|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$42.76M
-10.75%
YoY
|
-$47.91M
64.84%
YoY
|
-$29.07M
-0.3%
YoY
|
-$29.15M
-14.11%
YoY
|
-$33.94M
3.61%
YoY
|
| Depreciation, Depletion And Amortization |
$144.0K
-2.04%
YoY
|
$147.0K
19.51%
YoY
|
$123.0K
186.05%
YoY
|
$43.00K
-14.0%
YoY
|
$50.00K
6.38%
YoY
|
| Cash From Operating Activities |
-$42.09M
10.02%
YoY
|
-$38.26M
20.64%
YoY
|
-$31.71M
12.55%
YoY
|
-$28.18M
-2.66%
YoY
|
-$28.95M
-0.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.00K
-65.71%
YoY
|
$35.00K
-74.45%
YoY
|
$137.0K
-13.84%
YoY
|
$159.0K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$94.10M
337.79%
YoY
|
-$21.49M
-136.08%
YoY
|
$59.57M
-155.56%
YoY
|
-$107.2M
N/A
|
N/A
|
| Cash From Investing Activities |
-$94.11M
337.14%
YoY
|
-$21.53M
-136.23%
YoY
|
$59.43M
-155.35%
YoY
|
-$107.4M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$5.833M
N/A
|
N/A
|
| Cash From Financing Activities |
$121.0M
96.82%
YoY
|
$61.48M
-877.29%
YoY
|
-$7.910M
-107.11%
YoY
|
$111.3M
435.77%
YoY
|
$20.78M
24.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.09M
10.02%
YoY
|
-$38.26M
20.64%
YoY
|
-$31.71M
12.55%
YoY
|
-$28.18M
-2.66%
YoY
|
-$28.95M
-0.19%
YoY
|
| Cash From Investing Activities |
-$94.11M
337.14%
YoY
|
-$21.53M
-136.23%
YoY
|
$59.43M
-155.35%
YoY
|
-$107.4M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$121.0M
96.82%
YoY
|
$61.48M
-877.29%
YoY
|
-$7.910M
-107.11%
YoY
|
$111.3M
435.77%
YoY
|
$20.78M
24.25%
YoY
|
| Net Change In Cash |
-$15.18M
-993.12%
YoY
|
$1.700M
-91.42%
YoY
|
$19.81M
-181.71%
YoY
|
-$24.24M
196.67%
YoY
|
-$8.171M
-33.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.09M
10.02%
YoY
|
-$38.26M
20.64%
YoY
|
-$31.71M
12.55%
YoY
|
-$28.18M
-2.66%
YoY
|
-$28.95M
-0.19%
YoY
|
| Capital Expenditures |
$12.00K
-65.71%
YoY
|
$35.00K
-74.45%
YoY
|
$137.0K
-13.84%
YoY
|
$159.0K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$42.10M
9.95%
YoY
|
-$38.29M
20.23%
YoY
|
-$31.85M
12.4%
YoY
|
-$28.33M
-2.11%
YoY
|
-$28.95M
-0.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.19M
27.58%
YoY
|
-$8.316M
-27.15%
YoY
|
-$11.80M
-10.87%
YoY
|
-$12.30M
-0.41%
YoY
|
-$10.34M
-5.16%
YoY
|
-$11.42M
45.95%
YoY
|
-$13.24M
72.02%
YoY
|
-$12.35M
72.88%
YoY
|
-$10.90M
70.32%
YoY
|
-$7.821M
42.07%
YoY
|
-$7.698M
-6.87%
YoY
|
-$7.145M
-11.26%
YoY
|
-$6.401M
-12.66%
YoY
|
-$5.505M
-35.39%
YoY
|
-$8.266M
13.94%
YoY
|
-$8.052M
-17.79%
YoY
|
-$7.329M
-12.45%
YoY
|
-$8.520M
-10.5%
YoY
|
-$7.255M
-1.67%
YoY
|
| Depreciation, Depletion And Amortization |
$34.00K
-8.11%
YoY
|
$31.00K
-18.42%
YoY
|
$38.00K
5.56%
YoY
|
$38.00K
0.0%
YoY
|
$37.00K
5.71%
YoY
|
$38.00K
8.57%
YoY
|
$36.00K
