Financial Snapshot

Revenue
$53.31B
TTM
Gross Margin
6.84%
TTM
Net Earnings
$800.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
203.7%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$6.588B
Q3 2024
Book Value
$30.51B
Q3 2024
Cash
Q3 2024
P/E
27.74
Nov 29, 2024 EST
Free Cash Flow
$1.458B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $53.31B $52.88B $53.28B $47.05B $43.19B $42.41B $40.05B $38.26B $36.88B $41.37B $37.58B $34.37B $33.06B $32.03B $28.43B $26.70B $26.86B $25.73B $24.59B $26.01B $26.44B $24.55B $23.37B $10.56B $7.268B $7.621B $7.414B $6.356B $6.454B $5.511B $5.110B $4.707B $4.169B $3.922B $3.825B $2.538B $1.936B $1.786B $1.504B $1.136B $750.0M $604.0M
YoY Change 0.81% -0.75% 13.25% 8.95% 1.84% 5.87% 4.68% 3.74% -10.86% 10.09% 9.33% 3.99% 3.19% 12.67% 6.46% -0.59% 4.4% 4.64% -5.48% -1.61% 7.71% 5.06% 121.22% 45.34% -4.63% 2.79% 16.65% -1.52% 17.11% 7.85% 8.56% 12.9% 6.3% 2.54% 50.71% 31.1% 8.4% 18.75% 32.39% 51.47% 24.17%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $53.31B $52.88B $53.28B $47.05B $43.19B $42.41B $40.05B $38.26B $36.88B $41.37B $37.58B $34.37B $33.06B $32.03B $28.43B $26.70B $26.86B $25.73B $24.59B $26.01B $26.44B $24.55B $23.37B $10.56B $7.268B $7.621B $7.414B $6.356B $6.454B $5.511B $5.110B $4.707B $4.169B $3.922B $3.825B $2.538B $1.936B $1.786B $1.504B $1.136B $750.0M $604.0M
Cost Of Revenue $49.68B $50.25B $46.61B $40.52B $37.80B $37.38B $34.96B $33.20B $32.18B $37.46B $34.90B $32.02B $30.87B $29.84B $25.92B $25.50B $25.62B $24.30B $23.64B $24.29B $24.55B $22.81B $21.55B $9.660B $6.453B $6.470B $6.260B $5.318B $5.506B $4.423B $4.149B $3.797B $3.390B $3.147B $3.082B $2.056B $1.628B $1.483B $1.272B $954.0M $652.0M $529.0M
Gross Profit $3.627B $2.631B $6.668B $6.526B $5.384B $5.022B $5.096B $5.062B $4.697B $3.917B $2.685B $2.358B $2.190B $2.195B $2.514B $1.203B $1.246B $1.429B $950.0M $1.720B $1.891B $1.744B $1.817B $903.0M $815.0M $1.151B $1.154B $1.038B $948.0M $1.088B $961.0M $911.0M $778.0M $775.0M $744.0M $482.0M $308.0M $303.0M $232.0M $181.0M $98.00M $74.00M
Gross Profit Margin 6.8% 4.98% 12.51% 13.87% 12.47% 11.84% 12.72% 13.23% 12.74% 9.47% 7.14% 6.86% 6.63% 6.85% 8.84% 4.5% 4.64% 5.55% 3.86% 6.61% 7.15% 7.1% 7.78% 8.55% 11.21% 15.1% 15.57% 16.33% 14.69% 19.74% 18.81% 19.35% 18.66% 19.76% 19.45% 18.99% 15.91% 16.97% 15.43% 15.93% 13.07% 12.25%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $2.218B $2.245B $2.258B $2.130B $2.376B $2.252B $2.064B $2.141B $1.864B $1.748B $1.255B $983.0M $904.0M $906.0M $929.0M $841.0M $879.0M $814.0M $930.0M $928.0M $880.0M $831.0M $877.0M $587.0M $466.0M $587.0M $775.0M $610.0M $651.0M $591.0M $522.0M $505.0M $417.0M $412.0M $398.0M $268.0M $184.0M $157.0M $117.0M $92.00M $55.00M $45.00M
