|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$687.0K
-80.43%
YoY
|
$3.510M
-50.21%
YoY
|
$7.050M
-403.62%
YoY
|
-$2.322M
-42.01%
YoY
|
-$4.004M
-65.08%
YoY
|
| Depreciation, Depletion And Amortization |
$3.847M
70.22%
YoY
|
$2.260M
66.18%
YoY
|
$1.360M
1014.75%
YoY
|
$122.0K
-57.34%
YoY
|
$286.0K
30.0%
YoY
|
| Cash From Operating Activities |
$16.28M
6.29%
YoY
|
$15.32M
-11.62%
YoY
|
$17.33M
486.46%
YoY
|
$2.955M
-139.31%
YoY
|
-$7.517M
13.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.70M
0.18%
YoY
|
$13.68M
-23.11%
YoY
|
$17.79M
-221.58%
YoY
|
-$14.63M
59.97%
YoY
|
-$9.147M
28.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$657.0K
111.25%
YoY
|
-$311.0K
245.56%
YoY
|
-$90.00K
-111.78%
YoY
|
$764.0K
-69.73%
YoY
|
$2.524M
585.87%
YoY
|
| Cash From Investing Activities |
-$14.36M
2.64%
YoY
|
-$13.99M
-21.72%
YoY
|
-$17.87M
28.86%
YoY
|
-$13.87M
109.39%
YoY
|
-$6.623M
-1.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$110.0K
-98.46%
YoY
|
$7.147M
-70.71%
YoY
|
$24.40M
609.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.482M
297.12%
YoY
|
-$625.0K
108.33%
YoY
|
-$300.0K
-105.05%
YoY
|
$5.942M
-74.75%
YoY
|
$23.53M
58.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.28M
6.29%
YoY
|
$15.32M
-11.62%
YoY
|
$17.33M
486.46%
YoY
|
$2.955M
-139.31%
YoY
|
-$7.517M
13.91%
YoY
|
| Cash From Investing Activities |
-$14.36M
2.64%
YoY
|
-$13.99M
-21.72%
YoY
|
-$17.87M
28.86%
YoY
|
-$13.87M
109.39%
YoY
|
-$6.623M
-1.49%
YoY
|
| Cash From Financing Activities |
-$2.482M
297.12%
YoY
|
-$625.0K
108.33%
YoY
|
-$300.0K
-105.05%
YoY
|
$5.942M
-74.75%
YoY
|
$23.53M
58.71%
YoY
|
| Net Change In Cash |
-$561.0K
-179.91%
YoY
|
$702.0K
-183.57%
YoY
|
-$840.0K
-83.1%
YoY
|
-$4.971M
-152.92%
YoY
|
$9.394M
523.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.28M
6.29%
YoY
|
$15.32M
-11.62%
YoY
|
$17.33M
486.46%
YoY
|
$2.955M
-139.31%
YoY
|
-$7.517M
13.91%
YoY
|
| Capital Expenditures |
$13.70M
0.18%
YoY
|
$13.68M
-23.11%
YoY
|
$17.79M
-221.58%
YoY
|
-$14.63M
59.97%
YoY
|
-$9.147M
28.99%
YoY
|
| Free Cash Flow |
$2.578M
57.39%
YoY
|
$1.638M
-456.09%
YoY
|
-$460.0K
-102.62%
YoY
|
$17.59M
978.96%
YoY
|
$1.630M
231.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.38M
708.25%
YoY
|
-$4.168M
-524.87%
YoY
|
$2.445M
-25.55%
YoY
|
-$218.0K
