Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$44.32M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
738.09%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$58.97M
Q3 2024
Cash
Q3 2024
P/E
-4.510
Nov 29, 2024 EST
Free Cash Flow
-$35.12M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Selling, General & Admin $10.24M $10.07M $9.492M $10.16M $7.310M $4.340M $2.140M $1.710M
YoY Change 1.66% 6.12% -6.57% 38.99% 68.43% 102.8% 25.15%
% of Gross Profit
Research & Development $23.68M $19.83M $22.98M $22.33M $19.34M $14.07M $6.100M $6.910M
YoY Change 19.41% -13.71% 2.94% 15.45% 37.44% 130.69% -11.72%
% of Gross Profit
Depreciation & Amortization $123.0K $43.00K $50.00K $47.00K $39.00K $23.00K $0.00 $0.00
YoY Change 186.05% -14.0% 6.38% 20.51% 69.57%
% of Gross Profit
Operating Expenses $33.92M $29.91M $32.48M $22.33M $26.65M $14.07M $8.240M $8.630M
YoY Change 13.43% -7.91% 45.45% -16.2% 89.35% 70.78% -4.52%
Operating Profit -$33.92M -$29.91M -$32.48M -$18.41M
YoY Change 13.43% -7.91%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Interest Expense $391.0K $1.163M $1.202M $456.0K $792.0K $174.0K -$4.650M -$2.470M
YoY Change -66.38% -3.24% 163.6% -42.42% 355.17% -103.74% 88.26%
% of Operating Profit
Other Income/Expense, Net $4.826M $719.0K -$375.0K -$287.0K $577.0K -$2.261M $0.00 $0.00
YoY Change 571.21% -291.73% 30.66% -149.74% -125.52%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Pretax Income -$29.10M -$29.19M -$33.96M -$32.78M -$26.07M -$20.67M -$12.89M -$11.10M
YoY Change -0.31% -14.05% 3.6% 25.75% 26.12% 60.36% 16.13%
Income Tax -$32.00K -$36.00K -$21.00K -$18.00K -$18.00K -$120.0K -$30.00K -$10.00K
% Of Pretax Income
Net Earnings -$29.07M -$29.15M -$33.94M -$32.76M -$26.05M -$20.55M -$12.86M -$11.09M
YoY Change -0.3% -14.11% 3.61% 25.75% 26.79% 59.76% 15.96%
Net Earnings / Revenue
Basic Earnings Per Share -$0.29 -$0.45 -$1.49
Diluted Earnings Per Share -$0.29 -$0.45 -$1.486M -$1.814M -$2.219M -$1.331M -$832.9K -$718.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Cash & Short-Term Investments $82.97M $120.5M $36.83M $45.00M $57.31M $7.200M $22.02M $8.290M
YoY Change -31.15% 227.21% -18.16% -21.48% 695.97% -67.3% 165.62%
Cash & Equivalents $32.40M $12.59M $36.83M $45.00M $57.31M $7.200M $22.02M $8.290M
Short-Term Investments $50.57M $107.9M
Other Short-Term Assets $3.621M $795.0K $886.0K $1.010M $1.680M $1.440M $90.00K $90.00K
YoY Change 355.47% -10.27% -12.28% -39.88% 16.67% 1500.0% 0.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $87.55M $122.6M $37.96M $46.27M $59.55M $8.820M $22.16M $8.390M
YoY Change -28.6% 223.04% -17.97% -22.3% 575.17% -60.2% 164.12%
Property, Plant & Equipment $1.559M $194.0K $184.0K $330.0K $430.0K $150.0K $10.00K $10.00K
YoY Change 703.61% 5.43% -44.24% -23.26% 186.67% 1400.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $297.0K $205.0K $334.0K $530.0K $20.00K $1.550M $50.00K $10.00K
YoY Change 44.88% -38.62% -36.98% 2550.0% -98.71% 3000.0% 400.0%
Total Long-Term Assets $1.856M $399.0K $518.0K $860.0K $450.0K $1.710M $70.00K $20.00K
YoY Change 365.16% -22.97% -39.77% 91.11% -73.68% 2342.86% 250.0%
Total Assets $89.40M $123.0M $38.48M $47.13M $60.00M $10.53M $22.23M $8.410M
YoY Change
Accounts Payable $1.809M $2.857M $2.849M $2.020M $1.600M $600.0K $540.0K $450.0K
YoY Change -36.68% 0.28% 41.04% 26.25% 166.67% 11.11% 20.0%
Accrued Expenses $3.893M $3.045M $3.849M $3.380M $3.300M $2.000M $1.280M $560.0K
YoY Change 27.85% -20.89% 13.88% 2.42% 65.0% 56.25% 128.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $11.36M
YoY Change -100.0%
Long-Term Debt Due $122.0K $7.000M $5.947M $0.00 $5.290M $8.000M
YoY Change -98.26% 17.71% -100.0% -33.88%
Total Short-Term Liabilities $5.824M $13.40M $12.72M $5.560M $5.200M $2.680M $7.130M $20.39M
YoY Change -56.54% 5.31% 128.85% 6.92% 94.03% -62.41% -65.03%
Long-Term Debt $31.00K $2.151M $8.652M $14.15M $0.00 $1.100M $0.00 $5.130M
YoY Change -98.56% -75.14% -38.86% -100.0% -100.0%
Other Long-Term Liabilities $1.001M $5.000K $24.00K $140.0K $260.0K $510.0K $330.0K $300.0K
YoY Change 19920.0% -79.17% -82.86% -46.15% -49.02% 54.55% 10.0%
Total Long-Term Liabilities $1.032M $2.156M $8.676M $14.29M $260.0K $1.610M $330.0K $5.430M
YoY Change -52.13% -75.15% -39.29% 5396.15% -83.85% 387.88% -93.92%
Total Liabilities $6.856M $15.56M $21.40M $19.85M $5.460M $4.280M $7.450M $25.82M
YoY Change -55.93% -27.31% 7.81% 263.55% 27.57% -42.55% -71.15%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Basic Shares Outstanding 99.03M 64.54M 22.84M
Diluted Shares Outstanding 99.03M 64.54M 22.84M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $199.85 Million

