|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$474.0M
-40.75%
YoY
|
$800.0M
-223.46%
YoY
|
-$648.0M
-120.01%
YoY
|
$3.238B
6.27%
YoY
|
$3.047B
47.84%
YoY
|
| Depreciation, Depletion And Amortization |
$1.350B
-2.74%
YoY
|
$1.388B
4.44%
YoY
|
$1.329B
11.59%
YoY
|
$1.191B
-0.33%
YoY
|
$1.195B
1.44%
YoY
|
| Cash From Operating Activities |
$2.155B
-16.8%
YoY
|
$2.590B
47.83%
YoY
|
$1.752B
-34.8%
YoY
|
$2.687B
-30.03%
YoY
|
$3.840B
-0.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$978.0M
-13.6%
YoY
|
$1.132B
-41.62%
YoY
|
$1.939B
2.76%
YoY
|
$1.887B
56.08%
YoY
|
$1.209B
0.83%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$262.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$76.00M
-25.49%
YoY
|
-$102.0M
436.84%
YoY
|
-$19.00M
-85.38%
YoY
|
-$130.0M
4.0%
YoY
|
-$125.0M
-340.38%
YoY
|
| Cash From Investing Activities |
-$665.0M
-25.11%
YoY
|
-$888.0M
-61.37%
YoY
|
-$2.299B
18.81%
YoY
|
-$1.935B
-3436.21%
YoY
|
$58.00M
-104.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.977B
240.28%
YoY
|
-$581.0M
-760.23%
YoY
|
$88.00M
-103.79%
YoY
|
-$2.323B
-14.94%
YoY
|
-$2.731B
86.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.155B
-16.8%
YoY
|
$2.590B
47.83%
YoY
|
$1.752B
-34.8%
YoY
|
$2.687B
-30.03%
YoY
|
$3.840B
-0.88%
YoY
|
| Cash From Investing Activities |
-$665.0M
-25.11%
YoY
|
-$888.0M
-61.37%
YoY
|
-$2.299B
18.81%
YoY
|
-$1.935B
-3436.21%
YoY
|
$58.00M
-104.08%
YoY
|
| Cash From Financing Activities |
-$1.977B
240.28%
YoY
|
-$581.0M
-760.23%
YoY
|
$88.00M
-103.79%
YoY
|
-$2.323B
-14.94%
YoY
|
-$2.731B
86.04%
YoY
|
| Net Change In Cash |
-$488.0M
-142.66%
YoY
|
$1.144B
-349.78%
YoY
|
-$458.0M
-71.48%
YoY
|
-$1.606B
-237.15%
YoY
|
$1.171B
19.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.155B
-16.8%
YoY
|
$2.590B
47.83%
YoY
|
$1.752B
-34.8%
YoY
|
$2.687B
-30.03%
YoY
|
$3.840B
-0.88%
YoY
|
| Capital Expenditures |
$978.0M
-13.6%
YoY
|
$1.132B
-41.62%
YoY
|
$1.939B
2.76%
YoY
|
$1.887B
56.08%
YoY
|
$1.209B
0.83%
YoY
|
| Free Cash Flow |
$1.177B
-19.27%
YoY
|
$1.458B
-879.68%
YoY
|
-$187.0M
-123.38%
YoY
|
$800.0M
-69.59%
YoY
|
$2.631B
-1.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$260.0M
3614.29%
YoY
