2017 Q4 Form 10-Q Financial Statement

#000091636517000109 Filed on November 09, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2016 Q3
Revenue $1.953B $1.543B
YoY Change 1.89% 4.54%
Cost Of Revenue $1.284B $1.007B
YoY Change 1.09% 4.57%
Gross Profit $668.6M $535.3M
YoY Change 3.45% 4.5%
Gross Profit Margin 34.24% 34.7%
Selling, General & Admin $441.6M $357.6M
YoY Change 7.18% 4.29%
% of Gross Profit 66.05% 66.81%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $43.10M $35.70M
YoY Change 8.56% 18.6%
% of Gross Profit 6.45% 6.67%
Operating Expenses $484.8M $357.6M
YoY Change 7.35% 4.29%
Operating Profit $183.8M $142.0M
YoY Change -5.6% 2.02%
Interest Expense -$4.200M $1.110M
YoY Change 147.06% 41.94%
% of Operating Profit -2.29% 0.78%
Other Income/Expense, Net
YoY Change
Pretax Income $179.6M $140.9M
YoY Change -6.94% 1.79%
Income Tax $65.00M $51.47M
% Of Pretax Income 36.19% 36.52%
Net Earnings $109.7M $89.44M
YoY Change -11.25% 2.44%
Net Earnings / Revenue 5.62% 5.8%
Basic Earnings Per Share $0.67
Diluted Earnings Per Share $869.9K $0.67
COMMON SHARES
Basic Shares Outstanding 125.6M shares 133.4M shares
Diluted Shares Outstanding 134.3M shares

Balance Sheet

Concept 2017 Q4 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $109.1M $55.50M
YoY Change 102.41% 7.98%
Cash & Equivalents $109.1M $55.51M
Short-Term Investments
Other Short-Term Assets $88.30M $68.00M
YoY Change -2.54% -36.69%
Inventory $1.453B $1.490B
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $1.655B $1.630B
YoY Change 9.06% 6.47%
LONG-TERM ASSETS
Property, Plant & Equipment $1.045B $923.2M
YoY Change 8.54% 14.16%
Goodwill $93.19M $10.26M
YoY Change -1.3% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $25.91M $19.36M
YoY Change 8.46% 5.27%
Total Long-Term Assets $1.213B $1.006B
YoY Change 4.86% 10.57%
TOTAL ASSETS
Total Short-Term Assets $1.655B $1.630B
Total Long-Term Assets $1.213B $1.006B
Total Assets $2.869B $2.636B
YoY Change 7.25% 8.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $576.6M $484.0M
YoY Change 10.98% -8.18%
Accrued Expenses $201.7M $199.3M
YoY Change -6.49% 3.64%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $28.50M $11.30M
YoY Change 152.21% 2160.0%
Total Short-Term Liabilities $849.2M $712.3M
YoY Change 9.27% -6.98%
LONG-TERM LIABILITIES
Long-Term Debt $401.1M $283.8M
YoY Change 52.01% 41.4%
Other Long-Term Liabilities $61.29M $57.03M
YoY Change 12.08% 5.69%
Total Long-Term Liabilities $462.4M $340.8M
YoY Change 45.15% 531.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $849.2M $712.3M
Total Long-Term Liabilities $462.4M $340.8M
Total Liabilities $1.450B $1.171B
YoY Change 18.69% 6.13%
SHAREHOLDERS EQUITY
Retained Earnings $2.829B $2.448B
YoY Change 11.34% 14.37%
Common Stock $717.6M $663.0M
YoY Change 6.65% 14.8%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.131B $1.645B
YoY Change 20.97% 19.15%
Treasury Stock Shares 45.07M shares 37.43M shares
Shareholders Equity $1.419B $1.465B
YoY Change
Total Liabilities & Shareholders Equity $2.869B $2.636B
YoY Change 7.25% 8.0%

Cashflow Statement

Concept 2017 Q4 2016 Q3
OPERATING ACTIVITIES
Net Income $109.7M $89.44M
YoY Change -11.25% 2.44%
Depreciation, Depletion And Amortization $43.10M $35.70M
YoY Change 8.56% 18.6%
Cash From Operating Activities $290.5M $6.100M
YoY Change -22.88% -39.6%
INVESTING ACTIVITIES
Capital Expenditures -$98.40M -$66.20M
YoY Change 67.35% -0.45%
Acquisitions
YoY Change
Other Investing Activities $1.500M $400.0K
YoY Change -101.04% 300.0%
Cash From Investing Activities -$96.80M -$65.90M
YoY Change -52.2% -0.75%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $108.8M
YoY Change -8.9%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -154.6M -35.80M
YoY Change -12.06% -169.65%
NET CHANGE
Cash From Operating Activities 290.5M 6.100M
Cash From Investing Activities -96.80M -65.90M
Cash From Financing Activities -154.6M -35.80M
Net Change In Cash 39.10M -95.60M
YoY Change -2543.75% 1851.02%
FREE CASH FLOW
Cash From Operating Activities $290.5M $6.100M
Capital Expenditures -$98.40M -$66.20M
Free Cash Flow $388.9M $72.30M
YoY Change -10.7% -5.61%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 tsco Deferred Rent
DeferredRent
91681000 USD
CY2016Q4 tsco Deferred Rent
DeferredRent
100078000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000916365
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
125564364 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
TRACTOR SUPPLY CO /DE/
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
tsco Amountofincrementalcreditfacilitywhichwillresultinmodificationofdebtcovenants
Amountofincrementalcreditfacilitywhichwillresultinmodificationofdebtcovenants
100
tsco Cash Outflowfor Debt Issuance Cost
CashOutflowforDebtIssuanceCost
-1380000 USD
tsco Cash Outflowfor Debt Issuance Cost
CashOutflowforDebtIssuanceCost
-599000 USD
CY2016Q3 tsco Computer Software And Hardware Gross
ComputerSoftwareAndHardwareGross
209218000 USD
CY2016Q4 tsco Computer Software And Hardware Gross
ComputerSoftwareAndHardwareGross
224370000 USD
CY2017Q3 tsco Computer Software And Hardware Gross
ComputerSoftwareAndHardwareGross
259508000 USD
CY2017Q3 tsco Deferred Rent
DeferredRent
104617000 USD
CY2016Q3 tsco Dilutive Stock Options And Restricted Stock Units Outstanding Per Share
DilutiveStockOptionsAndRestrictedStockUnitsOutstandingPerShare
0.00
tsco Dilutive Stock Options And Restricted Stock Units Outstanding Per Share
DilutiveStockOptionsAndRestrictedStockUnitsOutstandingPerShare
0.02
CY2017Q3 tsco Dilutive Stock Options And Restricted Stock Units Outstanding Per Share
DilutiveStockOptionsAndRestrictedStockUnitsOutstandingPerShare
0.01
tsco Dilutive Stock Options And Restricted Stock Units Outstanding Per Share
DilutiveStockOptionsAndRestrictedStockUnitsOutstandingPerShare
0.01
CY2016Q3 tsco Sales Revenue Net Percentage
SalesRevenueNetPercentage
1
tsco Sales Revenue Net Percentage
SalesRevenueNetPercentage
1
CY2017Q3 tsco Sales Revenue Net Percentage
SalesRevenueNetPercentage
1
tsco Sales Revenue Net Percentage
SalesRevenueNetPercentage
1
CY2017Q3 tsco Shelf Notes Maximum Issuance Date
ShelfNotesMaximumIssuanceDate
August 14, 2020
CY2017Q3 tsco Shelf Notes Maximum Maturity Date
ShelfNotesMaximumMaturityDate
12
CY2017Q3 tsco Swingline Loan Maximum Borrowing Capacity
SwinglineLoanMaximumBorrowingCapacity
50000000 USD