YoY Change -1.2% -0.58% 6.01% -10.35% 5.51% 9.11% -3.6% 14.86% 6.64% 39.28% 27.67% 8.74% -0.22% -2.48% 10.46% -4.32% 7.99% -12.47% 0.22% 5.45% 5.9% -5.25% 49.4% 25.97% -20.61% -24.26% 27.05% -6.3% 10.15% 13.22% 3.37% 21.1% 1.21% 3.52% 48.51% 45.65% 17.2% 34.19% 27.17% 67.27% 22.22%
% of Gross Profit 61.15% 85.33% 33.86% 32.64% 44.13% 44.84% 40.5% 42.3% 39.68% 44.63% 46.74% 41.69% 41.28% 41.28% 36.95% 69.91% 70.55% 56.96% 97.89% 53.95% 46.54% 47.65% 48.27% 65.01% 57.18% 51.0% 67.16% 58.77% 68.67% 54.32% 54.32% 55.43% 53.6% 53.16% 53.49% 55.6% 59.74% 51.82% 50.43% 50.83% 56.12% 60.81%
Research & Development $106.0M $114.0M $108.0M $114.0M $98.00M $97.00M $114.0M $113.0M $96.00M $75.00M $52.00M $50.00M $43.00M $42.00M $38.00M
YoY Change -7.02% 5.56% -5.26% 16.33% 1.03% -14.91% 0.88% 17.71% 28.0% 44.23% 4.0% 16.28% 2.38% 10.53%
% of Gross Profit 2.92% 4.33% 1.62% 1.75% 1.82% 1.93% 2.24% 2.23% 2.04% 1.91% 1.94% 2.12% 1.96% 1.91% 1.51%
Depreciation & Amortization $1.388B $1.329B $1.191B $1.195B $1.178B $1.086B $933.0M $748.0M $697.0M $701.0M $520.0M $491.0M $443.0M $433.0M $416.0M $513.0M $493.0M $514.0M $517.0M $501.0M $490.0M $458.0M $467.0M $335.0M $294.0M $291.1M $276.4M $230.4M $239.3M $204.9M $188.3M $176.6M $148.9M $135.8M $123.4M $84.80M $70.30M $60.40M $42.20M $29.70M $0.00 $0.00
YoY Change 4.44% 11.59% -0.33% 1.44% 8.47% 16.4% 24.73% 7.32% -0.57% 34.81% 5.91% 10.84% 2.31% 4.09% -18.91% 4.06% -4.09% -0.58% 3.19% 2.24% 6.99% -1.93% 39.4% 13.95% 1.0% 5.32% 19.97% -3.72% 16.79% 8.82% 6.63% 18.6% 9.65% 10.05% 45.52% 20.63% 16.39% 43.13% 42.09%
% of Gross Profit 38.27% 50.51% 17.86% 18.31% 21.88% 21.62% 18.31% 14.78% 14.84% 17.9% 19.37% 20.82% 20.23% 19.73% 16.55% 42.64% 39.57% 35.97% 54.42% 29.13% 25.91% 26.26% 25.7% 37.1% 36.07% 25.29% 23.95% 22.2% 25.24% 18.83% 19.59% 19.39% 19.14% 17.52% 16.59% 17.59% 22.82% 19.93% 18.19% 16.41% 0.0% 0.0%
Operating Expenses $2.324B $2.359B $2.366B $2.244B $2.474B $2.349B $2.178B $2.254B $1.960B $1.823B $1.307B $1.033B $947.0M $948.0M $967.0M $858.0M $915.0M $816.0M $1.000B $975.0M $966.0M $831.0M $877.0M $587.0M $466.0M $587.0M $809.0M $638.0M $678.0M $617.0M $552.0M $535.0M $447.0M $442.0M $423.0M $272.0M $184.0M $157.0M $117.0M $93.00M $55.00M $45.00M
YoY Change -1.48% -0.3% 5.44% -9.3% 5.32% 7.85% -3.37% 15.0% 7.52% 39.48% 26.52% 9.08% -0.11% -1.96% 12.7% -6.23% 12.13% -18.4% 2.56% 0.93% 16.25% -5.25% 49.4% 25.97% -20.61% -27.44% 26.8% -5.9% 9.89% 11.78% 3.18% 19.69% 1.13% 4.49% 55.51% 47.83% 17.2% 34.19% 25.81% 69.09% 22.22%
Operating Profit $1.409B -$395.0M $4.410B $4.396B $3.008B $2.770B $3.032B $2.921B $2.833B $2.169B $1.430B $1.375B $1.286B $1.289B $1.556B $345.0M $331.0M $613.0M -$50.00M $745.0M $925.0M $913.0M $940.0M $316.0M $349.0M $564.0M $345.0M $400.0M $270.0M $471.0M $409.0M $376.0M $331.0M $333.0M $321.0M $210.0M $124.0M $146.0M $115.0M $88.00M $43.00M $29.00M
