|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$455.4M
60.13%
YoY
|
$284.4M
-237.92%
YoY
|
-$206.2M
-176.51%
YoY
|
$269.5M
-80.57%
YoY
|
$1.387B
304.17%
YoY
|
| Depreciation, Depletion And Amortization |
$103.4M
16.18%
YoY
|
$89.00M
-7.87%
YoY
|
$96.60M
-8.78%
YoY
|
$105.9M
7.19%
YoY
|
$98.80M
5.11%
YoY
|
| Cash From Operating Activities |
$987.6M
18.63%
YoY
|
$832.5M
28.99%
YoY
|
$645.4M
117.16%
YoY
|
$297.2M
-63.23%
YoY
|
$808.3M
2.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$326.0M
3.23%
YoY
|
$315.8M
1.64%
YoY
|
$310.7M
4.19%
YoY
|
$298.2M
33.01%
YoY
|
$224.2M
9.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.400M
-48.48%
YoY
|
-$6.600M
1550.0%
YoY
|
-$400.0K
-85.19%
YoY
|
-$2.700M
-345.45%
YoY
|
$1.100M
-145.83%
YoY
|
| Cash From Investing Activities |
-$331.7M
7.91%
YoY
|
-$307.4M
-3.61%
YoY
|
-$318.9M
-55.95%
YoY
|
-$723.9M
-67.29%
YoY
|
-$2.213B
728.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$279.5M
-1222.49%
YoY
|
$24.90M
7.79%
YoY
|
$23.10M
23.53%
YoY
|
$18.70M
-14.61%
YoY
|
$21.90M
-4.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$494.6M
60.22%
YoY
|
-$308.7M
-29.65%
YoY
|
-$438.8M
-46.52%
YoY
|
-$820.5M
-129.7%
YoY
|
$2.762B
-1030.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$987.6M
18.63%
YoY
|
$832.5M
28.99%
YoY
|
$645.4M
117.16%
YoY
|
$297.2M
-63.23%
YoY
|
$808.3M
2.63%
YoY
|
| Cash From Investing Activities |
-$331.7M
7.91%
YoY
|
-$307.4M
-3.61%
YoY
|
-$318.9M
-55.95%
YoY
|
-$723.9M
-67.29%
YoY
|
-$2.213B
728.18%
YoY
|
| Cash From Financing Activities |
-$494.6M
60.22%
YoY
|
-$308.7M
-29.65%
YoY
|
-$438.8M
-46.52%
YoY
|
-$820.5M
-129.7%
YoY
|
$2.762B
-1030.38%
YoY
|
| Net Change In Cash |
$174.1M
-14.36%
YoY
|
$203.3M
-286.34%
YoY
|
-$109.1M
-91.32%
YoY
|
-$1.257B
-193.14%
YoY
|
$1.350B
516.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$987.6M
18.63%
YoY
|
$832.5M
28.99%
YoY
|
$645.4M
117.16%
YoY
|
$297.2M
-63.23%
YoY
|
$808.3M
2.63%
YoY
|
| Capital Expenditures |
$326.0M
3.23%
YoY
|
$315.8M
1.64%
YoY
|
$310.7M
4.19%
YoY
|
$298.2M
33.01%
YoY
|
$224.2M
9.05%
YoY
|
| Free Cash Flow |
$661.6M
28.04%
YoY
|
$516.7M
54.38%
YoY
|
$334.7M
-33570.0%
YoY
|
-$1.000M
-100.17%
YoY
|
$584.1M
0.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$397.1M
168.13%
YoY
|
$101.2M
52.87%
YoY
|
$96.60M
42.06%
YoY
|
$109.6M
28.94%
YoY
|
$148.1M
127.5%
YoY
