|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.288B
25.79%
YoY
|
$4.999B
68.37%
YoY
|
$2.969B
4.47%
YoY
|
$2.842B
-22.39%
YoY
|
$3.662B
35.78%
YoY
|
| Depreciation, Depletion And Amortization |
$7.266B
916.22%
YoY
|
$715.0M
-89.71%
YoY
|
$6.948B
741.16%
YoY
|
$826.0M
-5.06%
YoY
|
$870.0M
10.27%
YoY
|
| Cash From Operating Activities |
$10.61B
16.88%
YoY
|
$9.074B
17.68%
YoY
|
$7.711B
19.27%
YoY
|
$6.465B
-11.12%
YoY
|
$7.274B
11.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$382.0M
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
-89.47%
YoY
|
$38.00M
N/A
|
| Other Investing Activities |
$533.0M
30.64%
YoY
|
$408.0M
-105.98%
YoY
|
-$6.821B
-1871.69%
YoY
|
$385.0M
37.99%
YoY
|
$279.0M
-15.45%
YoY
|
| Cash From Investing Activities |
-$7.652B
5.34%
YoY
|
-$7.264B
6.49%
YoY
|
-$6.821B
82.97%
YoY
|
-$3.728B
-28.25%
YoY
|
-$5.196B
6.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.004B
199.5%
YoY
|
$1.003B
-213.85%
YoY
|
-$881.0M
-144.05%
YoY
|
$2.000B
-7.24%
YoY
|
$2.156B
244.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.663B
52.43%
YoY
|
-$1.747B
66.22%
YoY
|
-$1.051B
-60.62%
YoY
|
-$2.669B
31.03%
YoY
|
-$2.037B
43.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.61B
16.88%
YoY
|
$9.074B
17.68%
YoY
|
$7.711B
19.27%
YoY
|
$6.465B
-11.12%
YoY
|
$7.274B
11.58%
YoY
|
| Cash From Investing Activities |
-$7.652B
5.34%
YoY
|
-$7.264B
6.49%
YoY
|
-$6.821B
82.97%
YoY
|
-$3.728B
-28.25%
YoY
|
-$5.196B
6.21%
YoY
|
| Cash From Financing Activities |
-$2.663B
52.43%
YoY
|
-$1.747B
66.22%
YoY
|
-$1.051B
-60.62%
YoY
|
-$2.669B
31.03%
YoY
|
-$2.037B
43.86%
YoY
|
| Net Change In Cash |
$314.0M
540.82%
YoY
|
$49.00M
-130.43%
YoY
|
-$161.0M
-523.68%
YoY
|
$38.00M
-5.0%
YoY
|
$40.00M
-82.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.61B
16.88%
YoY
|
$9.074B
17.68%
YoY
|
$7.711B
19.27%
YoY
|
$6.465B
-11.12%
YoY
|
$7.274B
11.58%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.711B
333.16%
YoY
|
$2.477B
19.89%
YoY
|
$1.888B
49.84%
YoY
|
$1.509B
182.58%
YoY
|
$395.0M
-64.83%
YoY
|
$2.066B
28.0%
YoY
|
$1.260B
211.88%
YoY
|
$534.0M
-3660.0%
YoY
|
$1.123B
15.18%
YoY
|
$1.614B
98.28%
YoY
|
$404.0M
-11.01%
YoY
|
-$15.00M
-102.72%
YoY
|
$975.0M
-4.22%
YoY
|
$814.0M
-38.93%
YoY
|
$454.0M
-31.42%
YoY
|
$551.0M
-41.01%
YoY
|
$1.018B
38.88%
YoY
|
$1.333B
1.76%
YoY
|
$662.0M
-19.95%
YoY
|
| Depreciation, Depletion And Amortization |
$193.0M
2.66%
YoY
|
$1.999B
1.47%
YoY