|
$85.00M
-76.32%
YoY
|
$47.00M
-86.83%
YoY
|
$61.00M
-68.06%
YoY
|
$7.000M
-95.17%
YoY
|
$359.0M
235.51%
YoY
|
$357.0M
-185.61%
YoY
|
$191.0M
-296.91%
YoY
|
$145.0M
N/A
|
$107.0M
-80.11%
YoY
|
-$417.0M
-155.6%
YoY
|
-$97.00M
-111.7%
YoY
|
$538.0M
-60.3%
YoY
|
$750.0M
0.13%
YoY
|
$829.0M
74.16%
YoY
|
$1.121B
140.04%
YoY
|
$1.355B
121.04%
YoY
|
$749.0M
N/A
|
$476.0M
-9.51%
YoY
|
$467.0M
24.2%
YoY
|
| Depreciation, Depletion And Amortization |
$293.0M
-16.76%
YoY
|
$376.0M
8.05%
YoY
|
$332.0M
4.4%
YoY
|
$329.0M
-8.61%
YoY
|
$352.0M
0.86%
YoY
|
$348.0M
-6.7%
YoY
|
$318.0M
-1.55%
YoY
|
$360.0M
13.56%
YoY
|
$349.0M
N/A
|
$373.0M
20.32%
YoY
|
$323.0M
8.75%
YoY
|
$317.0M
7.46%
YoY
|
$310.0M
0.65%
YoY
|
$297.0M
-1.66%
YoY
|
$295.0M
-3.59%
YoY
|
$300.0M
0.67%
YoY
|
$308.0M
-2.53%
YoY
|
$302.0M
N/A
|
$306.0M
3.73%
YoY
|
$298.0M
1.71%
YoY
|
| Cash From Operating Activities |
-$113.0M
-38.92%
YoY
|
$942.0M
-8.63%
YoY
|
$535.0M
-13.29%
YoY
|
$774.0M
-2.76%
YoY
|
-$185.0M
50.41%
YoY
|
$1.031B
-20.69%
YoY
|
$617.0M
-6.52%
YoY
|
$796.0M
11271.43%
YoY
|
-$123.0M
N/A
|
$1.300B
63.11%
YoY
|
$660.0M
-0.9%
YoY
|
$7.000M
-103.37%
YoY
|
$797.0M
-32.69%
YoY
|
$666.0M
-49.04%
YoY
|
-$208.0M
477.78%
YoY
|
$1.432B
3.39%
YoY
|
$1.184B
1.54%
YoY
|
$1.307B
N/A
|
-$36.00M
-102.49%
YoY
|
$1.385B
278.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$145.0M
-24.87%
YoY
|
$252.0M
-7.01%
YoY
|
$287.0M
15.73%
YoY
|
$227.0M
-13.69%
YoY
|
$193.0M
-27.72%
YoY
|
$271.0M
-23.45%
YoY
|
$248.0M
-46.9%
YoY
|
$263.0M
-48.23%
YoY
|
$267.0M
N/A
|
$354.0M
-162.77%
YoY
|
$467.0M
-198.11%
YoY
|
$508.0M
-215.72%
YoY
|
-$564.0M
61.14%
YoY
|
-$476.0M
57.62%
YoY
|
-$439.0M
63.81%
YoY
|
$408.0M
41.18%
YoY
|
-$350.0M
19.86%
YoY
|
-$302.0M
N/A
|
-$268.0M
-5.3%
YoY
|
$289.0M
-192.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$75.00M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.00M
141.67%
YoY
|
-$28.00M
-28.21%
YoY
|
$27.00M
-87.38%
YoY
|
$236.0M
686.67%
YoY
|
$12.00M
-50.0%
YoY
|
-$39.00M
1200.0%
YoY
|
$214.0M
-193.45%
YoY
|
$30.00M
2900.0%
YoY
|
$24.00M
N/A
|
-$3.000M
-93.48%
YoY
|
-$229.0M
-736.11%
YoY
|
$1.000M
-92.31%
YoY
|
-$46.00M
-103.86%
YoY
|
$36.00M
33.33%
YoY
|
$13.00M