YoY Change -456.71% -108.96% 0.32% 46.14% 8.59% -8.64% 3.8% 3.11% 30.61% 51.68% 4.0% 6.92% -0.23% -17.16% 351.01% 4.23% -46.0% -1326.0% -106.71% -19.46% 1.31% -2.87% 197.47% -9.46% -38.12% 63.48% -13.75% 48.15% -42.68% 15.16% 8.78% 13.6% -0.6% 3.74% 52.86% 69.35% -15.07% 26.96% 30.68% 104.65% 48.28%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$351.0M -$296.0M -$348.0M -$420.0M -$475.0M -$431.0M -$343.0M -$272.0M -$245.0M -$284.0M -$125.0M -$138.0M -$344.0M -$234.0M -$272.0M -$307.0M -$206.0M -$224.0M -$238.0M -$227.0M -$275.0M -$296.0M -$305.0M -$144.0M -$116.0M -$124.0M -$139.0M -$110.0M -$142.0M -$131.0M -$86.00M -$73.00M -$77.00M -$95.00M -$129.0M -$45.00M -$19.00M -$23.00M -$21.00M -$19.00M -$11.00M -$10.00M
YoY Change 18.58% -14.94% -17.14% -11.58% 10.21% 25.66% 26.1% 11.02% -13.73% 127.2% -9.42% -59.88% 47.01% -13.97% -11.4% 49.03% -8.04% -5.88% 4.85% -17.45% -7.09% -2.95% 111.81% 24.14% -6.45% -10.79% 26.36% -22.54% 8.4% 52.33% 17.81% -5.19% -18.95% -26.36% 186.67% 136.84% -17.39% 9.52% 10.53% 72.73% 10.0%
% of Operating Profit -24.91% -7.89% -9.55% -15.79% -15.56% -11.31% -9.31% -8.65% -13.09% -8.74% -10.04% -26.75% -18.15% -17.48% -88.99% -62.24% -36.54% -30.47% -29.73% -32.42% -32.45% -45.57% -33.24% -21.99% -40.29% -27.5% -52.59% -27.81% -21.03% -19.41% -23.26% -28.53% -40.19% -21.43% -15.32% -15.75% -18.26% -21.59% -25.58% -34.48%
Other Income/Expense, Net -$317.0M -$283.0M -$261.0M -$355.0M -$344.0M -$396.0M -$287.0M -$293.0M -$235.0M -$248.0M -$178.0M -$118.0M -$321.0M -$211.0M -$353.0M -$18.00M $29.00M $21.00M $20.00M $10.00M -$15.00M -$18.00M $11.00M -$7.000M $1.000M $8.000M $7.000M $40.00M $5.000M $2.000M $9.000M $7.000M $6.000M $5.000M $9.000M -$2.000M $0.00 $0.00 $3.000M $1.000M $0.00 $1.000M
YoY Change 12.01% 8.43% -26.48% 3.2% -13.13% 37.98% -2.05% 24.68% -5.24% 39.33% 50.85% -63.24% 52.13% -40.23% 1861.11% -162.07% 38.1% 5.0% 100.0% -166.67% -16.67% -263.64% -257.14% -800.0% -87.5% 14.29% -82.5% 700.0% 150.0% -77.78% 28.57% 16.67% 20.0% -44.44% -550.0% -100.0% 200.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $1.092B -$678.0M $4.149B $4.041B $2.664B $2.374B $2.745B $2.628B $2.598B $1.921B $1.252B $1.257B $965.0M $1.078B $1.203B -$543.0M $154.0M $410.0M -$268.0M $528.0M $635.0M $523.0M $593.0M $165.0M $234.0M $371.0M $71.00M $330.0M $133.0M $344.0M $119.0M $310.0M $261.0M $243.0M $200.0M $164.0M $104.0M $123.0M $98.00M $70.00M $33.00M $20.00M
YoY Change -261.06% -116.34% 2.67% 51.69% 12.22% -13.52% 4.45% 1.15% 35.24% 53.43% -0.4% 30.26% -10.48% -10.39% -321.55% -452.6% -62.44% -252.99% -150.76% -16.85% 21.41% -11.8% 259.39% -29.49% -36.93% 422.54% -78.48% 148.12% -61.34% 189.08% -61.61% 18.77% 7.41% 21.5% 21.95% 57.69% -15.45% 25.51% 40.0% 112.12% 65.0%
Income Tax $270.0M -$29.00M $900.0M $981.0M $593.0M $381.0M -$282.0M $850.0M $826.0M $697.0M $396.0M $409.0M $351.0M $340.0M $438.0M $7.000M $68.00M $142.0M -$94.00M $156.0M $232.0M $186.0M $210.0M $58.00M $83.00M $129.0M $46.00M $144.0M $49.00M $131.0M $121.0M $129.0M $101.0M $97.00M $80.00M $63.00M $23.00M $55.00M $48.00M $35.00M $15.00M $9.000M