-86.84%
YoY
|
-$2.521M
-231.23%
YoY
|
$981.0K
-2615.38%
YoY
|
$3.284M
42.16%
YoY
|
-$1.656M
342.78%
YoY
|
$1.921M
-3942.0%
YoY
|
-$39.00K
-100.76%
YoY
|
$2.310M
-198.3%
YoY
|
-$374.0K
-111.73%
YoY
|
-$50.00K
-95.01%
YoY
|
$5.160M
-339.11%
YoY
|
-$2.350M
-41.31%
YoY
|
$3.188M
1293.06%
YoY
|
-$1.002M
-285.56%
YoY
|
-$2.158M
92.68%
YoY
|
-$4.004M
104.29%
YoY
|
$228.8K
-103.99%
YoY
|
| Depreciation, Depletion And Amortization |
$2.018M
239.73%
YoY
|
$1.123M
21.93%
YoY
|
$1.498M
95.31%
YoY
|
$834.0K
51.91%
YoY
|
$594.0K
32.89%
YoY
|
$921.0K
85.31%
YoY
|
$767.0K
82.62%
YoY
|
$549.0K
38.29%
YoY
|
$447.0K
43.27%
YoY
|
$497.0K
113.3%
YoY
|
$420.0K
-691.55%
YoY
|
$397.0K
584.48%
YoY
|
$312.0K
477.78%
YoY
|
$233.0K
187.65%
YoY
|
-$71.00K
-181.42%
YoY
|
$58.00K
-70.82%
YoY
|
$54.00K
-10.0%
YoY
|
$81.00K
35.0%
YoY
|
$87.20K
-3.11%
YoY
|
$198.8K
1887.98%
YoY
|
| Cash From Operating Activities |
$8.847M
337.54%
YoY
|
$4.020M
68.84%
YoY
|
$8.456M
40.14%
YoY
|
$3.421M
9.82%
YoY
|
$2.022M
96.69%
YoY
|
$2.381M
-53.67%
YoY
|
$6.034M
119.42%
YoY
|
$3.115M
-1.24%
YoY
|
$1.028M
-78.48%
YoY
|
$5.139M
-22.7%
YoY
|
$2.750M
16.77%
YoY
|
$3.154M
56.84%
YoY
|
$4.778M
209.46%
YoY
|
$6.648M
-324.97%
YoY
|
$2.355M
-247.82%
YoY
|
$2.011M
-133.95%
YoY
|
$1.544M
-167.72%
YoY
|
-$2.955M
68.86%
YoY
|
-$1.593M
-47.07%
YoY
|
-$5.924M
215.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.56M
506.4%
YoY
|
$3.580M
-0.17%
YoY
|
$4.425M
-16.51%
YoY
|
$3.784M
13.84%
YoY
|
$1.907M
48.98%
YoY
|
$3.586M
-4.98%
YoY
|
$5.300M
68.79%
YoY
|
$3.324M
-33.72%
YoY
|
$1.280M
-69.64%
YoY
|
$3.774M
-169.64%
YoY
|
$3.140M
-179.35%
YoY
|
$5.015M
-212.24%
YoY
|
$4.216M
-235.61%
YoY
|
-$5.419M
74.92%
YoY
|
-$3.957M
45.56%
YoY
|
-$4.468M
-30.5%
YoY
|
-$3.109M
-289.57%
YoY
|
-$3.098M
-263.92%
YoY
|
-$2.718M
-248.55%
YoY
|
-$6.429M
-540.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$689.0K
6163.64%
YoY
|
-$443.0K
288.6%
YoY
|
$1.019M
1240.79%
YoY
|
-$1.551M
22057.14%
YoY
|
-$11.00K
-88.3%
YoY
|
-$114.0K
-60.14%
YoY
|
$76.00K
-92.55%
YoY
|
-$7.000K
-98.62%
YoY
|
-$94.00K
-1040.0%
YoY
|
-$286.0K
-53.65%
YoY
|
$1.020M
345.41%
YoY
|
-$507.0K
N/A
|
$10.00K
N/A
|
-$617.0K
-215.33%
YoY
|
$229.0K
-74.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$535.0K
-21.32%
YoY
|
$914.4K
147.12%
YoY
|
$1.610M
N/A