|
$66.20M
985.25%
YoY
|
$68.00M
-117.01%
YoY
|
$85.00M
57.7%
YoY
|
$65.10M
23.76%
YoY
|
$6.100M
-86.88%
YoY
|
-$399.8M
-604.8%
YoY
|
$53.90M
-43.62%
YoY
|
$52.60M
8.9%
YoY
|
$46.50M
-95.43%
YoY
|
$79.20M
-30.65%
YoY
|
$95.60M
-25.08%
YoY
|
$48.30M
-62.24%
YoY
|
$1.017B
900.39%
YoY
|
$114.2M
11.09%
YoY
|
$127.6M
86.28%
YoY
|
| Depreciation, Depletion And Amortization |
$152.3M
9.65%
YoY
|
$147.6M
7.5%
YoY
|
$145.6M
8.98%
YoY
|
$142.7M
7.37%
YoY
|
$138.9M
3.66%
YoY
|
$137.3M
3.0%
YoY
|
$133.6M
1.75%
YoY
|
$132.9M
2.15%
YoY
|
$134.0M
3.32%
YoY
|
$133.3M
2.54%
YoY
|
$131.3M
1.31%
YoY
|
$130.1M
-0.38%
YoY
|
$129.7M
0.7%
YoY
|
$130.0M
47.06%
YoY
|
$129.6M
35.14%
YoY
|
$130.6M
32.72%
YoY
|
$128.8M
36.59%
YoY
|
$88.40M
-6.46%
YoY
|
$95.90M
4.01%
YoY
|
$98.40M
8.25%
YoY
|
| Cash From Operating Activities |
$84.20M
60.38%
YoY
|
$319.5M
25.79%
YoY
|
$324.3M
41.43%
YoY
|
$291.3M
-1.32%
YoY
|
$52.50M
-2.78%
YoY
|
$254.0M
23.6%
YoY
|
$229.3M
51.95%
YoY
|
$295.2M
37.11%
YoY
|
$54.00M
-30.23%
YoY
|
$205.5M
-7.35%
YoY
|
$150.9M
-20.83%
YoY
|
$215.3M
-270.33%
YoY
|
$77.40M
591.07%
YoY
|
$221.8M
49.76%
YoY
|
$190.6M
-31.86%
YoY
|
-$126.4M
-153.63%
YoY
|
$11.20M
-92.27%
YoY
|
$148.1M
-35.38%
YoY
|
$279.7M
56.43%
YoY
|
$235.7M
-7.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$65.20M
-4.68%
YoY
|
$96.70M
-17.42%
YoY
|
$83.90M
23.38%
YoY
|
$77.00M
12.74%
YoY
|
$68.40M
9.62%
YoY
|
$117.1M
19.49%
YoY
|
$68.00M
-2.3%
YoY
|
$68.30M
-11.41%
YoY
|
$62.40M
-6.17%
YoY
|
$98.00M
-7.28%
YoY
|
$69.60M
-197.75%
YoY
|
$77.10M
-222.97%
YoY
|
$66.50M
13.48%
YoY
|
$105.7M
-259.91%
YoY
|
-$71.20M
16.72%
YoY
|
-$62.70M
16.33%
YoY
|
$58.60M
43.98%
YoY
|
-$66.10M
-19.78%
YoY
|
-$61.00M
38.32%
YoY
|
-$53.90M
18.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$55.70M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.80M
575.0%
YoY
|
$72.10M
1402.08%
YoY
|
$500.0K
-183.33%
YoY
|
-$60.10M
-1530.95%
YoY
|
-$1.600M
N/A
|
$4.800M
-50.0%
YoY
|
-$600.0K
-102.38%
YoY
|
$4.200M
-177.78%
YoY
|
$0.00
-100.0%
YoY
|
$9.600M
-91.89%
YoY
|
$25.20M
154.55%
YoY
|
-$5.400M
-98.97%
YoY
|
-$400.0K
-123.53%
YoY
|
$118.4M
-106.11%
YoY
|
$9.900M
-1200.0%
YoY
|
-$523.2M
2477.34%
YoY
|
$1.700M
325.0%
YoY
|
-$1.939B
6094.25%
YoY
|
-$900.0K
-112.68%
YoY
|
-$20.30M
-55.29%
YoY
|
| Cash From Investing Activities |
-$586.7M
577.48%
YoY
|
-$24.60M
-78.09%
YoY
|