|
$1.849B
3.3%
YoY
|
$1.802B
7.39%
YoY
|
$188.0M
-4.08%
YoY
|
$1.970B
8.78%
YoY
|
$1.790B
11.6%
YoY
|
$1.678B
-1.18%
YoY
|
$196.0M
-3.92%
YoY
|
$1.811B
11.72%
YoY
|
$1.604B
14.08%
YoY
|
$1.698B
24.4%
YoY
|
$204.0M
-12.82%
YoY
|
$1.621B
7.42%
YoY
|
$1.406B
9.76%
YoY
|
$1.365B
8.85%
YoY
|
$234.0M
-0.43%
YoY
|
$1.509B
5.75%
YoY
|
$1.281B
6.13%
YoY
|
| Cash From Operating Activities |
$2.198B
61.62%
YoY
|
$2.685B
30.09%
YoY
|
$4.227B
9.08%
YoY
|
$2.334B
39.18%
YoY
|
$1.360B
-6.72%
YoY
|
$2.064B
-1.9%
YoY
|
$3.875B
27.22%
YoY
|
$1.677B
8.26%
YoY
|
$1.458B
44.07%
YoY
|
$2.104B
57.01%
YoY
|
$3.046B
22.62%
YoY
|
$1.549B
12.65%
YoY
|
$1.012B
-20.06%
YoY
|
$1.340B
-20.8%
YoY
|
$2.484B
-2.32%
YoY
|
$1.375B
-25.64%
YoY
|
$1.266B
6.39%
YoY
|
$1.692B
-10.99%
YoY
|
$2.543B
9.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$381.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
-89.47%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$119.0M
2.59%
YoY
|
-$575.0M
-66.04%
YoY
|
-$4.553B
34.27%
YoY
|
-$1.716B
50.13%
YoY
|
$116.0M
43.21%
YoY
|
-$1.693B
-5.1%
YoY
|
-$3.391B
24.44%
YoY
|
-$1.143B
-38.45%
YoY
|
$81.00M
-32.5%
YoY
|
-$1.784B
164.69%
YoY
|
-$2.725B
61.53%
YoY
|
-$1.857B
161.55%
YoY
|
$120.0M
42.86%
YoY
|
-$674.0M
-12.92%
YoY
|
-$1.687B
3.05%
YoY
|
-$710.0M
-64.69%
YoY
|
$84.00M
40.0%
YoY
|
-$774.0M
-15.41%
YoY
|
-$1.637B
-24.32%
YoY
|
| Cash From Investing Activities |
-$335.0M
-58.54%
YoY
|
-$575.0M
-66.04%
YoY
|
-$4.553B
34.27%
YoY
|
-$1.716B
50.13%
YoY
|
-$808.0M
-22.08%
YoY
|
-$1.693B
-5.1%
YoY
|
-$3.391B
24.44%
YoY
|
-$1.143B
-38.45%
YoY
|
-$1.037B
127.91%
YoY
|
-$1.784B
164.69%
YoY
|
-$2.725B
61.53%
YoY
|
-$1.857B
161.55%
YoY
|
-$455.0M
-30.75%
YoY
|
-$674.0M
-12.92%
YoY
|
-$1.687B
3.05%
YoY
|
-$710.0M
-64.69%
YoY
|
-$657.0M
-15.12%
YoY
|
-$774.0M
-15.41%
YoY
|
-$1.637B
-24.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.785B
614.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0M
-37.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$398.0M
-20.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0M
40.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.085B
289.72%
YoY
|
-$1.828B
333.18%
YoY
|
$402.0M
-188.55%
YoY
|
-$702.0M
48.73%
YoY
|
-$535.0M
34.09%
YoY
|
-$422.0M
54.58%
YoY
|
-$454.0M
40.56%
YoY
|
-$472.0M
-442.03%
YoY
|
-$399.0M
-32.72%
YoY
|
-$273.0M
-58.51%
YoY
|
-$323.0M
-54.51%
YoY
|
$138.0M
-120.06%
YoY
|
-$593.0M
-3.26%
YoY
|
-$658.0M
-32.72%
YoY