|
| Cash From Investing Activities |
-$12.25M
538.84%
YoY
|
-$4.023M
8.73%
YoY
|
-$3.406M
-34.8%
YoY
|
-$5.335M
60.16%
YoY
|
-$1.918M
39.59%
YoY
|
-$3.700M
-8.87%
YoY
|
-$5.224M
147.58%
YoY
|
-$3.331M
-39.68%
YoY
|
-$1.374M
-67.33%
YoY
|
-$4.060M
-32.74%
YoY
|
-$2.110M
-43.4%
YoY
|
-$5.522M
23.59%
YoY
|
-$4.206M
35.28%
YoY
|
-$6.036M
135.51%
YoY
|
-$3.728M
106.64%
YoY
|
-$4.468M
-7.28%
YoY
|
-$3.109M
156.94%
YoY
|
-$2.563M
110.08%
YoY
|
-$1.804M
23.57%
YoY
|
-$4.819M
230.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.08M
N/A
|
$588.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$110.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.147M
-70.12%
YoY
|
N/A
N/A
|
$518.8K
N/A
|
$23.88M
-34215.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.86M
-2333.63%
YoY
|
$1.395M
-720.0%
YoY
|
-$835.0K
475.86%
YoY
|
-$533.0K
592.21%
YoY
|
-$889.0K
3940.91%
YoY
|
-$225.0K
-40.94%
YoY
|
-$145.0K
-30.95%
YoY
|
-$77.00K
-193.9%
YoY
|
-$22.00K
120.0%
YoY
|
-$381.0K
141.14%
YoY
|
-$210.0K
-65.91%
YoY
|
$82.00K
-582.35%
YoY
|
-$10.00K
-100.15%
YoY
|
-$158.0K
N/A
|
-$616.0K
-239.17%
YoY
|
-$17.00K
-100.07%
YoY
|
$6.575M
-71.17%
YoY
|
$0.00
-100.0%
YoY
|
$442.6K
-94.03%
YoY
|
$23.09M
1856.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.847M
337.54%
YoY
|
$4.020M
68.84%
YoY
|
$8.456M
40.14%
YoY
|
$3.421M
9.82%
YoY
|
$2.022M
96.69%
YoY
|
$2.381M
-53.67%
YoY
|
$6.034M
119.42%
YoY
|
$3.115M
-1.24%
YoY
|
$1.028M
-78.48%
YoY
|
$5.139M
-22.7%
YoY
|
$2.750M
16.77%
YoY
|
$3.154M
56.84%
YoY
|
$4.778M
209.46%
YoY
|
$6.648M
-324.97%
YoY
|
$2.355M
-247.82%
YoY
|
$2.011M
-133.95%
YoY
|
$1.544M
-167.72%
YoY
|
-$2.955M
68.86%
YoY
|
-$1.593M
-47.07%
YoY
|
-$5.924M
215.1%
YoY
|
| Cash From Investing Activities |
-$12.25M
538.84%
YoY
|
-$4.023M
8.73%
YoY
|
-$3.406M
-34.8%
YoY
|
-$5.335M
60.16%
YoY
|
-$1.918M
39.59%
YoY
|
-$3.700M
-8.87%
YoY
|
-$5.224M
147.58%
YoY
|
-$3.331M
-39.68%
YoY
|
-$1.374M
-67.33%
YoY
|
-$4.060M
-32.74%
YoY
|
-$2.110M
-43.4%
YoY
|
-$5.522M
23.59%
YoY
|
-$4.206M
35.28%
YoY
|
-$6.036M
135.51%
YoY
|
-$3.728M
106.64%
YoY
|
-$4.468M
-7.28%
YoY
|
-$3.109M
156.94%
YoY
|
-$2.563M
110.08%
YoY
|
-$1.804M
23.57%
YoY
|
-$4.819M
230.06%
YoY
|
| Cash From Financing Activities |
$19.86M
-2333.63%
YoY
|
$1.395M
-720.0%
YoY
|
-$835.0K
475.86%
YoY
|
-$533.0K