-$83.40M
21.57%
YoY
|
-$137.1M
113.88%
YoY
|
-$86.60M
38.78%
YoY
|
-$112.3M
27.04%
YoY
|
-$68.60M
54.5%
YoY
|
-$64.10M
-22.3%
YoY
|
-$62.40M
-39.77%
YoY
|
-$88.40M
-796.06%
YoY
|
-$44.40M
-27.57%
YoY
|
-$82.50M
-85.92%
YoY
|
-$103.6M
13.85%
YoY
|
$12.70M
-100.63%
YoY
|
-$61.30M
-0.97%
YoY
|
-$585.9M
689.62%
YoY
|
-$91.00M
26.56%
YoY
|
-$2.005B
1663.32%
YoY
|
-$61.90M
67.3%
YoY
|
-$74.20M
-18.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.90M
1.95%
YoY
|
$20.40M
-1.92%
YoY
|
$20.80M
0.0%
YoY
|
N/A
|
$20.50M
N/A
|
$20.80M
N/A
|
$20.80M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.300M
-144.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.200M
-58.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.40M
26.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$9.800M
12.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.700M
-13.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$400.9M
-1087.44%
YoY
|
-$193.7M
117.15%
YoY
|
-$173.6M
150.14%
YoY
|
-$86.70M
-27.02%
YoY
|
-$40.60M
29.71%
YoY
|
-$89.20M
40.47%
YoY
|
-$69.40M
-42.69%
YoY
|
-$118.8M
-10.14%
YoY
|
-$31.30M
-74.34%
YoY
|
-$63.50M
-75.25%
YoY
|
-$121.1M
187.65%
YoY
|
-$132.2M
143.91%
YoY
|
-$122.0M
-73.91%
YoY
|
-$256.6M
-108.57%
YoY
|
-$42.10M
45.17%
YoY
|
-$54.20M
-22.9%
YoY
|
-$467.6M
253.71%
YoY
|
$2.994B
-1700.96%
YoY
|
-$29.00M
25.54%
YoY
|
-$70.30M
89.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$84.20M
60.38%
YoY
|
$319.5M
25.79%
YoY
|
$324.3M
41.43%
YoY
|
$291.3M
-1.32%
YoY
|
$52.50M
-2.78%
YoY
|
$254.0M
23.6%
YoY
|
$229.3M
51.95%
YoY
|
$295.2M
37.11%
YoY
|
$54.00M
-30.23%
YoY
|
$205.5M
-7.35%
YoY
|
$150.9M
-20.83%
YoY
|
$215.3M
-270.33%
YoY
|
$77.40M
591.07%
YoY
|
$221.8M
49.76%
YoY
|
$190.6M
-31.86%
YoY
|
-$126.4M
-153.63%
YoY
|
$11.20M
-92.27%
YoY
|
$148.1M
-35.38%
YoY
|
$279.7M
56.43%
YoY
|
$235.7M
-7.17%
YoY
|
| Cash From Investing Activities |
-$586.7M
577.48%
YoY
|
-$24.60M
-78.09%
YoY
|
-$83.40M
21.57%
YoY
|
-$137.1M
113.88%
YoY
|
-$86.60M
38.78%
YoY
|
-$112.3M
27.04%
YoY
|
-$68.60M
54.5%
YoY
|
-$64.10M
-22.3%
YoY
|
-$62.40M
-39.77%
YoY
|
-$88.40M
-796.06%
YoY
|
-$44.40M
-27.57%
YoY
|
-$82.50M
-85.92%
YoY
|
-$103.6M
13.85%
YoY
|
$12.70M
-100.63%
YoY
|
-$61.30M
-0.97%
YoY
|
-$585.9M
689.62%
YoY
|
-$91.00M
26.56%
YoY
|
-$2.005B
1663.32%
YoY
|
-$61.90M
67.3%
YoY
|
-$74.20M
-18.46%
YoY
|