-31.58%
YoY
|
$51.00M
-275.86%
YoY
|
$1.191B
9825.0%
YoY
|
$27.00M
N/A
|
$19.00M
11.76%
YoY
|
-$29.00M
-84.24%
YoY
|
| Cash From Investing Activities |
-$116.0M
-35.91%
YoY
|
-$183.0M
-21.46%
YoY
|
-$260.0M
664.71%
YoY
|
$9.000M
-103.86%
YoY
|
-$181.0M
-25.51%
YoY
|
-$233.0M
-38.36%
YoY
|
-$34.00M
-95.11%
YoY
|
-$233.0M
-54.04%
YoY
|
-$243.0M
N/A
|
-$378.0M
-38.03%
YoY
|
-$696.0M
58.18%
YoY
|
-$507.0M
19.01%
YoY
|
-$610.0M
-172.53%
YoY
|
-$440.0M
60.0%
YoY
|
-$426.0M
71.08%
YoY
|
-$459.0M
77.22%
YoY
|
$841.0M
-400.36%
YoY
|
-$275.0M
N/A
|
-$249.0M
-6.39%
YoY
|
-$259.0M
-47.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$36.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$549.0M
-41.41%
YoY
|
-$718.0M
268.21%
YoY
|
-$600.0M
-59.02%
YoY
|
-$245.0M
45.83%
YoY
|
-$937.0M
-187.0%
YoY
|
-$195.0M
650.0%
YoY
|
-$1.464B
-824.75%
YoY
|
-$168.0M
-144.09%
YoY
|
$1.077B
N/A
|
-$26.00M
-86.67%
YoY
|
$202.0M
-155.96%
YoY
|
$381.0M
-129.7%
YoY
|
-$195.0M
-83.6%
YoY
|
-$361.0M
83.25%
YoY
|
-$1.283B
9.47%
YoY
|
-$484.0M
179.77%
YoY
|
-$1.189B
36.04%
YoY
|
-$197.0M
N/A
|
-$1.172B
359.61%
YoY
|
-$173.0M
-202.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$113.0M
-38.92%
YoY
|
$942.0M
-8.63%
YoY
|
$535.0M
-13.29%
YoY
|
$774.0M
-2.76%
YoY
|
-$185.0M
50.41%
YoY
|
$1.031B
-20.69%
YoY
|
$617.0M
-6.52%
YoY
|
$796.0M
11271.43%
YoY
|
-$123.0M
N/A
|
$1.300B
63.11%
YoY
|
$660.0M
-0.9%
YoY
|
$7.000M
-103.37%
YoY
|
$797.0M
-32.69%
YoY
|
$666.0M
-49.04%
YoY
|
-$208.0M
477.78%
YoY
|
$1.432B
3.39%
YoY
|
$1.184B
1.54%
YoY
|
$1.307B
N/A
|
-$36.00M
-102.49%
YoY
|
$1.385B
278.42%
YoY
|
| Cash From Investing Activities |
-$116.0M
-35.91%
YoY
|
-$183.0M
-21.46%
YoY
|
-$260.0M
664.71%
YoY
|
$9.000M
-103.86%
YoY
|
-$181.0M
-25.51%
YoY
|
-$233.0M
-38.36%
YoY
|
-$34.00M
-95.11%
YoY
|
-$233.0M
-54.04%
YoY
|
-$243.0M
N/A
|
-$378.0M
-38.03%
YoY
|
-$696.0M
58.18%
YoY
|
-$507.0M
19.01%
YoY
|
-$610.0M
-172.53%
YoY
|
-$440.0M
60.0%
YoY
|
-$426.0M
71.08%
YoY
|
-$459.0M
77.22%
YoY
|
$841.0M
-400.36%
YoY
|
-$275.0M
N/A
|
-$249.0M
-6.39%
YoY
|
-$259.0M
-47.78%
YoY
|
| Cash From Financing Activities |
-$549.0M
-41.41%
YoY
|
-$718.0M
268.21%
YoY
|
-$600.0M
-59.02%
YoY
|
-$245.0M
45.83%