592.21%
YoY
|
-$889.0K
3940.91%
YoY
|
-$225.0K
-40.94%
YoY
|
-$145.0K
-30.95%
YoY
|
-$77.00K
-193.9%
YoY
|
-$22.00K
120.0%
YoY
|
-$381.0K
141.14%
YoY
|
-$210.0K
-65.91%
YoY
|
$82.00K
-582.35%
YoY
|
-$10.00K
-100.15%
YoY
|
-$158.0K
N/A
|
-$616.0K
-239.17%
YoY
|
-$17.00K
-100.07%
YoY
|
$6.575M
-71.17%
YoY
|
$0.00
-100.0%
YoY
|
$442.6K
-94.03%
YoY
|
$23.09M
1856.9%
YoY
|
| Net Change In Cash |
$16.45M
-2195.67%
YoY
|
$1.392M
-190.16%
YoY
|
$4.215M
533.83%
YoY
|
-$2.447M
735.15%
YoY
|
-$785.0K
113.32%
YoY
|
-$1.544M
-321.2%
YoY
|
$665.0K
54.65%
YoY
|
-$293.0K
-87.18%
YoY
|
-$368.0K
-165.48%
YoY
|
$698.0K
53.74%
YoY
|
$430.0K
-121.62%
YoY
|
-$2.286M
-7.6%
YoY
|
$562.0K
-88.78%
YoY
|
$454.0K
-108.23%
YoY
|
-$1.989M
-32.68%
YoY
|
-$2.474M
-120.03%
YoY
|
$5.010M
-74.07%
YoY
|
-$5.518M
175.9%
YoY
|
-$2.955M
-200.16%
YoY
|
$12.35M
-671.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.847M
337.54%
YoY
|
$4.020M
68.84%
YoY
|
$8.456M
40.14%
YoY
|
$3.421M
9.82%
YoY
|
$2.022M
96.69%
YoY
|
$2.381M
-53.67%
YoY
|
$6.034M
119.42%
YoY
|
$3.115M
-1.24%
YoY
|
$1.028M
-78.48%
YoY
|
$5.139M
-22.7%
YoY
|
$2.750M
16.77%
YoY
|
$3.154M
56.84%
YoY
|
$4.778M
209.46%
YoY
|
$6.648M
-324.97%
YoY
|
$2.355M
-247.82%
YoY
|
$2.011M
-133.95%
YoY
|
$1.544M
-167.72%
YoY
|
-$2.955M
68.86%
YoY
|
-$1.593M
-47.07%
YoY
|
-$5.924M
215.1%
YoY
|
| Capital Expenditures |
$11.56M
506.4%
YoY
|
$3.580M
-0.17%
YoY
|
$4.425M
-16.51%
YoY
|
$3.784M
13.84%
YoY
|
$1.907M
48.98%
YoY
|
$3.586M
-4.98%
YoY
|
$5.300M
68.79%
YoY
|
$3.324M
-33.72%
YoY
|
$1.280M
-69.64%
YoY
|
$3.774M
-169.64%
YoY
|
$3.140M
-179.35%
YoY
|
$5.015M
-212.24%
YoY
|
$4.216M
-235.61%
YoY
|
-$5.419M
74.92%
YoY
|
-$3.957M
45.56%
YoY
|
-$4.468M
-30.5%
YoY
|
-$3.109M
-289.57%
YoY
|
-$3.098M
-263.92%
YoY
|
-$2.718M
-248.55%
YoY
|
-$6.429M
-540.31%
YoY
|
| Free Cash Flow |
-$2.717M
-2462.61%
YoY
|
$440.0K
-136.51%
YoY
|
$4.031M
449.18%
YoY
|
-$363.0K
73.68%
YoY
|
$115.0K
-145.63%
YoY
|
-$1.205M
-188.28%
YoY
|
$734.0K
-288.21%
YoY
|
-$209.0K
-88.77%
YoY
|
-$252.0K
-144.84%
YoY
|
$1.365M
-88.69%
YoY
|
-$390.0K
-106.18%
YoY
|
-$1.861M
-128.72%
YoY
|
$562.0K
-87.92%
YoY
|
$12.07M
8338.46%
YoY
|
$6.312M
460.92%
YoY
|
$6.479M
1183.73%
YoY
|
$4.653M
-218.7%
YoY
|
$143.0K
-103.93%
YoY
|
$1.125M
-123.25%
YoY
|
$504.7K
-115.11%
YoY
|
Loading...