CY2016Q1 tsco Term Loan Maximum Borrowing Capacity
TermLoanMaximumBorrowingCapacity
200000000 USD
CY2017Q2 tsco Term Loan Maximum Borrowing Capacity
TermLoanMaximumBorrowingCapacity
100000000 USD
CY2016Q3 tsco Unsecureddebtnetofdebtissuancecosts
Unsecureddebtnetofdebtissuancecosts
293800000 USD
CY2016Q4 tsco Unsecureddebtnetofdebtissuancecosts
Unsecureddebtnetofdebtissuancecosts
273900000 USD
CY2017Q3 tsco Unsecureddebtnetofdebtissuancecosts
Unsecureddebtnetofdebtissuancecosts
509700000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
484014000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
519522000 USD
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
609883000 USD
CY2016Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
5482000 USD
CY2017Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
15732000 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
199327000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
215650000 USD
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
186037000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
893488000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
911557000 USD
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1025266000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-1111000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
1392000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
1557000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1111000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1392000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1557000 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
661665000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
671515000 USD
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
703292000 USD
CY2016Q3 us-gaap Amount Of Dilutive Securities Stock Options And Restrictive Stock Units
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 USD
us-gaap Amount Of Dilutive Securities Stock Options And Restrictive Stock Units
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 USD
CY2017Q3 us-gaap Amount Of Dilutive Securities Stock Options And Restrictive Stock Units
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 USD
us-gaap Amount Of Dilutive Securities Stock Options And Restrictive Stock Units
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 USD
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1800000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1600000 shares
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3900000 shares
CY2016Q3 us-gaap Assets
Assets
2635733000 USD
CY2016Q4 us-gaap Assets
Assets
2674942000 USD
CY2017Q3 us-gaap Assets
Assets
2928351000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
1629756000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
1517809000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
1741995000 USD
CY2017Q3 us-gaap Assets Needed For Immediate Settlement Aggregate Fair Value
AssetsNeededForImmediateSettlementAggregateFairValue
0 USD
CY2016Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
906624000 USD
CY2016Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
965582000 USD
CY2017Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
1013937000 USD
CY2016Q3 us-gaap Business Acquisition Effective Date Of Acquisition1
BusinessAcquisitionEffectiveDateOfAcquisition1
2016-09-29
CY2017Q3 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
144476000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
21875000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
12091000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
61542000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentAssets
428000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities
5489000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
25519000 USD
CY2017Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
82934000 USD
CY2016Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1294000 USD
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1294000 USD
CY2017Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
3545000 USD
CY2016Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
26246000 USD
CY2016Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
25919000 USD
CY2017Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
33509000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
63813000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
55507000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
53916000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
70046000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-8306000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
16130000 USD
CY2016Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.27
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.27
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.68
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.27
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.78
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.008
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.008
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.008
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
169859000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
169943000 shares
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
170232000 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
132428000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
130795000 shares
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
125853000 shares
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
1359000 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
1360000 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
1362000 USD
CY2017Q3 us-gaap Compensating Balance Amount
CompensatingBalanceAmount
0 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
89695000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
312426000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
91932000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
313021000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
17727000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
15949000 USD
CY2016Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
50173000 USD
CY2016Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
21320000 USD
CY2017Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
