|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.684M
-32.76%
YoY
|
-$5.479M
-29.2%
YoY
|
-$7.739M
-55.74%
YoY
|
-$17.49M
434.31%
YoY
|
-$3.273M
N/A
|
| Depreciation, Depletion And Amortization |
$10.70K
1.9%
YoY
|
$10.50K
-11.02%
YoY
|
$11.80K
5.36%
YoY
|
$11.20K
14.29%
YoY
|
$9.800K
N/A
|
| Cash From Operating Activities |
-$2.281M
-46.38%
YoY
|
-$4.253M
-38.69%
YoY
|
-$6.938M
-44.9%
YoY
|
-$12.59M
351.85%
YoY
|
-$2.787M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.700K
-98.69%
YoY
|
$130.1K
-80.67%
YoY
|
$673.2K
27.16%
YoY
|
$529.4K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.60K
-23.11%
YoY
|
$42.40K
-3633.33%
YoY
|
-$1.200K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$32.60K
-19.9%
YoY
|
$40.70K
-131.0%
YoY
|
-$131.3K
-80.5%
YoY
|
-$673.2K
27.16%
YoY
|
-$529.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.428M
-59.04%
YoY
|
$3.486M
-41.94%
YoY
|
$6.004M
-54.25%
YoY
|
$13.12M
116.81%
YoY
|
$6.053M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.591M
-54.35%
YoY
|
$3.486M
-41.94%
YoY
|
$6.004M
-54.25%
YoY
|
$13.12M
116.81%
YoY
|
$6.053M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.281M
-46.38%
YoY
|
-$4.253M
-38.69%
YoY
|
-$6.938M
-44.9%
YoY
|
-$12.59M
351.85%
YoY
|
-$2.787M
N/A
|
| Cash From Investing Activities |
$32.60K
-19.9%
YoY
|
$40.70K
-131.0%
YoY
|
-$131.3K
-80.5%
YoY
|
-$673.2K
27.16%
YoY
|
-$529.4K
N/A
|
| Cash From Financing Activities |
$1.591M
-54.35%
YoY
|
$3.486M
-41.94%
YoY
|
$6.004M
-54.25%
YoY
|
$13.12M
116.81%
YoY
|
$6.053M
N/A
|
| Net Change In Cash |
-$656.9K
-9.62%
YoY
|
-$726.8K
-31.76%
YoY
|
-$1.065M
658.55%
YoY
|
-$140.4K
-105.13%
YoY
|
$2.737M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.281M
-46.38%
YoY
|
-$4.253M
-38.69%
YoY
|
-$6.938M
-44.9%
YoY
|
-$12.59M
351.85%
YoY
|
-$2.787M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.700K
-98.69%
YoY
|
$130.1K
-80.67%
YoY
|
$673.2K
27.16%
YoY
|
$529.4K
N/A
|
| Free Cash Flow |
-$2.281M
-46.4%
YoY
|
-$4.255M
-39.8%
YoY
|
-$7.068M
-46.71%
YoY
|
-$13.26M
300.01%
YoY
|
-$3.316M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$461.5K
-45.08%
YoY
|
-$544.4K
-18.02%
YoY
|
-$519.3K
-61.45%
YoY
|
-$832.8K
-20.06%
YoY
|
-$840.3K
-47.51%
YoY
|
-$664.1K
-51.32%
YoY
|
-$1.347M
-8.52%
YoY
|
-$1.042M
-34.59%
YoY
|
-$1.601M
-26.4%
YoY
|
-$1.364M
-27.9%
YoY
|
-$1.472M
-29.2%
YoY
|
-$1.593M
-68.1%
YoY
|
-$2.175M
-61.83%
YoY
|
-$1.892M
-50.6%
YoY
|
-$2.080M
-29.84%
YoY
|
-$4.993M
N/A
|
-$5.698M
N/A
|
-$3.830M
N/A
|
-$2.964M
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.700K
3.85%
YoY
|
$2.700K
3.85%
YoY
|