% Of Pretax Income 24.73% 21.69% 24.28% 22.26% 16.05% -10.27% 32.34% 31.79% 36.28% 31.63% 32.54% 36.37% 31.54% 36.41% 44.16% 34.63% 29.55% 36.54% 35.56% 35.41% 35.15% 35.47% 34.77% 64.79% 43.64% 36.84% 38.08% 101.68% 41.61% 38.7% 39.92% 40.0% 38.41% 22.12% 44.72% 48.98% 50.0% 45.45% 45.0%
Net Earnings $800.0M -$648.0M $3.238B $3.047B $2.061B $1.980B $3.024B $1.774B $1.768B $1.220B $864.0M $778.0M $583.0M $750.0M $780.0M -$547.0M $86.00M $268.0M -$196.0M $372.0M $403.0M $337.0M $383.0M $88.00M $151.0M $230.0M $25.00M $186.0M $87.00M $219.0M -$2.000M $180.0M $161.0M $145.0M $120.0M $101.0M $81.00M $68.00M $50.00M $35.00M $18.00M $11.00M
YoY Change -223.46% -120.01% 6.27% 47.84% 4.09% -34.52% 70.46% 0.34% 44.92% 41.2% 11.05% 33.45% -22.27% -3.85% -242.6% -736.05% -67.91% -236.73% -152.69% -7.69% 19.58% -12.01% 335.23% -41.72% -34.35% 820.0% -86.56% 113.79% -60.27% -11050.0% -101.11% 11.8% 11.03% 20.83% 18.81% 24.69% 19.12% 36.0% 42.86% 94.44% 63.64%
Net Earnings / Revenue 1.5% -1.23% 6.08% 6.48% 4.77% 4.67% 7.55% 4.64% 4.79% 2.95% 2.3% 2.26% 1.76% 2.34% 2.74% -2.05% 0.32% 1.04% -0.8% 1.43% 1.52% 1.37% 1.64% 0.83% 2.08% 3.02% 0.34% 2.93% 1.35% 3.97% -0.04% 3.82% 3.86% 3.7% 3.14% 3.98% 4.18% 3.81% 3.32% 3.08% 2.4% 1.82%
Basic Earnings Per Share
Diluted Earnings Per Share $2.25 -$1.87 $8.92 $8.34 $5.64 $5.40 $8.19 $4.79 $4.53 $2.95 $2.37 $2.12 $1.58 $1.97 $2.06 -$1.470M $241.6K $754.9K -$568.1K $1.042M $1.129M $957.4K $1.079M $396.4K $668.1K $995.7K $109.6K $853.2K $399.1K $1.005M -$9.009K $807.2K $774.0K $700.5K $603.0K $517.9K $421.9K $354.2K $260.4K $196.6K $102.3K $62.50K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $1.717B $573.0M $1.031B $2.507B $1.420B $484.0M $270.0M $318.0M $349.0M $688.0M $438.0M $1.145B $1.071B $716.0M $978.0M $1.004B $250.0M $42.00M $798.0M $40.00M $33.00M $25.00M $51.00M $70.00M $43.00M $30.00M $47.00M $24.00M $37.00M $33.00M $27.00M $22.00M $27.00M $25.00M $17.00M $56.00M $19.00M $22.00M $108.0M $5.000M $13.00M $1.000M
YoY Change 199.65% -44.42% -58.88% 76.55% 193.39% 79.26% -15.09% -8.88% -49.27% 57.08% -61.75% 6.91% 49.58% -26.79% -2.59% 301.6% 495.24% -94.74% 1895.0% 21.21% 32.0% -50.98% -27.14% 62.79% 43.33% -36.17% 95.83% -35.14% 12.12% 22.22% 22.73% -18.52% 8.0% 47.06% -69.64% 194.74% -13.64% -79.63% 2060.0% -61.54% 1200.0%
Cash & Equivalents $1.717B $573.0M $1.031B $2.507B $1.420B $484.0M $270.0M $318.0M $349.0M $688.0M $438.0M $1.145B $1.071B $716.0M $978.0M $1.004B $250.0M $42.00M $28.00M $40.00M $33.00M $25.00M $51.00M $70.00M $43.00M $30.00M $47.00M $24.00M $37.00M $33.00M $27.00M $22.00M $27.00M $25.00M $17.00M $56.00M $19.00M $22.00M $108.0M $5.000M $13.00M $1.000M
Short-Term Investments $770.0M $0.00