-10.0%
YoY
|
$38.00K
26.67%
YoY
|
$35.00K
84.21%
YoY
|
$35.00K
133.33%
YoY
|
$40.00K
344.44%
YoY
|
$30.00K
275.0%
YoY
|
$19.00K
72.73%
YoY
|
$15.00K
25.0%
YoY
|
$9.000K
-30.77%
YoY
|
$8.000K
-46.67%
YoY
|
$11.00K
-15.38%
YoY
|
$12.00K
-40.0%
YoY
|
$13.00K
30.0%
YoY
|
| Cash From Operating Activities |
-$16.69M
23.83%
YoY
|
-$7.631M
-20.09%
YoY
|
-$10.88M
13.86%
YoY
|
-$10.10M
16.33%
YoY
|
-$13.48M
28.76%
YoY
|
-$9.550M
50.18%
YoY
|
-$9.556M
31.26%
YoY
|
-$8.683M
-12.03%
YoY
|
-$10.47M
27.69%
YoY
|
-$6.359M
0.44%
YoY
|
-$7.280M
-15.11%
YoY
|
-$9.870M
59.81%
YoY
|
-$8.197M
15.58%
YoY
|
-$6.331M
1.64%
YoY
|
-$8.576M
18.44%
YoY
|
-$6.176M
-21.78%
YoY
|
-$7.092M
-6.41%
YoY
|
-$6.229M
-30.17%
YoY
|
-$7.241M
3.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$102.0K
N/A
|
$0.00
-100.0%
YoY
|
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$7.000K
-68.18%
YoY
|
$0.00
-100.0%
YoY
|
$28.00K
-30.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
-81.03%
YoY
|
$20.00K
-146.51%
YoY
|
$40.00K
N/A
|
$57.00K
N/A
|
$116.0K
N/A
|
-$43.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$30.61M
28.25%
YoY
|
-$50.93M
-764.22%
YoY
|
-$2.610M
-193.35%
YoY
|
-$9.951M
22.99%
YoY
|
-$23.87M
-285.47%
YoY
|
$7.667M
-57.41%
YoY
|
$2.796M
-85.79%
YoY
|
-$8.091M
-189.71%
YoY
|
$12.87M
-126.7%
YoY
|
$18.00M
-474.45%
YoY
|
$19.68M
-136.3%
YoY
|
$9.019M
N/A
|
-$48.19M
N/A
|
-$4.807M
N/A
|
-$54.22M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$16.97M
-270.49%
YoY
|
-$30.61M
28.22%
YoY
|
-$50.94M
-764.38%
YoY
|
-$2.610M
-194.29%
YoY
|
-$9.951M
22.99%
YoY
|
-$23.87M
-285.85%
YoY
|
$7.667M
-57.36%
YoY
|
$2.768M
-85.91%
YoY
|
-$8.091M
-190.28%
YoY
|
$12.84M
-126.59%
YoY
|
$17.98M
-470.72%
YoY
|
$19.64M
-136.22%
YoY
|
$8.962M
N/A
|
-$48.31M
N/A
|
-$4.850M
N/A
|
-$54.22M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.750M
200.17%
YoY
|
N/A
|
N/A
|
N/A
|
$583.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$222.0K
-97.45%
YoY
|
$284.0K
-99.45%
YoY
|
$1.629M
-67.28%
YoY
|
$110.4M
2078.71%
YoY
|
$8.705M
-31189.29%
YoY
|
$51.47M
-95409.26%
YoY
|
$4.978M
229.67%
YoY
|
$5.067M
-166.06%
YoY
|
-$28.00K
-98.36%
YoY
|
-$54.00K
-108.28%
YoY
|
$1.510M
-97.27%
YoY
|
-$7.670M
-113.7%
YoY
|
-$1.703M
172.48%
YoY
|
$652.0K
-95.26%
YoY
|
$55.30M
41170.15%
YoY
|
$55.98M
1935.56%
YoY
|
-$625.0K
-115.07%
YoY
|
$13.74M
2047.03%
YoY
|
$134.0K
-99.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.69M
23.83%
YoY
|
-$7.631M
-20.09%
YoY
|
-$10.88M
13.86%
YoY
|
-$10.10M
16.33%
YoY
|
-$13.48M
28.76%
YoY
|
-$9.550M
50.18%
YoY
|
-$9.556M
31.26%
YoY
|
-$8.683M
-12.03%
YoY
|
-$10.47M
27.69%
YoY
|
-$6.359M
0.44%
YoY
|
-$7.280M
-15.11%
YoY
|
-$9.870M
