$TSEM Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$TSEM

$258.86 -$9.05 (3.38%)

Deep Research with AI Research

Overview

$TSEM Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$1.566B 9.05% YoY	$1.436B 0.94% YoY	$1.423B -15.2% YoY	$1.678B 11.24% YoY	$1.508B 19.16% YoY
Cost Of Revenue	$1.202B 9.63% YoY	$1.097B 2.57% YoY	$1.069B -11.73% YoY	$1.211B 2.74% YoY	$1.179B 14.2% YoY
Gross Profit	$363.9M 7.19% YoY	$339.4M -3.98% YoY	$353.5M -24.19% YoY	$466.3M 41.68% YoY	$329.1M 41.07% YoY
Selling, General & Admin	$83.19M 10.97% YoY	$74.96M 3.46% YoY	$72.45M -9.75% YoY	$80.28M 3.96% YoY	$77.22M 20.66% YoY
Research & Development	$86.50M 8.89% YoY	$79.43M -0.47% YoY	$79.81M -4.89% YoY	$83.91M -1.73% YoY	$85.39M 9.05% YoY
Depreciation & Amortization	$303.1M 13.83% YoY	$266.3M 3.2% YoY	$258.0M -11.83% YoY	$292.6M 8.1% YoY	$270.7M 12.56% YoY
Operating Expenses	$169.7M 9.9% YoY	$154.4M 1.4% YoY	$152.3M -7.27% YoY	$164.2M 0.98% YoY	$162.6M 14.27% YoY
Operating Profit	$194.2M 4.93% YoY	$185.0M -8.06% YoY	$201.3M -33.38% YoY	$302.1M 81.44% YoY	$166.5M 82.98% YoY
Interest Expense	$46.21M 76.97% YoY	$26.11M -30.51% YoY	$37.58M -290.74% YoY	-$19.70M 82.26% YoY	-$10.81M -377.15% YoY
Other Income/Expense, Net	-$10.53M -60.36% YoY	-$26.55M -785.97% YoY	$3.871M -155.83% YoY	-$6.934M 1049.92% YoY	-$603.0K -90.27% YoY
Pretax Income	$240.4M 10.56% YoY	$217.4M -62.82% YoY	$584.8M 100.31% YoY	$292.0M 88.25% YoY	$155.1M 74.86% YoY
Income Tax	$21.57M 111.36% YoY	$10.21M -84.38% YoY	$65.31M 156.11% YoY	$25.50M 2390.43% YoY	$1.024M -81.04% YoY
Net Earnings	$220.5M 6.06% YoY	$207.9M -59.91% YoY	$518.5M 95.98% YoY	$264.6M 76.37% YoY	$150.0M 82.27% YoY
Basic Earnings Per Share	$1.97 5.35% YoY	$1.87 -60.21% YoY	$4.70 94.21% YoY	$2.42 74.1% YoY	$1.39 80.52% YoY
Diluted Earnings Per Share	$1.94 4.86% YoY	$1.85 -60.31% YoY	$4.66 95.16% YoY	$2.39 -100.0% YoY	$1.366M 80.12% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	112.0M shares 0.74% YoY	111.2M shares 0.78% YoY	110.3M shares 0.86% YoY	109.3M shares 0.99% YoY	108.3M shares 0.96% YoY
Diluted Shares Outstanding	113.6M shares 1.12% YoY	112.3M shares 1.01% YoY	111.2M shares 0.42% YoY	110.8M shares 0.87% YoY	109.8M shares 1.21% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$413.6M 15.48% YoY	$440.2M 13.69% YoY	$395.7M 6.79% YoY	$372.1M 5.95% YoY	$358.2M 9.45% YoY	$387.2M 10.09% YoY	$370.5M 3.44% YoY	$351.2M -1.68% YoY	$327.2M -7.98% YoY	$351.7M -12.78% YoY	$358.2M -16.13% YoY	$357.2M -16.19% YoY	$355.6M -15.56% YoY	$403.2M -2.16% YoY	$427.1M 10.44% YoY	$426.2M 17.68% YoY	$421.1M 21.29% YoY	$412.1M 19.38% YoY	$386.7M 24.66% YoY	$362.1M 16.78% YoY