$2.700K
3.85%
YoY
|
$2.600K
0.0%
YoY
|
$2.600K
0.0%
YoY
|
$2.600K
0.0%
YoY
|
$2.600K
4.0%
YoY
|
$2.600K
-35.0%
YoY
|
$2.600K
-35.0%
YoY
|
$2.600K
13.04%
YoY
|
$2.500K
-46.81%
YoY
|
$4.000K
3900.0%
YoY
|
$4.000K
N/A
|
$2.300K
N/A
|
$4.700K
N/A
|
$100.00
N/A
|
| Cash From Operating Activities |
-$1.293M
85.38%
YoY
|
-$346.0K
-64.17%
YoY
|
-$157.8K
-50.36%
YoY
|
-$299.5K
-56.81%
YoY
|
-$697.7K
-1.8%
YoY
|
-$965.7K
-48.95%
YoY
|
-$317.9K
-66.81%
YoY
|
-$693.5K
-48.83%
YoY
|
-$710.5K
-65.51%
YoY
|
-$1.892M
-1.98%
YoY
|
-$957.8K
-39.85%
YoY
|
-$1.355M
-74.14%
YoY
|
-$2.060M
-38.77%
YoY
|
-$1.930M
-21.0%
YoY
|
-$1.592M
3.22%
YoY
|
-$5.241M
N/A
|
-$3.365M
N/A
|
-$2.443M
N/A
|
-$1.543M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.700K
-93.63%
YoY
|
$0.00
-100.0%
YoY
|
$102.8K
72.19%
YoY
|
$0.00
-100.0%
YoY
|
$26.70K
-93.41%
YoY
|
$600.00
-99.71%
YoY
|
$59.70K
N/A
|
$800.00
N/A
|
$405.0K
N/A
|
$207.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.200K
-88.57%
YoY
|
$1.300K
-88.79%
YoY
|
$1.900K
-76.83%
YoY
|
$2.200K
-57.69%
YoY
|
$10.50K
-6.25%
YoY
|
$11.60K
2.65%
YoY
|
$8.200K
-44.22%
YoY
|
$5.200K
N/A
|
$11.20K
-5700.0%
YoY
|
$11.30K
-1230.0%
YoY
|
$14.70K
N/A
|
$0.00
N/A
|
-$200.00
N/A
|
-$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.200K
-88.57%
YoY
|
$1.300K
-88.79%
YoY
|
$1.900K
-76.83%
YoY
|
$2.200K
-57.69%
YoY
|
$10.50K
-6.25%
YoY
|
$11.60K
20.83%
YoY
|
$8.200K
-44.22%
YoY
|
$5.200K
-105.06%
YoY
|
$11.20K
-5700.0%
YoY
|
$9.600K
-134.66%
YoY
|
$14.70K
-2550.0%
YoY
|
-$102.8K
72.19%
YoY
|
-$200.00
-75.0%
YoY
|
-$27.70K
-93.16%
YoY
|
-$600.00
-99.71%
YoY
|
-$59.70K
N/A
|
-$800.00
N/A
|
-$405.0K
N/A
|
-$207.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.964M
23754.8%
YoY
|
$119.0K
-91.59%
YoY
|
$207.1K
N/A
|
-$13.00K
-101.36%
YoY
|
$25.00K
-4266.67%
YoY
|
$1.416M
-44.02%
YoY
|
N/A
N/A
|
$957.9K
-3293.0%
YoY
|
-$600.00
-150.0%
YoY
|
$2.529M
-58.09%
YoY
|
N/A
N/A
|
-$30.00K
63.04%
YoY
|
$1.200K
N/A
|
$6.033M
N/A
|
$0.00
-100.0%
YoY
|
-$18.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$13.14M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.784M
23035.6%
YoY
|
$294.0K
-79.23%
YoY
|
$207.1K
N/A
|
$150.6K
-84.28%
YoY
|
$25.00K
-4266.67%
YoY
|
$1.416M
-44.02%
YoY
|
N/A
|
$957.9K
-3293.0%
YoY
|
-$600.00
-150.0%
YoY
|
$2.529M
-58.09%
YoY
|
N/A
|
-$30.00K
63.04%
YoY
|
$1.200K
N/A
|
$6.033M
N/A
|
$0.00
-100.0%
YoY
|
-$18.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$13.14M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.293M
85.38%
YoY
|
-$346.0K
-64.17%
YoY
|
-$157.8K
-50.36%
YoY
|
-$299.5K
-56.81%
YoY