Other Short-Term Assets $433.0M $345.0M $508.0M $533.0M $367.0M $404.0M $182.0M $1.026B $265.0M $195.0M $825.0M $145.0M $145.0M $156.0M $168.0M $262.0M $302.0M $234.0M $149.0M $169.0M $196.0M $72.00M $107.0M $110.0M $47.00M $105.0M $104.0M $45.00M $199.0M $43.00M $36.00M $10.00M $6.000M $4.000M $6.000M $37.00M $2.000M $3.000M $2.000M $3.000M $1.000M $1.000M
YoY Change 25.51% -32.09% -4.69% 45.23% -9.16% 121.98% -82.26% 287.17% 35.9% -76.36% 468.97% 0.0% -7.05% -7.14% -35.88% -13.25% 29.06% 57.05% -11.83% -13.78% 172.22% -32.71% -2.73% 134.04% -55.24% 0.96% 131.11% -77.39% 362.79% 19.44% 260.0% 66.67% 50.0% -33.33% -83.78% 1750.0% -33.33% 50.0% -33.33% 200.0% 0.0%
Inventory $5.195B $5.328B $5.514B $4.382B $3.859B $3.929B $3.513B $3.239B $2.732B $2.878B $3.274B $2.817B $2.809B $2.587B $2.274B $2.009B $2.538B $2.159B $2.057B $2.062B $2.063B $1.994B $1.885B $1.911B $965.0M $989.0M $984.0M $886.0M $1.027B $949.0M $754.0M $675.0M $525.0M $536.0M $472.0M $409.0M $259.0M $217.0M $149.0M $133.0M $97.00M $88.00M
Prepaid Expenses
Receivables $2.406B $2.476B $2.577B $2.400B $1.952B $2.173B $1.723B $1.675B $1.542B $1.620B $1.684B $1.497B $1.378B $1.321B $1.198B $1.100B $1.271B $1.246B $1.183B $1.214B $1.240B $1.280B $1.101B $1.199B $508.0M $603.0M $631.0M $618.0M $547.0M $495.0M $444.0M $105.0M $122.0M $97.00M $91.00M $248.0M $155.0M $138.0M $140.0M $94.00M $51.00M $43.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $9.751B $8.722B $9.630B $9.822B $7.598B $6.990B $5.688B $6.258B $4.888B $5.381B $6.221B $5.604B $5.403B $4.780B $4.618B $4.375B $4.361B $3.681B $4.187B $3.485B $3.532B $3.371B $3.144B $3.290B $1.563B $1.727B $1.765B $1.573B $1.810B $1.520B $1.261B $812.0M $680.0M $662.0M $586.0M $750.0M $436.0M $379.0M $398.0M $235.0M $161.0M $133.0M
YoY Change 11.8% -9.43% -1.95% 29.27% 8.7% 22.89% -9.11% 28.03% -9.16% -13.5% 11.01% 3.72% 13.03% 3.51% 5.55% 0.32% 18.47% -12.09% 20.14% -1.33% 4.78% 7.22% -4.44% 110.49% -9.5% -2.15% 12.21% -13.09% 19.08% 20.54% 55.3% 19.41% 2.72% 12.97% -21.87% 72.02% 15.04% -4.77% 69.36% 45.96% 21.05%
Property, Plant & Equipment $10.15B $10.18B $9.192B $8.368B $8.128B $7.282B $6.169B $5.568B $5.170B $5.176B $5.130B $4.053B $4.022B $3.823B $3.674B $3.576B $3.519B $3.608B $3.945B $4.007B $3.964B $4.039B $4.038B $4.085B $2.141B $2.185B $2.257B $1.925B $1.869B $2.014B $1.610B $1.435B $1.142B $1.162B $1.071B $1.021B $430.0M $416.0M $348.0M $226.0M $130.0M $109.0M
YoY Change -0.26% 10.73% 9.85% 2.95% 11.62% 18.04% 10.79% 7.7% -0.12% 0.9% 26.57% 0.77% 5.21% 4.06% 2.74% 1.62% -2.47% -8.54% -1.55% 1.08% -1.86% 0.02% -1.15% 90.8% -2.01% -3.19% 17.25% 3.0% -7.2% 25.09% 12.2% 25.66% -1.72% 8.5% 4.9% 137.44% 3.37% 19.54% 53.98% 73.85% 19.27%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $550.0M $580.0M
YoY Change -5.17%
