|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to cash flows from operating activities: | |||||
| Depreciation | |||||
| Amortization | |||||
| Tax expense (recovery) | |||||
| Interest expense | |||||
| Interest income | |||||
| (Gain) loss on foreign exchange | |||||
| (Gain) loss on changes in fair value of financial instruments | |||||
| Share-based compensation | |||||
| (Gain) loss on disposal of assets | |||||
| Gain on disposal of subsidiaries | |||||
| Gain on repurchase of debt | |||||
| Impairment | |||||
| Deferred revenue amortization | |||||
| Pension expense | |||||
| C-band clearing income | |||||
| Non-cash other income (expense) | |||||
| Other | |||||
| Income taxes paid, net of income tax received | |||||
| Interest paid, net of interest received | |||||
| Government grant received | |||||
| Operating assets and liabilities | |||||
| Net cash from operating activities | |||||
| Cash flows (used in) generated from investing activities | |||||
| Cash payments related to satellite programs | |||||
| Cash payments related to property and other equipment | |||||
| Net proceeds from disposal of assets | |||||
| Net proceeds from disposal of subsidiaries | |||||
| Investments and other | |||||
| Purchase of intangible assets | |||||
| Government grant received | |||||
| C-band clearing proceeds | |||||
| Net cash (used in) generated from investing activities | |||||
| Cash flows (used in) generated from financing activities | |||||
| Proceeds from indebtedness | |||||
| Payment of debt issue costs | |||||
| Repurchase of indebtedness | |||||
| Payments of principal on lease liabilities | |||||
| Satellite performance incentive payments | |||||
| Tax withholdings on settlement of restricted share units | |||||
| Proceeds from exercise of stock options | |||||
| Government grant received | |||||
| Net cash (used in) generated from financing activities | |||||
| Effect of changes in exchange rates on cash and cash equivalents | |||||
| Changes in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
Loading...