56006000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1007432000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
3184097000 USD
CY2017Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1121248000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
3480177000 USD
CY2017Q3 us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.0075
CY2017Q3 us-gaap Debt Instrument Covenant Compliance
DebtInstrumentCovenantCompliance
all
CY2017Q3 us-gaap Debt Instrument Description
DebtInstrumentDescription
0.005
CY2017Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.01000
CY2017Q3 us-gaap Debt Instrument Maturity Date Range End1
DebtInstrumentMaturityDateRangeEnd1
2029-08-14
CY2017Q3 us-gaap Debt Instrument Redemption Description
DebtInstrumentRedemptionDescription
1
CY2017Q3 us-gaap Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
150000000 USD
CY2016Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1200000 USD
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1100000 USD
CY2017Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1600000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2002000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4626000 USD
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
53192000 USD
CY2016Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
45218000 USD
CY2017Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
40592000 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
35662000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
103296000 USD
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
41927000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
122701000 USD
CY2016Q4 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
2817000 USD
CY2016Q4 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
2800000 USD
CY2017Q3 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
3134000 USD
CY2017Q3 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
3100000 USD
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1822000 USD
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1800000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.35
CY2017Q3 us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
200000 USD
CY2016Q3 us-gaap Derivative Instruments Gain Recognized In Other Comprehensive Income Effective Portion
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion
412000 USD
CY2017Q3 us-gaap Derivative Instruments Gain Recognized In Other Comprehensive Income Effective Portion
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion
59000 USD
us-gaap Derivative Instruments Gain Recognized In Other Comprehensive Income Effective Portion
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion
270000 USD
CY2016Q3 us-gaap Derivative Instruments Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing
DerivativeInstrumentsLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTesting
306000 USD
us-gaap Derivative Instruments Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing
DerivativeInstrumentsLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTesting
0 USD
CY2017Q3 us-gaap Derivative Instruments Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing
DerivativeInstrumentsLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTesting
25000 USD
us-gaap Derivative Instruments Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing
DerivativeInstrumentsLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTesting
46000 USD
us-gaap Derivative Instruments Loss Recognized In Other Comprehensive Income Effective Portion
DerivativeInstrumentsLossRecognizedInOtherComprehensiveIncomeEffectivePortion
1822000 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.67
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.73
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.44
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.67
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.33
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.72
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.43
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.365
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.367
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.364
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.365
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
17625000 USD
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
25246000 USD
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
34497000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
11600000 USD
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
10493000 USD
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
11395000 USD
us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
-1111000 USD
CY2016 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
1392000 USD
us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
165000 USD
CY2016Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
556276000 USD
CY2016Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
567653000 USD
CY2017Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
593329000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-219000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-509000 USD
CY2016Q3 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
82900000 USD
CY2017Q3 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
1200000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
535274000 USD
us-gaap Gross Profit
GrossProfit
1678940000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
600456000 USD
us-gaap Gross Profit
GrossProfit
1823367000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
140910000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
495319000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
144501000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
492919000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
51466000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
181782000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
52605000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
180063000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
9154000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2626000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-33259000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-25059000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
