|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$109.0M
22.06%
YoY
|
-$89.30M
-19.96%
YoY
|
-$111.6M
-32.8%
YoY
|
-$166.0M
-4.88%
YoY
|
-$174.5M
190.82%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
-8.33%
YoY
|
$1.200M
-14.29%
YoY
|
$1.400M
16.67%
YoY
|
$1.200M
140.0%
YoY
|
$500.0K
5455.56%
YoY
|
| Cash From Operating Activities |
-$93.09M
14.61%
YoY
|
-$81.23M
11.24%
YoY
|
-$73.02M
-17.39%
YoY
|
-$88.39M
-24.48%
YoY
|
-$117.0M
280.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$738.0K
97.33%
YoY
|
$374.0K
-90.33%
YoY
|
$3.869M
-81.24%
YoY
|
$20.62M
34.73%
YoY
|
$15.30M
18563.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$134.0K
1118.18%
YoY
|
-$11.00K
-35.29%
YoY
|
-$17.00K
-127.87%
YoY
|
$61.00K
-100.98%
YoY
|
-$6.250M
-30.56%
YoY
|
| Cash From Investing Activities |
-$604.0K
66.39%
YoY
|
-$363.0K
-95.06%
YoY
|
-$7.352M
-70.51%
YoY
|
-$24.93M
15.66%
YoY
|
-$21.55M
137.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$274.6M
258.08%
YoY
|
$76.68M
-43.78%
YoY
|
$136.4M
161.81%
YoY
|
$52.10M
33.3%
YoY
|
$39.08M
-86.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$93.09M
14.61%
YoY
|
-$81.23M
11.24%
YoY
|
-$73.02M
-17.39%
YoY
|
-$88.39M
-24.48%
YoY
|
-$117.0M
280.88%
YoY
|
| Cash From Investing Activities |
-$604.0K
66.39%
YoY
|
-$363.0K
-95.06%
YoY
|
-$7.352M
-70.51%
YoY
|
-$24.93M
15.66%
YoY
|
-$21.55M
137.33%
YoY
|
| Cash From Financing Activities |
$274.6M
258.08%
YoY
|
$76.68M
-43.78%
YoY
|
$136.4M
161.81%
YoY
|
$52.10M
33.3%
YoY
|
$39.08M
-86.57%
YoY
|
| Net Change In Cash |
$180.9M
-3788.72%
YoY
|
-$4.904M
-108.75%
YoY
|
$56.02M
-191.51%
YoY
|
-$61.22M
-38.48%
YoY
|
-$99.51M
-139.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$93.09M
14.61%
YoY
|
-$81.23M
11.24%
YoY
|
-$73.02M
-17.39%
YoY
|
-$88.39M
-24.48%
YoY
|
-$117.0M
280.88%
YoY
|
| Capital Expenditures |
$738.0K
97.33%
YoY
|
$374.0K
-90.33%
YoY
|
$3.869M
-81.24%
YoY
|
$20.62M
34.73%
YoY
|
$15.30M
18563.41%
YoY
|
| Free Cash Flow |
-$93.83M
14.99%
YoY
|
-$81.60M
6.13%
YoY
|
-$76.89M
-29.47%
YoY
|
-$109.0M
-17.63%
YoY
|
-$132.3M
329.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$42.41M
96.99%
YoY
|
-$27.85M
48.26%
YoY
|
-$32.73M
28.24%
YoY
|
-$26.88M
28.45%
YoY
|
-$21.53M
-10.52%
YoY
|
-$18.79M
-139.35%
YoY
|
-$25.52M
-78.2%
YoY
|
-$20.93M
-14.92%
YoY
|
-$24.06M
36.54%
YoY
|
$47.74M
-185.68%
YoY
|
-$117.1M
345.08%
YoY
|
-$24.60M
-27.38%
YoY
|
-$17.62M
-64.83%
YoY
|
-$55.72M
10.59%
YoY
|
-$26.31M
-48.61%
YoY
|
-$33.87M
-17.23%
YoY
|
-$50.11M
56.48%
YoY
|
-$50.39M
175.03%
YoY
|
-$51.19M
240.29%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
0.0%
YoY
|
$299.0K
-1.64%
YoY
|
$200.0K
-33.33%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$304.0K
-16.94%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
-25.0%
YoY
|
$300.0K
0.0%
YoY
|
$366.0K
0.55%
YoY
|
$300.0K
