|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.536M
151.63%
YoY
|
-$1.008M
-45.23%
YoY
|
-$1.840M
42.16%
YoY
|
-$1.294M
176.57%
YoY
|
-$467.9K
434.3%
YoY
|
| Depreciation, Depletion And Amortization |
$33.16K
121.85%
YoY
|
$14.95K
-96.98%
YoY
|
$494.7K
1972.67%
YoY
|
$23.87K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$763.8K
21.91%
YoY
|
-$626.5K
232.89%
YoY
|
-$188.2K
-19.34%
YoY
|
-$233.3K
N/A
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$370.6K
N/A
|
$0.00
-100.0%
YoY
|
$88.00K
-80.25%
YoY
|
$445.5K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$370.6K
N/A
|
$0.00
-100.0%
YoY
|
-$88.00K
-80.25%
YoY
|
-$445.5K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$835.0K
N/A
|
$0.00
-100.0%
YoY
|
$300.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.184M
96.49%
YoY
|
$602.6K
100.87%
YoY
|
$300.0K
-55.81%
YoY
|
$678.9K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$763.8K
21.91%
YoY
|
-$626.5K
232.89%
YoY
|
-$188.2K
-19.34%
YoY
|
-$233.3K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$370.6K
N/A
|
$0.00
-100.0%
YoY
|
-$88.00K
-80.25%
YoY
|
-$445.5K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.184M
96.49%
YoY
|
$602.6K
100.87%
YoY
|
$300.0K
-55.81%
YoY
|
$678.9K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$49.70K
-308.17%
YoY
|
-$23.87K
-200.29%
YoY
|
$23.81K
22789.42%
YoY
|
$104.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$763.8K
21.91%
YoY
|
-$626.5K
232.89%
YoY
|
-$188.2K
-19.34%
YoY
|
-$233.3K
N/A
|
$0.00
N/A
|
| Capital Expenditures |
$370.6K
N/A
|
$0.00
-100.0%
YoY
|
$88.00K
-80.25%
YoY
|
$445.5K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$1.134M
81.07%
YoY
|
-$626.5K
126.82%
YoY
|
-$276.2K
-59.31%
YoY
|
-$678.8K
N/A
|
$0.00
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.169M
196.93%
YoY
|
-$755.9K
81.09%
YoY
|
-$654.2K
109.81%
YoY
|
-$1.413M
628.52%
YoY
|
-$393.7K
60.22%
YoY
|
-$417.4K
86.19%
YoY
|
-$311.8K
-9.32%
YoY
|
-$193.9K
-89.46%
YoY
|
-$245.7K
-4.99%
YoY
|
-$224.2K
22.63%
YoY
|
-$343.9K
-58.27%
YoY
|
-$1.840M
540.99%
YoY
|
-$258.6K
177.16%
YoY
|
-$182.8K
-78.26%
YoY
|
-$823.9K
1027.82%
YoY
|
-$287.0K
523.63%
YoY
|
-$93.31K
112.55%
YoY
|
-$840.8K
1927.06%
YoY
|
-$73.06K
-78.29%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$9.500K
N/A
|
$8.648K
N/A
|
$50.70K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.95K
-12.09%
YoY
|
$434.7K
1721.07%
YoY
|
$19.19K
N/A
|
$19.19K
N/A
|
$17.00K
N/A
|
$23.87K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
N/A
|
-$39.00K
-86.06%
YoY
|
-$136.4K
-32.33%
YoY
|
-$257.1K
83.64%
YoY
|
-$25.40K
-85.97%
YoY
|
-$279.8K
108.48%
YoY
|
-$201.6K
17.72%
YoY
|
-$140.0K
-160.4%
YoY
|
-$181.1K
-23.0%
YoY
|
-$134.2K
79.67%
YoY
|
-$171.2K
58.03%
YoY
|
$231.8K
-278.28%
YoY
|
-$235.2K
134.74%
YoY
|
-$74.70K
2294.23%
YoY
|
-$108.3K
N/A
|
-$130.0K
N/A
|
-$100.2K
N/A
|
-$3.120K
N/A
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$4.600K
N/A
|
$7.700K
N/A
|
$360.6K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-74.87%
YoY
|
-$3.740K
-95.39%
YoY
|
$0.00
-100.0%
YoY
|
$91.74K
N/A
|
-$7.960K
N/A
|
-$81.14K
N/A
|