|
-$697.7K
-1.8%
YoY
|
-$965.7K
-48.95%
YoY
|
-$317.9K
-66.81%
YoY
|
-$693.5K
-48.83%
YoY
|
-$710.5K
-65.51%
YoY
|
-$1.892M
-1.98%
YoY
|
-$957.8K
-39.85%
YoY
|
-$1.355M
-74.14%
YoY
|
-$2.060M
-38.77%
YoY
|
-$1.930M
-21.0%
YoY
|
-$1.592M
3.22%
YoY
|
-$5.241M
N/A
|
-$3.365M
N/A
|
-$2.443M
N/A
|
-$1.543M
N/A
|
| Cash From Investing Activities |
$1.200K
-88.57%
YoY
|
$1.300K
-88.79%
YoY
|
$1.900K
-76.83%
YoY
|
$2.200K
-57.69%
YoY
|
$10.50K
-6.25%
YoY
|
$11.60K
20.83%
YoY
|
$8.200K
-44.22%
YoY
|
$5.200K
-105.06%
YoY
|
$11.20K
-5700.0%
YoY
|
$9.600K
-134.66%
YoY
|
$14.70K
-2550.0%
YoY
|
-$102.8K
72.19%
YoY
|
-$200.00
-75.0%
YoY
|
-$27.70K
-93.16%
YoY
|
-$600.00
-99.71%
YoY
|
-$59.70K
N/A
|
-$800.00
N/A
|
-$405.0K
N/A
|
-$207.8K
N/A
|
| Cash From Financing Activities |
$5.784M
23035.6%
YoY
|
$294.0K
-79.23%
YoY
|
$207.1K
N/A
|
$150.6K
-84.28%
YoY
|
$25.00K
-4266.67%
YoY
|
$1.416M
-44.02%
YoY
|
N/A
|
$957.9K
-3293.0%
YoY
|
-$600.00
-150.0%
YoY
|
$2.529M
-58.09%
YoY
|
N/A
|
-$30.00K
63.04%
YoY
|
$1.200K
N/A
|
$6.033M
N/A
|
$0.00
-100.0%
YoY
|
-$18.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$13.14M
N/A
|
| Net Change In Cash |
$4.492M
-778.3%
YoY
|
-$50.70K
-110.99%
YoY
|
$51.20K
-116.53%
YoY
|
-$146.7K
-154.41%
YoY
|
-$662.2K
-5.39%
YoY
|
$461.5K
-28.63%
YoY
|
-$309.7K
-67.16%
YoY
|
$269.6K
-118.12%
YoY
|
-$699.9K
-66.01%
YoY
|
$646.6K
-84.13%
YoY
|
-$943.1K
-40.8%
YoY
|
-$1.488M
-72.02%
YoY
|
-$2.059M
-38.82%
YoY
|
$4.075M
-243.09%
YoY
|
-$1.593M
-113.98%
YoY
|
-$5.319M
N/A
|
-$3.365M
N/A
|
-$2.848M
N/A
|
$11.39M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.293M
85.38%
YoY
|
-$346.0K
-64.17%
YoY
|
-$157.8K
-50.36%
YoY
|
-$299.5K
-56.81%
YoY
|
-$697.7K
-1.8%
YoY
|
-$965.7K
-48.95%
YoY
|
-$317.9K
-66.81%
YoY
|
-$693.5K
-48.83%
YoY
|
-$710.5K
-65.51%
YoY
|
-$1.892M
-1.98%
YoY
|
-$957.8K
-39.85%
YoY
|
-$1.355M
-74.14%
YoY
|
-$2.060M
-38.77%
YoY
|
-$1.930M
-21.0%
YoY
|
-$1.592M
3.22%
YoY
|
-$5.241M
N/A
|
-$3.365M
N/A
|
-$2.443M
N/A
|
-$1.543M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.700K
-93.63%
YoY
|
$0.00
-100.0%
YoY
|
$102.8K
72.19%
YoY
|
$0.00
-100.0%
YoY
|
$26.70K
-93.41%
YoY
|
$600.00
-99.71%
YoY
|
$59.70K
N/A
|
$800.00
N/A
|
$405.0K
N/A
|
$207.8K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$299.5K
-56.81%
YoY
|
-$697.7K
-1.8%
YoY
|
-$965.7K
-48.99%
YoY
|
N/A
|
-$693.5K
-52.44%
YoY
|
-$710.5K
-65.51%
YoY
|
-$1.893M
-3.24%
YoY
|
-$957.8K
-39.87%
YoY
|
-$1.458M
-72.49%
YoY
|
-$2.060M
-38.79%
YoY
|
-$1.957M
-31.3%
YoY
|
-$1.593M
-9.0%
YoY
|
-$5.300M
N/A
|
-$3.365M
N/A
|
-$2.848M
N/A
|
-$1.751M
N/A
|
Loading...