|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-530.2M cads
75.3%
YoY
|
-302.5M cads
-292.51%
YoY
|
$157.1M
-296.11%
YoY
|
-80.12M cads
-177.38%
YoY
|
$103.5M
-57.84%
YoY
|
| Depreciation, Depletion And Amortization |
$148.9M
7.42%
YoY
|
$138.6M
-29.19%
YoY
|
$195.8M
-3.91%
YoY
|
$203.7M
-7.36%
YoY
|
$219.9M
-6.05%
YoY
|
| Cash From Operating Activities |
$66.70M
6.79%
YoY
|
$62.46M
-63.06%
YoY
|
$169.1M
-26.11%
YoY
|
$228.8M
-22.79%
YoY
|
$296.4M
-20.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$765.1M
-31.1%
YoY
|
$1.111B
696.04%
YoY
|
$139.5M
116.03%
YoY
|
$64.58M
-120.45%
YoY
|
-$315.7M
239.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.896M
-79.46%
YoY
|
$18.97M
-94.6%
YoY
|
$351.4M
443.59%
YoY
|
$64.65M
50.84%
YoY
|
$42.86M
N/A
|
| Cash From Investing Activities |
-$761.2M
-30.26%
YoY
|
-$1.092B
-615.05%
YoY
|
$211.9M
286294.59%
YoY
|
$74.00K
-100.03%
YoY
|
-$272.9M
193.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$27.00K
N/A
|
N/A
N/A
|
$16.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$672.4M
-495.03%
YoY
|
-$170.2M
-52.01%
YoY
|
-$354.7M
238.2%
YoY
|
-$104.9M
-117.33%
YoY
|
$605.2M
-234.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$66.70M
6.79%
YoY
|
$62.46M
-63.06%
YoY
|
$169.1M
-26.11%
YoY
|
$228.8M
-22.79%
YoY
|
$296.4M
-20.42%
YoY
|
| Cash From Investing Activities |
-$761.2M
-30.26%
YoY
|
-$1.092B
-615.05%
YoY
|
$211.9M
286294.59%
YoY
|
$74.00K
-100.03%
YoY
|
-$272.9M
193.43%
YoY
|
| Cash From Financing Activities |
$672.4M
-495.03%
YoY
|
-$170.2M
-52.01%
YoY
|
-$354.7M
238.2%
YoY
|
-$104.9M
-117.33%
YoY
|
$605.2M
-234.43%
YoY
|
| Net Change In Cash |
-$22.16M
-98.15%
YoY
|
-$1.199B
-4648.47%
YoY
|
$26.37M
-78.75%
YoY
|
$124.1M
-80.27%
YoY
|
$628.8M
-468.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$66.70M
6.79%
YoY
|
$62.46M
-63.06%
YoY
|
$169.1M
-26.11%
YoY
|
$228.8M
-22.79%
YoY
|
$296.4M
-20.42%
YoY
|
| Capital Expenditures |
$765.1M
-31.1%
YoY
|
$1.111B
696.04%
YoY
|
$139.5M
116.03%
YoY
|
$64.58M
-120.45%
YoY
|
-$315.7M
239.52%
YoY
|
| Free Cash Flow |
-$698.4M
-33.36%
YoY
|
-$1.048B
-3643.03%
YoY
|
$29.58M
-81.99%
YoY
|
$164.3M
-73.16%
YoY
|
$612.1M
31.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$45.50M
192.8%
YoY
|
-$125.5M
-0.61%
YoY
|
-$35.27M
-297.02%
YoY
|
$21.00M
-40.78%
YoY
|
-$15.54M
5.26%
YoY
|
-$126.3M
-1350.98%
YoY
|
$17.90M
-1851.57%
YoY
|
$35.45M
-74.67%
YoY
|
-$14.76M
-283.04%
YoY
|
$10.10M
-56.33%
YoY
|
-$1.022M
-98.25%
YoY
|
$140.0M
-7285.73%
YoY
|
$8.065M
-42.32%
YoY
|
$23.12M
-46.17%
YoY
|
-$58.55M
39.68%
YoY
|
-$1.948M
-103.67%
YoY
|
$13.98M
-66.49%
YoY
|
$42.95M
-62.03%
YoY
|
-$41.92M
-181.92%
YoY
|
$53.01M
-67.2%
YoY
|
| Depreciation, Depletion And Amortization |
$30.74M
-16.48%
YoY
|
$37.05M
23.91%
YoY
|
$37.48M
6.97%
YoY
|
$37.55M
9.0%
YoY
|
$36.81M
-6.15%
YoY
|
$29.90M
-34.67%
YoY
|
$35.04M
-30.19%
YoY
|
$34.45M
-31.14%
YoY
|
$39.22M
-21.15%
YoY
|
$45.77M
-9.31%
