K
-106.94%
YoY
|
$72.50M
35.01%
YoY
|
$80.80M
43.52%
YoY
|
$52.50M
-7.08%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$15.22M
-70.89%
YoY
|
N/A
|
N/A
|
$8.537M
-105.03%
YoY
|
$52.26M
-111.51%
YoY
|
$25.73M
-104.36%
YoY
|
-$49.09M
-95.22%
YoY
|
-$169.7M
-84.2%
YoY
|
-$453.9M
-13.66%
YoY
|
-$590.5M
86.16%
YoY
|
-$1.027B
1808.52%
YoY
|
-$1.074B
924.21%
YoY
|
-$525.7M
3905.52%
YoY
|
-$317.2M
1120.0%
YoY
|
-$53.80M
-217.47%
YoY
|
-$104.9M
111.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$320.6M
-7.22%
YoY
|
N/A
|
N/A
|
-$351.2M
-27.19%
YoY
|
-$345.5M
-2011.13%
YoY
|
-$453.0M
-334.21%
YoY
|
-$364.8M
-155.47%
YoY
|
-$482.4M
-183.07%
YoY
|
$18.08M
-96.06%
YoY
|
$193.4M
-250.06%
YoY
|
$657.7M
-390.75%
YoY
|
$580.7M
-304.89%
YoY
|
$459.0M
175.24%
YoY
|
-$128.9M
-47.52%
YoY
|
-$226.2M
-30.55%
YoY
|
-$283.4M
63.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$257.5M
-14.96%
YoY
|
N/A
|
N/A
|
$304.8M
-52.29%
YoY
|
$302.8M
-24.04%
YoY
|
$446.6M
6.78%
YoY
|
$400.8M
7.28%
YoY
|
$638.8M
104.53%
YoY
|
$398.7M
32.45%
YoY
|
$418.2M
59.94%
YoY
|
$373.6M
40.61%
YoY
|
$312.3M
42.87%
YoY
|
$301.0M
52.04%
YoY
|
$261.5M
-7.4%
YoY
|
$265.7M
-4.32%
YoY
|
$218.6M
6.07%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$15.22M
-70.89%
YoY
|
N/A
|
N/A
|
$8.537M
-105.03%
YoY
|
$52.26M
-111.51%
YoY
|
$25.73M
-104.36%
YoY
|
-$49.09M
-95.22%
YoY
|
-$169.7M
-84.2%
YoY
|
-$453.9M
-13.66%
YoY
|
-$590.5M
86.16%
YoY
|
-$1.027B
1808.52%
YoY
|
-$1.074B
924.21%
YoY
|
-$525.7M
3905.52%
YoY
|
-$317.2M
1120.0%
YoY
|
-$53.80M
-217.47%
YoY
|
-$104.9M
111.92%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$320.6M
-7.22%
YoY
|
N/A
|
N/A
|
-$351.2M
-27.19%
YoY
|
-$345.5M
-2011.13%
YoY
|
-$453.0M
-334.21%
YoY
|
-$364.8M
-155.47%
YoY
|
-$482.4M
-183.07%
YoY
|
$18.08M
-96.06%
YoY
|
$193.4M
-250.06%
YoY
|
$657.7M
-390.75%
YoY
|
$580.7M
-304.89%
YoY
|
$459.0M
175.24%
YoY
|
-$128.9M
-47.52%
YoY
|
-$226.2M
-30.55%
YoY
|
-$283.4M
63.25%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
-$47.85M
-601.1%
YoY
|
N/A
|
N/A
|
-$37.87M
184.87%
YoY
|
$9.548M
-125.71%
YoY
|
$19.29M
-8.87%
YoY
|
-$13.09M
-391.28%
YoY
|
-$13.29M
-92.67%
YoY
|
-$37.14M
-115.85%
YoY
|
$21.17M
-111.47%
YoY
|
$4.493M
-131.42%
YoY
|
-$181.4M
6.91%
YoY
|
$234.3M
-33.35%
YoY
|
-$184.6M
-1809.26%
YoY
|
-$14.30M
550.0%
YoY
|
-$169.7M
898.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$257.5M
-14.96%
YoY
|
N/A
|
N/A
|
$304.8M
-52.29%
YoY
|
$302.8M
-24.04%
YoY
|
$446.6M
6.78%
YoY
|
$400.8M
7.28%
YoY
|
$638.8M
104.53%
YoY
|
$398.7M
32.45%
YoY
|
$418.2M
59.94%
YoY
|
$373.6M
40.61%
YoY
|
$312.3M
42.87%
YoY
|
$301.0M
52.04%
YoY
|
$261.5M
-7.4%
YoY
|
$265.7M
-4.32%
YoY
|
$218.6M
6.07%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$84.20M
-135.23%
YoY
|
$35.32M
-106.91%
YoY
|
$53.25M
-108.29%
YoY
|
-$139.8M
-86.99%
YoY
|
-$239.0M
-79.01%
YoY
|
-$511.0M
-11.77%
YoY
|
-$642.5M
64.86%
YoY
|
-$1.074B
697.99%
YoY
|
-$1.139B
623.41%
YoY
|
-$579.2M
828.21%
YoY
|
-$389.7M
388.96%
YoY
|
-$134.6M
1181.9%
YoY
|
-$157.4M
48.49%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$220.6M
-74.87%
YoY
|
$267.5M
-70.59%
YoY
|
$393.4M
-62.92%
YoY
|
$540.6M
-62.66%
YoY
|
$877.8M
-39.5%
YoY
|
$909.7M
3.35%
YoY
|
$1.061B
62.88%
YoY
|
$1.448B
261.65%
YoY
|
$1.451B
285.89%
YoY
|
$880.2M
238.07%
YoY
|
$651.2M
79.84%
YoY
|
$400.3M
38.9%
YoY
|
$376.0M
20.47%
YoY
|
Loading...