|
-$710.0M
-7.79%
YoY
|
-$688.0M
-465.96%
YoY
|
-$613.0M
28.51%
YoY
|
-$978.0M
13.19%
YoY
|
-$770.0M
266.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.198B
61.62%
YoY
|
$2.685B
30.09%
YoY
|
$4.227B
9.08%
YoY
|
$2.334B
39.18%
YoY
|
$1.360B
-6.72%
YoY
|
$2.064B
-1.9%
YoY
|
$3.875B
27.22%
YoY
|
$1.677B
8.26%
YoY
|
$1.458B
44.07%
YoY
|
$2.104B
57.01%
YoY
|
$3.046B
22.62%
YoY
|
$1.549B
12.65%
YoY
|
$1.012B
-20.06%
YoY
|
$1.340B
-20.8%
YoY
|
$2.484B
-2.32%
YoY
|
$1.375B
-25.64%
YoY
|
$1.266B
6.39%
YoY
|
$1.692B
-10.99%
YoY
|
$2.543B
9.33%
YoY
|
| Cash From Investing Activities |
-$335.0M
-58.54%
YoY
|
-$575.0M
-66.04%
YoY
|
-$4.553B
34.27%
YoY
|
-$1.716B
50.13%
YoY
|
-$808.0M
-22.08%
YoY
|
-$1.693B
-5.1%
YoY
|
-$3.391B
24.44%
YoY
|
-$1.143B
-38.45%
YoY
|
-$1.037B
127.91%
YoY
|
-$1.784B
164.69%
YoY
|
-$2.725B
61.53%
YoY
|
-$1.857B
161.55%
YoY
|
-$455.0M
-30.75%
YoY
|
-$674.0M
-12.92%
YoY
|
-$1.687B
3.05%
YoY
|
-$710.0M
-64.69%
YoY
|
-$657.0M
-15.12%
YoY
|
-$774.0M
-15.41%
YoY
|
-$1.637B
-24.32%
YoY
|
| Cash From Financing Activities |
-$2.085B
289.72%
YoY
|
-$1.828B
333.18%
YoY
|
$402.0M
-188.55%
YoY
|
-$702.0M
48.73%
YoY
|
-$535.0M
34.09%
YoY
|
-$422.0M
54.58%
YoY
|
-$454.0M
40.56%
YoY
|
-$472.0M
-442.03%
YoY
|
-$399.0M
-32.72%
YoY
|
-$273.0M
-58.51%
YoY
|
-$323.0M
-54.51%
YoY
|
$138.0M
-120.06%
YoY
|
-$593.0M
-3.26%
YoY
|
-$658.0M
-32.72%
YoY
|
-$710.0M
-7.79%
YoY
|
-$688.0M
-465.96%
YoY
|
-$613.0M
28.51%
YoY
|
-$978.0M
13.19%
YoY
|
-$770.0M
266.67%
YoY
|
| Net Change In Cash |
$2.198B
8692.0%
YoY
|
$282.0M
-652.94%
YoY
|
$76.00M
153.33%
YoY
|
-$84.00M
-235.48%
YoY
|
$25.00M
47.06%
YoY
|
-$51.00M
-208.51%
YoY
|
$30.00M
-1600.0%
YoY
|
$62.00M
-136.47%
YoY
|
$17.00M
-153.13%
YoY
|
$47.00M
487.5%
YoY
|
-$2.000M
-102.3%
YoY
|
-$170.0M
639.13%
YoY
|
-$32.00M
255.56%
YoY
|
$8.000M
-113.33%
YoY
|
$87.00M
-36.03%
YoY
|
-$23.00M
-188.46%
YoY
|
-$9.000M
-84.48%
YoY
|
-$60.00M
-149.18%
YoY
|
$136.0M
-389.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.198B
61.62%
YoY
|
$2.685B
30.09%
YoY
|
$4.227B
9.08%
YoY
|
$2.334B
39.18%
YoY
|
$1.360B
-6.72%
YoY
|
$2.064B
-1.9%
YoY
|
$3.875B
27.22%
YoY
|
$1.677B
8.26%
YoY
|
$1.458B
44.07%
YoY
|
$2.104B
57.01%
YoY
|
$3.046B
22.62%
YoY
|
$1.549B
12.65%
YoY
|
$1.012B
-20.06%
YoY
|
$1.340B
-20.8%
YoY
|
$2.484B
-2.32%
YoY
|
$1.375B
-25.64%
YoY
|
$1.266B
6.39%
YoY
|
$1.692B
-10.99%
YoY
|
$2.543B
9.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...