Cost Of Revenue	$302.7M 6.2% YoY	$322.6M 7.41% YoY	$302.6M 9.07% YoY	$292.0M 10.51% YoY	$285.0M 11.93% YoY	$300.3M 12.36% YoY	$277.5M 2.27% YoY	$264.3M -2.37% YoY	$254.6M -2.02% YoY	$267.3M -4.02% YoY	$271.3M -10.34% YoY	$270.7M -13.72% YoY	$259.9M -17.89% YoY	$278.5M -10.72% YoY	$302.6M 0.41% YoY	$313.7M 8.79% YoY	$316.5M 14.1% YoY	$311.9M 13.18% YoY	$301.3M 17.34% YoY	$288.4M 14.26% YoY
Gross Profit	$111.0M 51.63% YoY	$117.6M 35.42% YoY	$93.05M -0.02% YoY	$80.03M -7.93% YoY	$73.17M 0.78% YoY	$86.85M 2.89% YoY	$93.06M 7.09% YoY	$86.92M 0.47% YoY	$72.61M -24.15% YoY	$84.42M -32.32% YoY	$86.90M -30.21% YoY	$86.52M -23.05% YoY	$95.72M -8.52% YoY	$124.7M 24.51% YoY	$124.5M 45.84% YoY	$112.4M 52.45% YoY	$104.6M 49.9% YoY	$100.2M 43.93% YoY	$85.38M 59.58% YoY	$73.76M 27.82% YoY
Selling, General & Admin	$22.86M 13.71% YoY	$21.93M 10.71% YoY	$20.41M 17.08% YoY	$20.74M 8.89% YoY	$20.10M 7.66% YoY	$19.81M 7.67% YoY	$17.43M -3.16% YoY	$19.05M 9.56% YoY	$18.67M 0.22% YoY	$18.40M -2.54% YoY	$18.00M -4.58% YoY	$17.39M -18.31% YoY	$18.63M -12.35% YoY	$18.88M -13.94% YoY	$18.86M -3.85% YoY	$21.29M 14.0% YoY	$21.25M 25.02% YoY	$21.94M 34.6% YoY	$19.62M 32.57% YoY	$18.67M 15.25% YoY
Research & Development	$23.53M 16.65% YoY	$24.85M 20.5% YoY	$22.06M 11.02% YoY	$19.42M 2.23% YoY	$20.17M 1.11% YoY	$20.62M -1.09% YoY	$19.87M -1.65% YoY	$18.99M -2.35% YoY	$19.95M 3.21% YoY	$20.85M 0.69% YoY	$20.20M -9.85% YoY	$19.45M -5.02% YoY	$19.33M -4.86% YoY	$20.71M -7.44% YoY	$22.41M 3.77% YoY	$20.48M -2.85% YoY	$20.32M 0.09% YoY	$22.37M 12.42% YoY	$21.59M 10.16% YoY	$21.08M 8.66% YoY
Depreciation & Amortization	$82.93M 11.72% YoY	$77.79M 2.6% YoY	$76.46M 17.0% YoY	$74.64M 3.19% YoY	$74.23M 24.66% YoY	$75.82M 16.25% YoY	$65.35M -2.17% YoY	$72.33M 13.76% YoY	$59.54M -4.56% YoY	$65.22M -18.36% YoY	$66.80M -10.88% YoY	$63.58M -5.12% YoY	$62.39M -11.86% YoY	$79.89M 8.41% YoY	$74.96M 7.88% YoY	$67.01M 2.4% YoY	$70.78M 13.98% YoY	$73.69M 17.16% YoY	$69.48M 15.23% YoY	$65.44M 8.16% YoY
Operating Expenses	$46.39M 15.18% YoY	$46.78M 15.7% YoY	$42.47M 13.85% YoY	$40.16M 5.56% YoY	$40.27M 4.28% YoY	$40.43M 3.02% YoY	$37.30M -2.36% YoY	$38.04M 3.27% YoY	$38.62M 1.74% YoY	$39.25M -0.85% YoY	$38.20M -7.44% YoY	$36.84M -11.8% YoY	$37.96M -8.69% YoY	$39.59M -10.66% YoY	$41.27M 0.14% YoY	$41.77M 5.07% YoY	$41.57M 11.45% YoY	$44.31M 22.4% YoY	$41.21M 20.15% YoY	$39.75M 11.66% YoY
Operating Profit	$64.57M 96.26% YoY	$70.83M 52.59% YoY	$50.58M -9.29% YoY	$39.87M -18.44% YoY	$32.90M -3.2% YoY	$46.42M 2.77% YoY	$55.76M 14.5% YoY	$48.88M -1.61% YoY	$33.99M -41.16% YoY	$45.17M -46.95% YoY	$48.70M -41.5% YoY	$49.68M -29.71% YoY	$57.76M -8.41% YoY	$85.14M 52.41% YoY	$83.24M 88.48% YoY	$70.67M 107.85% YoY	$63.06M 94.03% YoY	$55.86M 67.25% YoY	$44.16M 130.03% YoY	$34.00M 53.86% YoY