0.0%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
0.0%
YoY
|
$364.0K
74.16%
YoY
|
$300.0K
80.72%
YoY
|
$300.0K
252.94%
YoY
|
$300.0K
837.5%
YoY
|
$209.0K
1990.0%
YoY
|
$166.0K
N/A
|
| Cash From Operating Activities |
-$40.88M
85.64%
YoY
|
-$26.72M
45.96%
YoY
|
-$24.17M
11.8%
YoY
|
-$20.18M
-6.15%
YoY
|
-$22.02M
11.22%
YoY
|
-$18.31M
13.59%
YoY
|
-$21.62M
20.42%
YoY
|
-$21.50M
14.58%
YoY
|
-$19.80M
-1.92%
YoY
|
-$16.12M
-212.89%
YoY
|
-$17.95M
-37.36%
YoY
|
-$18.77M
-43.49%
YoY
|
-$20.19M
-50.53%
YoY
|
$14.28M
-135.46%
YoY
|
-$28.66M
-10.27%
YoY
|
-$33.21M
45.58%
YoY
|
-$40.80M
85.18%
YoY
|
-$40.26M
102.81%
YoY
|
-$31.93M
375.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.00K
-93.65%
YoY
|
$250.0K
-12600.0%
YoY
|
$108.0K
208.57%
YoY
|
$2.000K
-99.0%
YoY
|
$378.0K
170.0%
YoY
|
-$2.000K
-111.76%
YoY
|
$35.00K
N/A
|
$201.0K
-518.75%
YoY
|
$140.0K
-96.41%
YoY
|
$17.00K
-99.26%
YoY
|
$0.00
-100.0%
YoY
|
-$48.00K
-99.39%
YoY
|
$3.900M
-53.72%
YoY
|
$2.309M
-127.92%
YoY
|
-$2.020M
-42.32%
YoY
|
-$7.863M
161.93%
YoY
|
$8.427M
1478.09%
YoY
|
-$8.270M
16440.0%
YoY
|
-$3.502M
11573.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
42757.14%
YoY
|
$3.000K
-72.73%
YoY
|
$60.00K
N/A
|
$64.00K
N/A
|
-$7.000K
N/A
|
$11.00K
57.14%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000K
-111.48%
YoY
|
-$3.490M
249.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$61.00K
-75.6%
YoY
|
-$1.000M
100.0%
YoY
|
-$250.0K
-95.45%
YoY
|
-$3.000M
N/A
|
-$250.0K
-95.83%
YoY
|
-$500.0K
N/A
|
| Cash From Investing Activities |
-$3.024M
715.09%
YoY
|
-$247.0K
-2000.0%
YoY
|
-$48.00K
37.14%
YoY
|
$62.00K
-130.85%
YoY
|
-$371.0K
165.0%
YoY
|
$13.00K
-230.0%
YoY
|
-$35.00K
-99.0%
YoY
|
-$201.0K
-518.75%
YoY
|
-$140.0K
-96.41%
YoY
|
-$10.00K
-99.58%
YoY
|
-$3.490M
15.56%
YoY
|
$48.00K
-100.59%
YoY
|
-$3.900M
-65.87%
YoY
|
-$2.370M
-72.18%
YoY
|
-$3.020M
-24.54%
YoY
|
-$8.113M
-4.58%
YoY
|
-$11.43M
2039.89%
YoY
|
-$8.520M
40.83%
YoY
|
-$4.002M
13240.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$711.0K
-1467.31%
YoY
|
$49.56M
-13981.23%
YoY
|
$8.797M
33.39%
YoY
|
$216.3M
206.93%
YoY
|
-$52.00K
136.36%
YoY
|
-$357.0K
-91.6%
YoY
|
$6.595M
-95.31%
YoY
|
$70.47M
18591.78%
YoY
|
-$22.00K
-94.05%
YoY
|
-$4.248M
-110.2%
YoY
|
$140.6M
-54607.75%
YoY
|
$377.0K
-96.55%
YoY
|
-$370.0K
52.89%
YoY
|
$41.67M
357.63%
YoY
|
-$258.0K
-100.86%
YoY
|
$10.93M
N/A
|
-$242.0K
N/A
|
$9.105M
-711.07%
YoY
|
$29.98M
-89.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$40.88M
85.64%
YoY
|
-$26.72M
45.96%
YoY
|
-$24.17M
11.8%
YoY
|
-$20.18M
-6.15%
YoY
|
-$22.02M
11.22%
YoY
|
-$18.31M
13.59%
YoY
|
-$21.62M
20.42%
YoY
|
-$21.50M
14.58%
YoY
|
-$19.80M
-1.92%
YoY
|
-$16.12M
-212.89%
YoY
|
-$17.95M
-37.36%
YoY
|
-$18.77M
-43.49%
YoY
|
-$20.19M
-50.53%
YoY
|
$14.28M
-135.46%
YoY
|
-$28.66M
-10.27%
YoY
|