YoY
|
-$937.0M
-187.0%
YoY
|
-$195.0M
650.0%
YoY
|
-$1.464B
-824.75%
YoY
|
-$168.0M
-144.09%
YoY
|
$1.077B
N/A
|
-$26.00M
-86.67%
YoY
|
$202.0M
-155.96%
YoY
|
$381.0M
-129.7%
YoY
|
-$195.0M
-83.6%
YoY
|
-$361.0M
83.25%
YoY
|
-$1.283B
9.47%
YoY
|
-$484.0M
179.77%
YoY
|
-$1.189B
36.04%
YoY
|
-$197.0M
N/A
|
-$1.172B
359.61%
YoY
|
-$173.0M
-202.98%
YoY
|
| Net Change In Cash |
-$778.0M
-40.29%
YoY
|
$49.00M
-91.48%
YoY
|
-$325.0M
-63.11%
YoY
|
$538.0M
36.2%
YoY
|
-$1.303B
-283.26%
YoY
|
$575.0M
-36.88%
YoY
|
-$881.0M
-630.72%
YoY
|
$395.0M
-431.93%
YoY
|
$711.0M
N/A
|
$911.0M
-11487.5%
YoY
|
$166.0M
-222.96%
YoY
|
-$119.0M
-93.79%
YoY
|
-$8.000M
-100.96%
YoY
|
-$135.0M
-116.17%
YoY
|
-$1.917B
31.57%
YoY
|
$491.0M
-49.33%
YoY
|
$836.0M
6866.67%
YoY
|
$835.0M
N/A
|
-$1.457B
-257.17%
YoY
|
$969.0M
2450.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$113.0M
-38.92%
YoY
|
$942.0M
-8.63%
YoY
|
$535.0M
-13.29%
YoY
|
$774.0M
-2.76%
YoY
|
-$185.0M
50.41%
YoY
|
$1.031B
-20.69%
YoY
|
$617.0M
-6.52%
YoY
|
$796.0M
11271.43%
YoY
|
-$123.0M
N/A
|
$1.300B
63.11%
YoY
|
$660.0M
-0.9%
YoY
|
$7.000M
-103.37%
YoY
|
$797.0M
-32.69%
YoY
|
$666.0M
-49.04%
YoY
|
-$208.0M
477.78%
YoY
|
$1.432B
3.39%
YoY
|
$1.184B
1.54%
YoY
|
$1.307B
N/A
|
-$36.00M
-102.49%
YoY
|
$1.385B
278.42%
YoY
|
| Capital Expenditures |
$145.0M
-24.87%
YoY
|
$252.0M
-7.01%
YoY
|
$287.0M
15.73%
YoY
|
$227.0M
-13.69%
YoY
|
$193.0M
-27.72%
YoY
|
$271.0M
-23.45%
YoY
|
$248.0M
-46.9%
YoY
|
$263.0M
-48.23%
YoY
|
$267.0M
N/A
|
$354.0M
-162.77%
YoY
|
$467.0M
-198.11%
YoY
|
$508.0M
-215.72%
YoY
|
-$564.0M
61.14%
YoY
|
-$476.0M
57.62%
YoY
|
-$439.0M
63.81%
YoY
|
$408.0M
41.18%
YoY
|
-$350.0M
19.86%
YoY
|
-$302.0M
N/A
|
-$268.0M
-5.3%
YoY
|
$289.0M
-192.63%
YoY
|
| Free Cash Flow |
-$258.0M
-31.75%
YoY
|
$690.0M
-9.21%
YoY
|
$248.0M
-32.79%
YoY
|
$547.0M
2.63%
YoY
|
-$378.0M
-3.08%
YoY
|
$760.0M
-19.66%
YoY
|
$369.0M
91.19%
YoY
|
$533.0M
-206.39%
YoY
|
-$390.0M
N/A
|
$946.0M
-30.49%
YoY
|
$193.0M
-83.1%
YoY
|
-$501.0M
-316.88%
YoY
|
$1.361B
-11.28%
YoY
|
$1.142B
-29.02%
YoY
|
$231.0M
-0.43%
YoY
|
$1.024B
-6.57%
YoY
|
$1.534B
5.21%
YoY
|
$1.609B
N/A
|
$232.0M
-86.6%
YoY
|
$1.096B
61.65%
YoY
|
Loading...