YoY
|
$50.19M
0.33%
YoY
|
$50.04M
-0.4%
YoY
|
$49.74M
-6.17%
YoY
|
$50.47M
-7.33%
YoY
|
$50.03M
-69.76%
YoY
|
$50.24M
-10.8%
YoY
|
$53.01M
-2.71%
YoY
|
$54.46M
2664283.56%
YoY
|
$165.5M
5515000.0%
YoY
|
$56.32M
-5.98%
YoY
|
| Cash From Operating Activities |
$3.620M
-97.39%
YoY
|
-$30.21M
1685.22%
YoY
|
-$11.35M
405.61%
YoY
|
-$30.67M
233.86%
YoY
|
$138.9M
83.8%
YoY
|
-$1.692M
-112.95%
YoY
|
-$2.244M
-104.18%
YoY
|
-$9.186M
-123.14%
YoY
|
$75.59M
20.65%
YoY
|
$13.07M
-80.73%
YoY
|
$53.72M
-41.51%
YoY
|
$39.70M
54.26%
YoY
|
$62.65M
44.21%
YoY
|
$67.83M
46.63%
YoY
|
$91.84M
-64.79%
YoY
|
$25.74M
-123.36%
YoY
|
$43.44M
-56.32%
YoY
|
$46.26M
-663.86%
YoY
|
$260.9M
-4799.23%
YoY
|
-$110.2M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$117.7M
-49.93%
YoY
|
$220.5M
-60.64%
YoY
|
$127.5M
-61.42%
YoY
|
$182.2M
-8.92%
YoY
|
$235.1M
1073.23%
YoY
|
$560.2M
966.55%
YoY
|
$330.3M
1528.45%
YoY
|
$200.0M
378.62%
YoY
|
$20.04M
-19.73%
YoY
|
$52.52M
187.5%
YoY
|
$20.29M
-255.66%
YoY
|
$41.79M
-374.47%
YoY
|
$24.96M
-238.25%
YoY
|
$18.27M
-109.54%
YoY
|
-$13.03M
-89.52%
YoY
|
-$15.22M
N/A
|
-$18.05M
-11.74%
YoY
|
-$191.4M
N/A
|
-$124.3M
-262.31%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$870.0K
-119.33%
YoY
|
-$858.0K
-131.45%
YoY
|
$254.0K
-98.44%
YoY
|
$0.00
N/A
|
$4.500M
N/A
|
$2.728M
N/A
|
$16.24M
-95.38%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$351.4M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$64.65M
N/A
|
$42.86M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$118.6M
-48.58%
YoY
|
-$221.3M
-60.3%
YoY
|
-$127.2M
-59.5%
YoY
|
-$182.2M
-8.92%
YoY
|
-$230.6M
1050.77%
YoY
|
-$557.4M
961.36%
YoY
|
-$314.1M
-194.85%
YoY
|
-$200.0M
378.62%
YoY
|
-$20.04M
-19.73%
YoY
|
-$52.52M
187.5%
YoY
|
$331.2M
-2641.07%
YoY
|
-$41.79M
174.47%
YoY
|
-$24.96M
-153.56%
YoY
|
-$18.27M
-87.7%
YoY
|
-$13.03M
-89.52%
YoY
|
-$15.22M
N/A
|
$46.60M
-327.82%
YoY
|
-$148.5M
N/A
|
-$124.3M
62.31%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$599.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$27.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$16.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$120.4M
-63.8%
YoY
|
$283.9M
-2442.29%
YoY
|
$64.06M
-387.43%
YoY
|
-$8.089M
-93.94%
YoY
|
$332.5M
-14683.64%
YoY
|
-$12.12M
-60.12%
YoY
|
-$22.29M
-86.16%
YoY
|
-$133.5M
-17.15%
YoY
|
-$2.280M
11.11%
YoY
|
-$30.39M
82.14%
YoY
|
-$161.1M
-3000.99%
YoY
|
-$161.2M
97.35%
YoY
|
-$2.052M
-83.0%
YoY
|
-$16.68M
1620.0%
YoY
|
$5.552M
-99.08%
YoY
|
-$81.66M
N/A
|
-$12.07M
416.3%
YoY
|
-$970.0K
-99.06%
YoY
|
$606.2M
-456.32%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.620M
-97.39%
YoY
|
-$30.21M
1685.22%
YoY
|
-$11.35M
405.61%
YoY
|
-$30.67M
233.86%
YoY
|
$138.9M
83.8%
YoY
|
-$1.692M
-112.95%
YoY
|
-$2.244M
-104.18%
YoY
|
-$9.186M
-123.14%
YoY
|
$75.59M
20.65%
YoY
|
$13.07M
-80.73%
YoY
|
$53.72M
-41.51%
YoY
|
$39.70M
54.26%
YoY
|
$62.65M
44.21%
YoY
|
$67.83M