-$356.4K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$241.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$4.600K
N/A
|
-$7.712K
N/A
|
-$119.1K
N/A
|
-$251.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-125.13%
YoY
|
$3.740K
-104.61%
YoY
|
$0.00
-100.0%
YoY
|
-$91.74K
N/A
|
-$7.960K
N/A
|
-$81.14K
N/A
|
-$356.4K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$45.00K
-83.92%
YoY
|
$94.75K
-53.01%
YoY
|
$425.0K
203.57%
YoY
|
$277.6K
54.33%
YoY
|
$279.8K
106.63%
YoY
|
$201.6K
36.87%
YoY
|
$140.0K
-166.67%
YoY
|
$179.9K
-12.72%
YoY
|
$135.4K
35.41%
YoY
|
$147.3K
-26.35%
YoY
|
-$210.0K
-277.89%
YoY
|
$206.1K
3.05%
YoY
|
$100.0K
-72.29%
YoY
|
$200.0K
N/A
|
$118.0K
N/A
|
$200.0K
N/A
|
$360.9K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$39.00K
-86.06%
YoY
|
-$136.4K
-32.33%
YoY
|
-$257.1K
83.64%
YoY
|
-$25.40K
-85.97%
YoY
|
-$279.8K
108.48%
YoY
|
-$201.6K
17.72%
YoY
|
-$140.0K
-160.4%
YoY
|
-$181.1K
-23.0%
YoY
|
-$134.2K
79.67%
YoY
|
-$171.2K
58.03%
YoY
|
$231.8K
-278.28%
YoY
|
-$235.2K
134.74%
YoY
|
-$74.70K
2294.23%
YoY
|
-$108.3K
N/A
|
-$130.0K
N/A
|
-$100.2K
N/A
|
-$3.120K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
-$4.600K
N/A
|
-$7.712K
N/A
|
-$119.1K
N/A
|
-$251.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-125.13%
YoY
|
$3.740K
-104.61%
YoY
|
$0.00
-100.0%
YoY
|
-$91.74K
N/A
|
-$7.960K
N/A
|
-$81.14K
N/A
|
-$356.4K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
$45.00K
-83.92%
YoY
|
$94.75K
-53.01%
YoY
|
$425.0K
203.57%
YoY
|
$277.6K
54.33%
YoY
|
$279.8K
106.63%
YoY
|
$201.6K
36.87%
YoY
|
$140.0K
-166.67%
YoY
|
$179.9K
-12.72%
YoY
|
$135.4K
35.41%
YoY
|
$147.3K
-26.35%
YoY
|
-$210.0K
-277.89%
YoY
|
$206.1K
3.05%
YoY
|
$100.0K
-72.29%
YoY
|
$200.0K
N/A
|
$118.0K
N/A
|
$200.0K
N/A
|
$360.9K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
N/A
|
$1.400K
N/A
|
-$49.35K
-73755.22%
YoY
|
$48.80K
N/A
|
$600.00
-150.42%
YoY
|
$0.00
-100.0%
YoY
|
$67.00
-100.28%
YoY
|
$0.00
-100.0%
YoY
|
-$1.190K
-95.3%
YoY
|
$1.200K
-95.26%
YoY
|
-$23.91K
26465.56%
YoY
|
$23.80K
-219.42%
YoY
|
-$25.32K
-235.55%
YoY
|
$25.30K
1760.29%
YoY
|
-$90.00
N/A
|
-$19.93K
N/A
|
$18.68K
N/A
|
$1.360K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$39.00K
-86.06%
YoY
|
-$136.4K
-32.33%
YoY
|
-$257.1K
83.64%
YoY
|
-$25.40K
-85.97%
YoY
|
-$279.8K
108.48%
YoY
|
-$201.6K
17.72%
YoY
|
-$140.0K
-160.4%
YoY
|
-$181.1K
-23.0%
YoY
|
-$134.2K
79.67%
YoY
|
-$171.2K
58.03%
YoY
|
$231.8K
-278.28%
YoY
|
-$235.2K
134.74%
YoY
|
-$74.70K
2294.23%
YoY
|
-$108.3K
N/A
|
-$130.0K
N/A
|
-$100.2K
N/A
|
-$3.120K
N/A
|
$0.00
N/A
|
| Capital Expenditures |
N/A
|
$4.600K
N/A
|
$7.700K
N/A
|
$360.6K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-74.87%
YoY
|
-$3.740K
-95.39%
YoY
|
$0.00
-100.0%
YoY
|
$91.74K
N/A
|
-$7.960K
N/A
|
-$81.14K
N/A
|
-$356.4K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$43.60K
-84.42%
YoY
|
-$144.1K
-28.51%
YoY
|
-$617.7K
341.21%
YoY
|
-$35.40K
N/A
|
-$279.8K
108.48%
YoY
|
-$201.6K
17.72%
YoY
|
-$140.0K
-159.88%
YoY
|
N/A
|
-$134.2K
79.67%
YoY
|
-$171.2K
-14.43%
YoY
|
$233.8K
-291.55%
YoY
|
-$231.4K
1115.44%
YoY
|
-$74.70K
-121.14%
YoY
|
-$200.1K
N/A
|
-$122.1K
N/A
|
-$19.04K
N/A
|
$353.3K
N/A
|
$0.00
N/A
|
Loading...