9251000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
205559000 USD
CY2016Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
16335000 USD
CY2016Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
3680000 USD
CY2017Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
4776000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
184817000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
166027000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
56765000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
90361000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-6384000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
221899000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-7336000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-8792000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-19530000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-14939000 USD
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
864000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
980000 shares
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
503000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
617000 shares
CY2016Q3 us-gaap Indefinitelived Intangible Assets Acquired
IndefinitelivedIntangibleAssetsAcquired
31300000 USD
CY2017Q3 us-gaap Indefinitelived Intangible Assets Acquired
IndefinitelivedIntangibleAssetsAcquired
31300000 USD
CY2016Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
10258000 USD
CY2016Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
125717000 USD
CY2017Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
124492000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
1110000 USD
us-gaap Interest Expense
InterestExpense
4145000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
3752000 USD
us-gaap Interest Expense
InterestExpense
9621000 USD
us-gaap Interest Paid
InterestPaid
3445000 USD
us-gaap Interest Paid
InterestPaid
8010000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
1489934000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
1369656000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
1591555000 USD
CY2016Q3 us-gaap Land
Land
94362000 USD
CY2016Q4 us-gaap Land
Land
94940000 USD
CY2017Q3 us-gaap Land
Land
99323000 USD
CY2016Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
44400000 USD
CY2016Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
44300000 USD
CY2017Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
41621000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
1170993000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
1221724000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
1556950000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2635733000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2674942000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2928351000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
712260000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
777194000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
872194000 USD
CY2017Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
500000000 USD
CY2016Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
500000000 USD
CY2017Q3 us-gaap Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
0.0013
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
0 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
0 USD
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
150000000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
283781000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
263850000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
487228000 USD
CY2017Q3 us-gaap Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
0.0370
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-127146000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-183672000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-166795000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-141160000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
285635000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
340962000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
89444000 USD
us-gaap Net Income Loss
NetIncomeLoss
313537000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
91896000 USD
us-gaap Net Income Loss
NetIncomeLoss
312856000 USD
CY2017Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2017Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
49 state
CY2017Q3 us-gaap Number Of Stores
NumberOfStores
1827 store
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
142020000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
499464000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
148253000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
502540000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19362000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
23890000 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
24435000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
251000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-1111000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
36000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
165000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
161000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-711000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
23000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
105000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
251000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1111000 USD
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1392000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
36000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
165000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
57025000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
54683000 USD
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
59402000 USD
CY2016Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
108787000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
215692000 USD
CY2017Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
78500000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
326647000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
90829000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