Other Assets $953.0M $795.0M $1.234B $1.051B $1.057B $765.0M $754.0M $673.0M $562.0M $612.0M $623.0M $480.0M $451.0M $427.0M $401.0M $540.0M $331.0M $327.0M $341.0M $368.0M $261.0M $242.0M $367.0M $398.0M $200.0M $209.0M $185.0M $183.0M $133.0M $103.0M $55.00M $82.00M $52.00M $58.00M $60.00M $70.00M $18.00M $6.000M $9.000M $4.000M $4.000M $12.00M
YoY Change 19.87% -35.58% 17.41% -0.57% 38.17% 1.46% 12.04% 19.75% -8.17% -1.77% 29.79% 6.43% 5.62% 6.48% -25.74% 63.14% 1.22% -4.11% -7.34% 41.0% 7.85% -34.06% -7.79% 99.0% -4.31% 12.97% 1.09% 37.59% 29.13% 87.27% -32.93% 57.69% -10.34% -3.33% -14.29% 288.89% 200.0% -33.33% 125.0% 0.0% -66.67%
Total Long-Term Assets $27.35B $27.53B $27.19B $26.49B $26.86B $25.93B $23.42B $21.81B $17.49B $17.62B $17.74B $6.573B $6.493B $6.291B $6.134B $6.220B $6.489B $6.546B $6.934B $7.019B $6.932B $7.115B $7.228B $7.342B $3.278B $3.356B $3.478B $2.838B $2.734B $2.924B $2.407B $2.442B $1.938B $1.984B $1.915B $1.836B $453.0M $428.0M $363.0M $236.0M $137.0M $122.0M
YoY Change -0.65% 1.24% 2.66% -1.38% 3.59% 10.7% 7.4% 24.72% -0.78% -0.63% 169.82% 1.23% 3.21% 2.56% -1.38% -4.15% -0.87% -5.6% -1.21% 1.26% -2.57% -1.56% -1.55% 123.98% -2.32% -3.51% 22.55% 3.8% -6.5% 21.48% -1.43% 26.01% -2.32% 3.6% 4.3% 305.3% 5.84% 17.91% 53.81% 72.26% 12.3%
Total Assets $37.10B $36.25B $36.82B $36.31B $34.46B $32.92B $29.11B $28.07B $22.37B $23.00B $23.96B $12.18B $11.90B $11.07B $10.75B $10.60B $10.85B $10.23B $11.12B $10.50B $10.46B $10.49B $10.37B $10.63B $4.841B $5.083B $5.243B $4.411B $4.544B $4.444B $3.668B $3.254B $2.618B $2.646B $2.501B $2.586B $889.0M $807.0M $761.0M $471.0M $298.0M $255.0M
YoY Change
Accounts Payable $2.402B $2.594B $2.483B $2.225B $1.876B $1.926B $1.694B $1.698B $1.511B $1.662B $1.806B $1.359B $1.372B $1.264B $1.110B $1.013B $1.217B $1.050B $942.0M $961.0M $945.0M $838.0M $755.0M $799.0M $333.0M $352.0M $331.0M $290.0M $270.0M $275.0M $259.0M $206.0M $208.0M $201.0M $204.0M $212.0M $103.0M $96.00M $167.0M $63.00M $51.00M $34.00M
YoY Change -7.4% 4.47% 11.6% 18.6% -2.6% 13.7% -0.24% 12.38% -9.09% -7.97% 32.89% -0.95% 8.54% 13.87% 9.58% -16.76% 15.9% 11.46% -1.98% 1.69% 12.77% 10.99% -5.51% 139.94% -5.4% 6.34% 14.14% 7.41% -1.82% 6.18% 25.73% -0.96% 3.48% -1.47% -3.77% 105.83% 7.29% -42.51% 165.08% 23.53% 50.0%
Accrued Expenses $1.434B $1.114B $1.355B $1.619B $984.0M $620.0M $549.0M $673.0M $563.0M $478.0M $490.0M $419.0M $382.0M $407.0M $444.0M $125.0M $121.0M $108.0M $95.00M $83.00M $72.00M $81.00M $86.00M $158.0M $144.0M $121.0M $56.00M $32.00M $26.00M $16.00M $0.00 $0.00
YoY Change 28.73% -17.79% -16.31% 64.53% 58.71% 12.93% -18.42% 19.54% 17.78% -2.45% 16.95% 9.69% -6.14% -8.33% 3.31% 12.04% 13.68% 14.46% 15.28% -11.11% -5.81% -45.57% 9.72% 19.01% 116.07% 75.0% 23.08% 62.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $592.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $137.0M $992.0M $126.0M $338.0M $490.0M $254.0M $760.0M $62.00M $66.00M $85.00M $37.00M $40.00M $95.00M $49.00M $30.00M $0.00 $10.00M $0.00 $0.00 $0.00 $0.00 $1.000M $9.000M $0.00 $15.00M