-$33.21M
45.58%
YoY
|
-$40.80M
85.18%
YoY
|
-$40.26M
102.81%
YoY
|
-$31.93M
375.9%
YoY
|
| Cash From Investing Activities |
-$3.024M
715.09%
YoY
|
-$247.0K
-2000.0%
YoY
|
-$48.00K
37.14%
YoY
|
$62.00K
-130.85%
YoY
|
-$371.0K
165.0%
YoY
|
$13.00K
-230.0%
YoY
|
-$35.00K
-99.0%
YoY
|
-$201.0K
-518.75%
YoY
|
-$140.0K
-96.41%
YoY
|
-$10.00K
-99.58%
YoY
|
-$3.490M
15.56%
YoY
|
$48.00K
-100.59%
YoY
|
-$3.900M
-65.87%
YoY
|
-$2.370M
-72.18%
YoY
|
-$3.020M
-24.54%
YoY
|
-$8.113M
-4.58%
YoY
|
-$11.43M
2039.89%
YoY
|
-$8.520M
40.83%
YoY
|
-$4.002M
13240.0%
YoY
|
| Cash From Financing Activities |
$711.0K
-1467.31%
YoY
|
$49.56M
-13981.23%
YoY
|
$8.797M
33.39%
YoY
|
$216.3M
206.93%
YoY
|
-$52.00K
136.36%
YoY
|
-$357.0K
-91.6%
YoY
|
$6.595M
-95.31%
YoY
|
$70.47M
18591.78%
YoY
|
-$22.00K
-94.05%
YoY
|
-$4.248M
-110.2%
YoY
|
$140.6M
-54607.75%
YoY
|
$377.0K
-96.55%
YoY
|
-$370.0K
52.89%
YoY
|
$41.67M
357.63%
YoY
|
-$258.0K
-100.86%
YoY
|
$10.93M
N/A
|
-$242.0K
N/A
|
$9.105M
-711.07%
YoY
|
$29.98M
-89.07%
YoY
|
| Net Change In Cash |
-$43.19M
92.45%
YoY
|
$22.59M
-221.1%
YoY
|
-$15.42M
2.4%
YoY
|
$196.2M
302.29%
YoY
|
-$22.44M
12.44%
YoY
|
-$18.65M
-8.46%
YoY
|
-$15.06M
-112.63%
YoY
|
$48.76M
-365.85%
YoY
|
-$19.96M
-18.38%
YoY
|
-$20.37M
-138.03%
YoY
|
$119.2M
-473.25%
YoY
|
-$18.34M
-39.65%
YoY
|
-$24.46M
-53.4%
YoY
|
$53.57M
-235.04%
YoY
|
-$31.93M
436.06%
YoY
|
-$30.39M
-2.94%
YoY
|
-$52.47M
132.5%
YoY
|
-$39.67M
44.84%
YoY
|
-$5.957M
-102.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.88M
85.64%
YoY
|
-$26.72M
45.96%
YoY
|
-$24.17M
11.8%
YoY
|
-$20.18M
-6.15%
YoY
|
-$22.02M
11.22%
YoY
|
-$18.31M
13.59%
YoY
|
-$21.62M
20.42%
YoY
|
-$21.50M
14.58%
YoY
|
-$19.80M
-1.92%
YoY
|
-$16.12M
-212.89%
YoY
|
-$17.95M
-37.36%
YoY
|
-$18.77M
-43.49%
YoY
|
-$20.19M
-50.53%
YoY
|
$14.28M
-135.46%
YoY
|
-$28.66M
-10.27%
YoY
|
-$33.21M
45.58%
YoY
|
-$40.80M
85.18%
YoY
|
-$40.26M
102.81%
YoY
|
-$31.93M
375.9%
YoY
|
| Capital Expenditures |
$24.00K
-93.65%
YoY
|
$250.0K
-12600.0%
YoY
|
$108.0K
208.57%
YoY
|
$2.000K
-99.0%
YoY
|
$378.0K
170.0%
YoY
|
-$2.000K
-111.76%
YoY
|
$35.00K
N/A
|
$201.0K
-518.75%
YoY
|
$140.0K
-96.41%
YoY
|
$17.00K
-99.26%
YoY
|
$0.00
-100.0%
YoY
|
-$48.00K
-99.39%
YoY
|
$3.900M
-53.72%
YoY
|
$2.309M
-127.92%
YoY
|
-$2.020M
-42.32%
YoY
|
-$7.863M
161.93%
YoY
|
$8.427M
1478.09%
YoY
|
-$8.270M
16440.0%
YoY
|
-$3.502M
11573.33%
YoY
|
| Free Cash Flow |
-$40.90M
82.61%
YoY
|
-$26.97M
47.34%
YoY
|
-$24.27M
12.12%
YoY
|
-$20.18M
-7.01%
YoY
|
-$22.40M
12.34%
YoY
|
-$18.31M
13.46%
YoY
|
-$21.65M
20.61%
YoY
|
-$21.71M
15.95%
YoY
|
-$19.94M
-17.22%
YoY
|
-$16.13M
-234.81%
YoY
|
-$17.95M
-32.61%
YoY
|
-$18.72M
-26.14%
YoY
|
-$24.09M
-51.08%
YoY
|
$11.97M
-137.41%
YoY
|
-$26.64M
-6.32%
YoY
|
-$25.35M
27.95%
YoY
|
-$49.23M
118.14%
YoY
|
-$31.99M
61.56%
YoY
|
-$28.43M
325.61%
YoY
|
Loading...