99970000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
843000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
771000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
167161000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
152040000 USD
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
40000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
40000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
40000 shares
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
67980000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
90557000 USD
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
75618000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
37421000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
9619000 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
695000000 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
1010000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
366000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
10880000 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1816653000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1873865000 USD
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2022103000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
923165000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
962308000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
996837000 USD
CY2017Q3 us-gaap Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
30000000 USD
CY2017Q3 us-gaap Purchase Obligation Due In Second Year
PurchaseObligationDueInSecondYear
0 USD
CY2016Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
0 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
0 USD
CY2017Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
0 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
0 USD
CY2016Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
0 USD
CY2016 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
0 USD
CY2017Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
0 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
823000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1554000 USD
us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
550000000 USD
us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
773750000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2448309000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2540449000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2753335000 USD
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1542706000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
4863037000 USD
CY2017Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1721704000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
5303544000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
357592000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1076180000 USD
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
410276000 USD
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
5200000 shares
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1645482000 USD
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1761498000 USD
CY2017Q3 us-gaap Treasury Stock Value
TreasuryStockValue
2088145000 USD
CY2016Q3 us-gaap Unsecured Debt
UnsecuredDebt
295000000 USD
CY2016Q3 us-gaap Unsecured Debt
UnsecuredDebt
295000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1198126000 USD
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
6114000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
17326000 USD
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
7852000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
22931000 USD
CY2017Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
3000000000 USD
CY2017Q3 us-gaap Stock Repurchase Program Expiration Date
StockRepurchaseProgramExpirationDate
2020-12-31
CY2017Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
912461301 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
1464740000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
1453218000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
1371401000 USD
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
37431000 shares
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
39148000 shares
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
44379000 shares
CY2016Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1400000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
2700000 shares
CY2017Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1400000 shares
CY2016Q4 us-gaap Unsecured Debt
UnsecuredDebt
275000000 USD
CY2016Q4 us-gaap Unsecured Debt
UnsecuredDebt
275000000 USD
CY2017Q3 us-gaap Unsecured Debt
UnsecuredDebt
511250000 USD
CY2016Q3 us-gaap Unsecured Debt Current
UnsecuredDebtCurrent
10000000 USD
CY2016Q3 us-gaap Unsecured Debt Current
UnsecuredDebtCurrent
10000000 USD
CY2016Q4 us-gaap Unsecured Debt Current
UnsecuredDebtCurrent
10000000 USD
CY2016Q4 us-gaap Unsecured Debt Current
UnsecuredDebtCurrent
10000000 USD
CY2017Q3 us-gaap Unsecured Debt Current
UnsecuredDebtCurrent
22500000 USD
CY2017Q3 us-gaap Unsecured Debt Current
UnsecuredDebtCurrent
22500000 USD
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
134256000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
134509000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
126919000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
128910000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
133392000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
133529000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
126416000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
128293000 shares

Files In Submission

Name View Source Status
0000916365-17-000109-index-headers.html Edgar Link pending
0000916365-17-000109-index.html Edgar Link pending
0000916365-17-000109.txt Edgar Link pending
0000916365-17-000109-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
q3201710q.htm Edgar Link pending
q3201710qex311.htm Edgar Link pending
q3201710qex312.htm Edgar Link pending
q3201710qex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tsco-20170930.xml Edgar Link completed
tsco-20170930.xsd Edgar Link pending
tsco-20170930_cal.xml Edgar Link unprocessable
tsco-20170930_def.xml Edgar Link unprocessable
tsco-20170930_lab.xml Edgar Link unprocessable
tsco-20170930_pre.xml Edgar Link unprocessable
tscologoa20.jpg Edgar Link pending