YoY Change -100.0% -100.0% -86.19% 687.3% -62.72% -31.02% 92.91% -66.58% 1125.81% -6.06% -22.35% 129.73% -7.5% -57.89% 93.88% 63.33% -100.0% -100.0% -88.89% -100.0%
Long-Term Debt Due $38.00M $1.303B $459.0M $1.067B $548.0M $2.102B $1.911B $906.0M $79.00M $715.0M $643.0M $513.0M $515.0M $70.00M $401.0M $219.0M $8.000M $123.0M $223.0M $78.00M $95.00M $129.0M $269.0M $24.00M $74.00M $99.00M $128.0M $70.00M $55.00M $5.000M $6.000M $7.000M $13.00M $6.000M $4.000M
YoY Change -97.08% 183.88% -56.98% 94.71% -73.93% 9.99% 110.93% 1046.84% -88.95% 11.2% 25.34% -0.39% 635.71% -82.54% 83.11% 2637.5% -44.84% 185.9% -17.89% -26.36% -52.04% 1020.83% -67.57% -25.25% -22.66% 82.86% 27.27% 1000.0% -16.67% -14.29% -46.15% 116.67% 50.0%
Total Short-Term Liabilities $4.787B $6.499B $5.313B $6.325B $4.234B $5.513B $5.031B $4.032B $2.762B $3.535B $3.797B $3.010B $2.830B $2.374B $2.545B $1.993B $2.103B $2.115B $2.846B $2.157B $2.293B $2.475B $2.093B $2.416B $873.0M $987.0M $831.0M $721.0M $686.0M $866.0M $540.0M $527.0M $466.0M $550.0M $483.0M $470.0M $181.0M $308.0M $332.0M $191.0M $121.0M $103.0M
YoY Change -26.34% 22.32% -16.0% 49.39% -23.2% 9.58% 24.78% 45.98% -21.87% -6.9% 26.15% 6.36% 19.21% -6.72% 27.7% -5.23% -0.57% -25.69% 31.94% -5.93% -7.35% 18.25% -13.37% 176.75% -11.55% 18.77% 15.26% 5.1% -20.79% 60.37% 2.47% 13.09% -15.27% 13.87% 2.77% 159.67% -41.23% -7.23% 73.82% 57.85% 17.48%
Long-Term Debt $9.713B $7.611B $7.862B $8.281B $10.79B $9.830B $7.962B $9.297B $6.200B $6.010B $7.535B $1.895B $1.917B $2.112B $2.135B $3.258B $2.888B $2.642B $2.987B $2.869B $3.024B $3.114B $3.733B $4.016B $1.357B $1.515B $1.967B $1.558B $1.806B $1.621B $1.381B $920.0M $727.0M $846.0M $950.0M $1.319B $206.0M $211.0M $212.0M $119.0M $87.00M $81.00M
YoY Change 27.62% -3.19% -5.06% -23.26% 9.78% 23.46% -14.36% 49.95% 3.16% -20.24% 297.63% -1.15% -9.23% -1.08% -34.47% 12.81% 9.31% -11.55% 4.11% -5.13% -2.89% -16.58% -7.05% 195.95% -10.43% -22.98% 26.25% -13.73% 11.41% 17.38% 50.11% 26.55% -14.07% -10.95% -27.98% 540.29% -2.37% -0.47% 78.15% 36.78% 7.41%
Other Long-Term Liabilities $1.801B $1.578B $1.377B $1.654B $1.728B $1.172B $1.198B $1.199B $1.242B $1.304B $1.270B $560.0M $549.0M $476.0M $486.0M $539.0M $525.0M $372.0M $353.0M $169.0M $160.0M $221.0M $241.0M $237.0M $51.00M $55.00M $40.00M $4.000M $15.00M $11.00M $17.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 14.13% 14.6% -16.75% -4.28% 47.44% -2.17% -0.08% -3.46% -4.75% 2.68% 126.79% 2.0% 15.34% -2.06% -9.83% 2.67% 41.13% 5.38% 108.88% 5.63% -27.6% -8.3% 1.69% 364.71% -7.27% 37.5% 900.0% -73.33% 36.36% -35.29%
Total Long-Term Liabilities $11.51B $9.189B $9.239B $9.935B $12.52B $11.00B $9.160B $10.50B $7.442B $7.314B $8.805B $2.455B $2.466B $2.588B $2.621B $3.797B $3.413B $3.014B $3.340B $3.038B $3.184B $3.335B $3.974B $4.253B $1.408B $1.570B $2.007B $1.562B $1.821B $1.632B $1.398B $920.0M $727.0M $846.0M $950.0M $1.319B $206.0M $211.0M $212.0M $119.0M $87.00M $81.00M