Interest Expense	$9.518M -10.19% YoY	$10.74M 29.1% YoY	$10.49M 71.87% YoY	$14.39M 86.6% YoY	$10.60M 166.01% YoY	$8.315M -50.16% YoY	$6.104M -38.96% YoY	$7.710M 96.48% YoY	$3.984M -43.06% YoY	$16.68M -30430.91% YoY	$10.00M -206.94% YoY	$3.924M -148.08% YoY	$6.997M -428.04% YoY	-$55.00K -97.0% YoY	-$9.351M 244.55% YoY	-$8.162M 1586.36% YoY	-$2.133M -72.65% YoY	-$1.833M -149.54% YoY	-$2.714M 352.33% YoY	-$484.0K -126.89% YoY
Other Income/Expense, Net	N/A	-$10.53M -57.42% YoY	N/A	$14.00M N/A	$10.00M N/A	-$24.72M -450.8% YoY	N/A	N/A	N/A	$7.047M -201.63% YoY	N/A	N/A	N/A	-$6.934M -574.61% YoY	N/A	N/A	N/A	$1.461M -128.1% YoY	N/A	N/A
Pretax Income	$74.08M 70.32% YoY	$81.56M 49.02% YoY	$61.07M -1.29% YoY	$54.25M -13.69% YoY	$43.50M 14.56% YoY	$54.73M -11.5% YoY	$61.87M -83.37% YoY	$62.86M 15.44% YoY	$37.97M -60.62% YoY	$61.85M -37.32% YoY	$372.1M 432.66% YoY	$54.45M -12.89% YoY	$96.41M 58.24% YoY	$98.68M 77.83% YoY	$69.86M 68.53% YoY	$62.51M 86.5% YoY	$60.93M 147.67% YoY	$55.49M 73.95% YoY	$41.45M 124.06% YoY	$33.52M 39.66% YoY
Income Tax	$6.518M 72.48% YoY	$1.505M -29.97% YoY	$7.625M 8.53% YoY	$8.660M 41.78% YoY	$3.779M -174.42% YoY	$2.149M -78.79% YoY	$7.026M -79.58% YoY	$6.108M 6.28% YoY	-$5.078M -133.76% YoY	$10.13M -21.08% YoY	$34.40M 983.46% YoY	$5.747M 32.45% YoY	$15.04M 191.89% YoY	$12.84M 255.15% YoY	$3.175M 192.9% YoY	$4.339M 97.05% YoY	$5.153M -187.34% YoY	$3.614M 100.78% YoY	$1.084M -61.29% YoY	$2.202M -11.92% YoY
Net Earnings	$65.03M 62.0% YoY	$80.13M 45.33% YoY	$53.65M -1.83% YoY	$46.55M -12.9% YoY	$40.14M -10.06% YoY	$55.14M 2.4% YoY	$54.65M -84.03% YoY	$53.45M 4.41% YoY	$44.63M -37.49% YoY	$53.85M -35.38% YoY	$342.1M 394.83% YoY	$51.19M -11.86% YoY	$71.40M 32.15% YoY	$83.32M 61.05% YoY	$69.14M 76.88% YoY	$58.08M 88.16% YoY	$54.03M 90.93% YoY	$51.74M 66.9% YoY	$39.09M 157.14% YoY	$30.87M 61.6% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$0.57 59.19% YoY	$0.70 43.02% YoY	$0.47 -2.06% YoY	$0.41 -14.67% YoY	$0.35 -12.5% YoY	$0.49 0.9% YoY	$0.49 -84.17% YoY	$0.48 3.71% YoY	$0.40 -37.8% YoY	$0.48 -35.59% YoY	$3.07 -100.0% YoY	$0.46 -100.0% YoY	$0.64 -100.0% YoY	$0.75 -100.0% YoY	$623.8K 75.29% YoY	$525.3K 86.57% YoY	$488.8K 89.13% YoY	$469.2K 64.97% YoY	$355.9K 154.04% YoY	$281.5K 59.64% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	112.5M shares 0.88% YoY	N/A	N/A	N/A	111.6M shares 0.66% YoY	N/A	N/A	N/A	110.8M shares 0.79% YoY	N/A	N/A	N/A	110.0M shares N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Loading...