59.81%
YoY
|
-$8.197M
15.58%
YoY
|
-$6.331M
1.64%
YoY
|
-$8.576M
18.44%
YoY
|
-$6.176M
-21.78%
YoY
|
-$7.092M
-6.41%
YoY
|
-$6.229M
-30.17%
YoY
|
-$7.241M
3.89%
YoY
|
| Cash From Investing Activities |
$16.97M
-270.49%
YoY
|
-$30.61M
28.22%
YoY
|
-$50.94M
-764.38%
YoY
|
-$2.610M
-194.29%
YoY
|
-$9.951M
22.99%
YoY
|
-$23.87M
-285.85%
YoY
|
$7.667M
-57.36%
YoY
|
$2.768M
-85.91%
YoY
|
-$8.091M
-190.28%
YoY
|
$12.84M
-126.59%
YoY
|
$17.98M
-470.72%
YoY
|
$19.64M
-136.22%
YoY
|
$8.962M
N/A
|
-$48.31M
N/A
|
-$4.850M
N/A
|
-$54.22M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$222.0K
-97.45%
YoY
|
$284.0K
-99.45%
YoY
|
$1.629M
-67.28%
YoY
|
$110.4M
2078.71%
YoY
|
$8.705M
-31189.29%
YoY
|
$51.47M
-95409.26%
YoY
|
$4.978M
229.67%
YoY
|
$5.067M
-166.06%
YoY
|
-$28.00K
-98.36%
YoY
|
-$54.00K
-108.28%
YoY
|
$1.510M
-97.27%
YoY
|
-$7.670M
-113.7%
YoY
|
-$1.703M
172.48%
YoY
|
$652.0K
-95.26%
YoY
|
$55.30M
41170.15%
YoY
|
$55.98M
1935.56%
YoY
|
-$625.0K
-115.07%
YoY
|
$13.74M
2047.03%
YoY
|
$134.0K
-99.17%
YoY
|
| Net Change In Cash |
$498.0K
-103.38%
YoY
|
-$37.96M
-310.34%
YoY
|
-$60.19M
-2048.49%
YoY
|
$97.68M
-11619.34%
YoY
|
-$14.72M
-20.78%
YoY
|
$18.05M
180.55%
YoY
|
$3.089M
-74.7%
YoY
|
-$848.0K
-140.38%
YoY
|
-$18.59M
1881.45%
YoY
|
$6.432M
-111.91%
YoY
|
$12.21M
-70.84%
YoY
|
$2.100M
-147.57%
YoY
|
-$938.0K
-87.85%
YoY
|
-$53.99M
-818.65%
YoY
|
$41.88M
-689.22%
YoY
|
-$4.415M
-14.21%
YoY
|
-$7.717M
124.92%
YoY
|
$7.512M
-190.72%
YoY
|
-$7.107M
-178.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.69M
23.83%
YoY
|
-$7.631M
-20.09%
YoY
|
-$10.88M
13.86%
YoY
|
-$10.10M
16.33%
YoY
|
-$13.48M
28.76%
YoY
|
-$9.550M
50.18%
YoY
|
-$9.556M
31.26%
YoY
|
-$8.683M
-12.03%
YoY
|
-$10.47M
27.69%
YoY
|
-$6.359M
0.44%
YoY
|
-$7.280M
-15.11%
YoY
|
-$9.870M
59.81%
YoY
|
-$8.197M
15.58%
YoY
|
-$6.331M
1.64%
YoY
|
-$8.576M
18.44%
YoY
|
-$6.176M
-21.78%
YoY
|
-$7.092M
-6.41%
YoY
|
-$6.229M
-30.17%
YoY
|
-$7.241M
3.89%
YoY
|
| Capital Expenditures |
$102.0K
N/A
|
$0.00
-100.0%
YoY
|
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$7.000K
-68.18%
YoY
|
$0.00
-100.0%
YoY
|
$28.00K
-30.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
-81.03%
YoY
|
$20.00K
-146.51%
YoY
|
$40.00K
N/A
|
$57.00K
N/A
|
$116.0K
N/A
|
-$43.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$16.79M
N/A
|
-$7.631M
-20.15%
YoY
|
-$10.89M
13.98%
YoY
|
-$10.10M
15.96%
YoY
|
N/A
|
-$9.557M
49.77%
YoY
|
-$9.556M
30.9%
YoY
|
-$8.711M
-12.1%
YoY
|
-$10.47M
26.81%
YoY
|
-$6.381M
-1.02%
YoY
|
-$7.300M
-14.45%
YoY
|
-$9.910M
N/A
|
-$8.254M
N/A
|
-$6.447M
3.5%
YoY
|
-$8.533M
17.84%
YoY
|
N/A
|
N/A
|
-$6.229M
-30.17%
YoY
|
-$7.241M
4.19%
YoY
|
Loading...