| Cash From Financing Activities |
$400.9M
-1087.44%
YoY
|
-$193.7M
117.15%
YoY
|
-$173.6M
150.14%
YoY
|
-$86.70M
-27.02%
YoY
|
-$40.60M
29.71%
YoY
|
-$89.20M
40.47%
YoY
|
-$69.40M
-42.69%
YoY
|
-$118.8M
-10.14%
YoY
|
-$31.30M
-74.34%
YoY
|
-$63.50M
-75.25%
YoY
|
-$121.1M
187.65%
YoY
|
-$132.2M
143.91%
YoY
|
-$122.0M
-73.91%
YoY
|
-$256.6M
-108.57%
YoY
|
-$42.10M
45.17%
YoY
|
-$54.20M
-22.9%
YoY
|
-$467.6M
253.71%
YoY
|
$2.994B
-1700.96%
YoY
|
-$29.00M
25.54%
YoY
|
-$70.30M
89.49%
YoY
|
| Net Change In Cash |
-$121.1M
73.99%
YoY
|
$101.2M
92.76%
YoY
|
$67.30M
-26.29%
YoY
|
$67.50M
-39.89%
YoY
|
-$69.60M
75.31%
YoY
|
$52.50M
-2.05%
YoY
|
$91.30M
-725.34%
YoY
|
$112.3M
18616.67%
YoY
|
-$39.70M
-72.86%
YoY
|
$53.60M
-342.53%
YoY
|
-$14.60M
-116.74%
YoY
|
$600.0K
-100.08%
YoY
|
-$146.3M
-73.19%
YoY
|
-$22.10M
-101.94%
YoY
|
$87.20M
-53.81%
YoY
|
-$766.5M
-940.46%
YoY
|
-$545.6M
810.85%
YoY
|
$1.137B
-1690.21%
YoY
|
$188.8M
59.06%
YoY
|
$91.20M
-27.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$84.20M
60.38%
YoY
|
$319.5M
25.79%
YoY
|
$324.3M
41.43%
YoY
|
$291.3M
-1.32%
YoY
|
$52.50M
-2.78%
YoY
|
$254.0M
23.6%
YoY
|
$229.3M
51.95%
YoY
|
$295.2M
37.11%
YoY
|
$54.00M
-30.23%
YoY
|
$205.5M
-7.35%
YoY
|
$150.9M
-20.83%
YoY
|
$215.3M
-270.33%
YoY
|
$77.40M
591.07%
YoY
|
$221.8M
49.76%
YoY
|
$190.6M
-31.86%
YoY
|
-$126.4M
-153.63%
YoY
|
$11.20M
-92.27%
YoY
|
$148.1M
-35.38%
YoY
|
$279.7M
56.43%
YoY
|
$235.7M
-7.17%
YoY
|
| Capital Expenditures |
$65.20M
-4.68%
YoY
|
$96.70M
-17.42%
YoY
|
$83.90M
23.38%
YoY
|
$77.00M
12.74%
YoY
|
$68.40M
9.62%
YoY
|
$117.1M
19.49%
YoY
|
$68.00M
-2.3%
YoY
|
$68.30M
-11.41%
YoY
|
$62.40M
-6.17%
YoY
|
$98.00M
-7.28%
YoY
|
$69.60M
-197.75%
YoY
|
$77.10M
-222.97%
YoY
|
$66.50M
13.48%
YoY
|
$105.7M
-259.91%
YoY
|
-$71.20M
16.72%
YoY
|
-$62.70M
16.33%
YoY
|
$58.60M
43.98%
YoY
|
-$66.10M
-19.78%
YoY
|
-$61.00M
38.32%
YoY
|
-$53.90M
18.2%
YoY
|
| Free Cash Flow |
$19.00M
-219.5%
YoY
|
$222.8M
62.75%
YoY
|
$240.4M
49.04%
YoY
|
$214.3M
-5.55%
YoY
|
-$15.90M
89.29%
YoY
|
$136.9M
27.35%
YoY
|
$161.3M
98.4%
YoY
|
$226.9M
64.18%
YoY
|
-$8.400M
-177.06%
YoY
|
$107.5M
-7.41%
YoY
|
$81.30M
-68.95%
YoY
|
$138.2M
-316.95%
YoY
|
$10.90M
-123.0%
YoY
|
$116.1M
-45.8%
YoY
|
$261.8M
-23.16%
YoY
|
-$63.70M
-122.0%
YoY
|
-$47.40M
-145.53%
YoY
|
$214.2M
-31.26%
YoY
|
$340.7M
52.85%
YoY
|
$289.6M
-3.31%
YoY
|
Loading...