YoY Change 25.3% -0.54% -7.01% -20.64% 13.79% 20.11% -12.73% 41.04% 1.75% -16.93% 258.66% -0.45% -4.71% -1.26% -30.97% 11.25% 13.24% -9.76% 9.94% -4.59% -4.53% -16.08% -6.56% 202.06% -10.32% -21.77% 28.49% -14.22% 11.58% 16.74% 51.96% 26.55% -14.07% -10.95% -27.98% 540.29% -2.37% -0.47% 78.15% 36.78% 7.41%
Total Liabilities $18.71B $18.12B $17.12B $18.59B $19.20B $18.97B $16.31B $17.53B $12.77B $13.31B $15.07B $5.976B $5.884B $5.414B $5.586B $6.197B $5.836B $5.496B $6.681B $5.833B $6.172B $6.532B $6.710B $7.278B $2.666B $2.955B $3.272B $2.790B $3.002B $2.977B $2.379B $1.893B $1.637B $1.823B $1.838B $2.138B $548.0M $537.0M $557.0M $317.0M $214.0M $188.0M
YoY Change 3.27% 5.84% -7.89% -3.21% 1.23% 16.33% -6.96% 37.29% -4.12% -11.64% 152.11% 1.56% 8.68% -3.08% -9.86% 6.19% 6.19% -17.74% 14.54% -5.49% -5.51% -2.65% -7.8% 172.99% -9.78% -9.69% 17.28% -7.06% 0.84% 25.14% 25.67% 15.64% -10.2% -0.82% -14.03% 290.15% 2.05% -3.59% 75.71% 48.13% 13.83%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding
Diluted Shares Outstanding 356.0M shares 284.0M shares 363.0M shares 365.0M shares 365.0M shares 366.0M shares 369.0M shares 370.0M shares 390.0M shares 413.0M shares 364.0M shares 367.0M shares 370.0M shares 380.0M shares 379.0M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $22.191 Billion

About TYSON FOODS, INC.

Tyson Foods, Inc. engages in the processing of prepared food and other related products. The company is headquartered in Springdale, Arkansas and currently employs 138,000 full-time employees. The firm has a broad portfolio of products and brands, such as Tyson, Jimmy Dean, Hillshire Farm, Ball Park, Wright, Aidells, ibp and State Fair. Its segments include beef, pork, chicken and prepared foods. Beef segment includes its operations related to processing live fed cattle and fabricating dressed beef carcasses into primal and sub-primal meat cuts and case-ready products. Pork segment includes its operations related to processing live market hogs and fabricating pork carcasses into primal and sub-primal cuts and case-ready products. Chicken segment includes its domestic operations related to raising and processing live chickens into, and purchasing raw materials for fresh, frozen and value-added chicken products and sales from specialty products. Prepared foods segment includes its operations related to manufacturing and marketing frozen and refrigerated food products and logistics operations to move products through the supply chain.

Industry: Poultry Slaughtering and Processing Peers: CAMPBELL'S Co CONAGRA BRANDS INC. GENERAL MILLS INC Kraft Heinz Co HERSHEY CO HORMEL FOODS CORP /DE/ J M SMUCKER Co KELLANOVA Mondelez International, Inc. MCCORMICK & CO INC