About Trevi Therapeutics, Inc.

Trevi Therapeutics, Inc. is a clinical-stage biopharmaceutical company, which engages in the development and commercialization Haduvio to treat serious neurologically mediated conditions. The company is headquartered in New Haven, Connecticut and currently employs 25 full-time employees. The company went IPO on 2019-05-07. The firm is focused on the development and commercialization of the investigational therapy Haduvio (nalbuphine ER) for the treatment of chronic cough in adults with idiopathic pulmonary fibrosis (IPF) and other chronic cough indications, and for the treatment of prurigo nodularis. Haduvio is an oral extended-release (ER) formulation of nalbuphine. Nalbuphine is a mixed k-opioid receptor agonist and mu-opioid receptor antagonist. The company is conducting Phase IIb/III clinical trial of Hadguvio in patients with severe pruritus associated with prurigo nodularis. The company has also conducted a Phase II clinical trial of Haduvio for chronic cough in patients with IPF, which is referred to as the Phase II CANAL trial. The Company’s Haduvio development programs include Chronic Cough in IPF Program, RCC Program and Prurigo Nodularis Program. The Company’s subsidiary is Trevi Therapeutics Limited.

Industry: Pharmaceutical Preparations Peers: TNF Pharmaceuticals, Inc. SEELOS THERAPEUTICS, INC. Assertio Holdings, Inc. Athira Pharma, Inc. Dare Bioscience, Inc. CorMedix Inc. JOHNSON & JOHNSON TFF Pharmaceuticals, Inc. Verrica Pharmaceuticals Inc.