46.63%
YoY
|
$91.84M
-64.79%
YoY
|
$25.74M
-123.36%
YoY
|
$43.44M
-56.32%
YoY
|
$46.26M
-663.86%
YoY
|
$260.9M
-4799.23%
YoY
|
-$110.2M
N/A
|
| Cash From Investing Activities |
-$118.6M
-48.58%
YoY
|
-$221.3M
-60.3%
YoY
|
-$127.2M
-59.5%
YoY
|
-$182.2M
-8.92%
YoY
|
-$230.6M
1050.77%
YoY
|
-$557.4M
961.36%
YoY
|
-$314.1M
-194.85%
YoY
|
-$200.0M
378.62%
YoY
|
-$20.04M
-19.73%
YoY
|
-$52.52M
187.5%
YoY
|
$331.2M
-2641.07%
YoY
|
-$41.79M
174.47%
YoY
|
-$24.96M
-153.56%
YoY
|
-$18.27M
-87.7%
YoY
|
-$13.03M
-89.52%
YoY
|
-$15.22M
N/A
|
$46.60M
-327.82%
YoY
|
-$148.5M
N/A
|
-$124.3M
62.31%
YoY
|
N/A
|
| Cash From Financing Activities |
$120.4M
-63.8%
YoY
|
$283.9M
-2442.29%
YoY
|
$64.06M
-387.43%
YoY
|
-$8.089M
-93.94%
YoY
|
$332.5M
-14683.64%
YoY
|
-$12.12M
-60.12%
YoY
|
-$22.29M
-86.16%
YoY
|
-$133.5M
-17.15%
YoY
|
-$2.280M
11.11%
YoY
|
-$30.39M
82.14%
YoY
|
-$161.1M
-3000.99%
YoY
|
-$161.2M
97.35%
YoY
|
-$2.052M
-83.0%
YoY
|
-$16.68M
1620.0%
YoY
|
$5.552M
-99.08%
YoY
|
-$81.66M
N/A
|
-$12.07M
416.3%
YoY
|
-$970.0K
-99.06%
YoY
|
$606.2M
-456.32%
YoY
|
N/A
|
| Net Change In Cash |
$5.445M
-97.74%
YoY
|
$32.37M
-105.67%
YoY
|
-$74.49M
-78.0%
YoY
|
-$220.9M
-35.54%
YoY
|
$240.9M
352.17%
YoY
|
-$571.2M
717.93%
YoY
|
-$338.6M
-251.31%
YoY
|
-$342.7M
109.93%
YoY
|
$53.27M
49.48%
YoY
|
-$69.84M
-312.42%
YoY
|
$223.8M
165.3%
YoY
|
-$163.2M
129.44%
YoY
|
$35.64M
-54.29%
YoY
|
$32.88M
-131.85%
YoY
|
$84.36M
-88.64%
YoY
|
-$71.15M
-35.43%
YoY
|
$77.97M
1.7%
YoY
|
-$103.2M
-7.11%
YoY
|
$742.7M
-522.77%
YoY
|
-$110.2M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.620M
-97.39%
YoY
|
-$30.21M
1685.22%
YoY
|
-$11.35M
405.61%
YoY
|
-$30.67M
233.86%
YoY
|
$138.9M
83.8%
YoY
|
-$1.692M
-112.95%
YoY
|
-$2.244M
-104.18%
YoY
|
-$9.186M
-123.14%
YoY
|
$75.59M
20.65%
YoY
|
$13.07M
-80.73%
YoY
|
$53.72M
-41.51%
YoY
|
$39.70M
54.26%
YoY
|
$62.65M
44.21%
YoY
|
$67.83M
46.63%
YoY
|
$91.84M
-64.79%
YoY
|
$25.74M
-123.36%
YoY
|
$43.44M
-56.32%
YoY
|
$46.26M
-663.86%
YoY
|
$260.9M
-4799.23%
YoY
|
-$110.2M
N/A
|
| Capital Expenditures |
$117.7M
-49.93%
YoY
|
$220.5M
-60.64%
YoY
|
$127.5M
-61.42%
YoY
|
$182.2M
-8.92%
YoY
|
$235.1M
1073.23%
YoY
|
$560.2M
966.55%
YoY
|
$330.3M
1528.45%
YoY
|
$200.0M
378.62%
YoY
|
$20.04M
-19.73%
YoY
|
$52.52M
187.5%
YoY
|
$20.29M
-255.66%
YoY
|
$41.79M
-374.47%
YoY
|
$24.96M
-238.25%
YoY
|
$18.27M
-109.54%
YoY
|
-$13.03M
-89.52%
YoY
|
-$15.22M
N/A
|
-$18.05M
-11.74%
YoY
|
-$191.4M
N/A
|
-$124.3M
-262.31%
YoY
|
N/A
|
| Free Cash Flow |
-$114.1M
18.65%
YoY
|
-$250.7M
-55.39%
YoY
|
-$138.8M
-58.27%
YoY
|
-$212.8M
1.74%
YoY
|
-$96.13M
-273.05%
YoY
|
-$561.8M
1324.2%
YoY
|
-$332.6M
-1094.86%
YoY
|
-$209.2M
9932.52%
YoY
|
$55.55M
47.39%
YoY
|
-$39.45M
-179.6%
YoY
|
$33.43M
-68.12%
YoY
|
-$2.085M
-105.09%
YoY
|
$37.69M
-38.71%
YoY
|
$49.56M
-79.14%
YoY
|
$104.9M
-72.77%
YoY
|
$40.96M
N/A
|
$61.50M
-48.72%
YoY
|
$237.6M
-2996.8%
YoY
|
$385.2M
-568.88%
YoY
|
N/A
|
Loading...