|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$81.33M
11.92%
YoY
|
-$72.67M
-16.21%
YoY
|
-$86.73M
-73.34%
YoY
|
-$325.4M
-10558.08%
YoY
|
$3.111M
-102.23%
YoY
|
| Depreciation, Depletion And Amortization |
$9.141M
-26.36%
YoY
|
$12.41M
7.78%
YoY
|
$11.52M
14.68%
YoY
|
$10.04M
-34.74%
YoY
|
$15.39M
47.51%
YoY
|
| Cash From Operating Activities |
$21.53M
-43.27%
YoY
|
$37.95M
38.15%
YoY
|
$27.47M
-205.16%
YoY
|
-$26.12M
-17.89%
YoY
|
-$31.82M
-13.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.614M
-7.99%
YoY
|
$9.362M
20.61%
YoY
|
$7.762M
-80.41%
YoY
|
$39.63M
-201.96%
YoY
|
-$38.87M
-14.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.255M
209.48%
YoY
|
-$1.698M
-75.0%
YoY
|
-$6.791M
-147.45%
YoY
|
$14.31M
-115.3%
YoY
|
-$93.55M
24980.7%
YoY
|
| Cash From Investing Activities |
-$14.61M
19.27%
YoY
|
-$12.25M
-24.49%
YoY
|
-$16.22M
-41.19%
YoY
|
-$27.58M
-79.17%
YoY
|
-$132.4M
188.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$410.0K
90.7%
YoY
|
$215.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$204.3M
160.84%
YoY
|
| Debt Paid & Issued, Net |
$70.49M
-51.77%
YoY
|
$146.2M
191.42%
YoY
|
$50.15M
18.79%
YoY
|
$42.22M
838.24%
YoY
|
$4.500M
-90.8%
YoY
|
| Cash From Financing Activities |
$4.188M
-116.94%
YoY
|
-$24.72M
97.73%
YoY
|
-$12.50M
-436.11%
YoY
|
$3.719M
-97.96%
YoY
|
$182.2M
36.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.53M
-43.27%
YoY
|
$37.95M
38.15%
YoY
|
$27.47M
-205.16%
YoY
|
-$26.12M
-17.89%
YoY
|
-$31.82M
-13.95%
YoY
|
| Cash From Investing Activities |
-$14.61M
19.27%
YoY
|
-$12.25M
-24.49%
YoY
|
-$16.22M
-41.19%
YoY
|
-$27.58M
-79.17%
YoY
|
-$132.4M
188.56%
YoY
|
| Cash From Financing Activities |
$4.188M
-116.94%
YoY
|
-$24.72M
97.73%
YoY
|
-$12.50M
-436.11%
YoY
|
$3.719M
-97.96%
YoY
|
$182.2M
36.58%
YoY
|
| Net Change In Cash |
$11.11M
1025.53%
YoY
|
$987.0K
-179.09%
YoY
|
-$1.248M
-97.5%
YoY
|
-$49.98M
-378.22%
YoY
|
$17.97M
-64.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.53M
-43.27%
YoY
|
$37.95M
38.15%
YoY
|
$27.47M
-205.16%
YoY
|
-$26.12M
-17.89%
YoY
|
-$31.82M
-13.95%
YoY
|
| Capital Expenditures |
$8.614M
-7.99%
YoY
|
$9.362M
20.61%
YoY
|
$7.762M
-80.41%
YoY
|
$39.63M
-201.96%
YoY
|
-$38.87M
-14.6%
YoY
|
| Free Cash Flow |
$12.91M
-54.83%
YoY
|
$28.59M
45.05%
YoY
|
$19.71M
-129.97%
YoY
|
-$65.75M
-1032.02%
YoY
|
$7.055M
-17.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.004M
-34.76%
YoY
|
$2.486M
-107.81%
YoY
|
-$24.55M
14.64%
YoY
|
-$48.11M
671.32%
YoY
|
-$12.27M
-17.39%
YoY
|
-$31.85M
-27.84%
YoY
|
-$21.42M
147.02%
YoY
|
-$6.237M
-53.72%
YoY
|
-$14.85M
-34.78%
YoY
|
-$44.14M
225.6%
YoY
|
-$8.671M
-97.23%
YoY
|
-$13.48M
-201.96%
YoY
|
-$22.77M
39.2%
YoY
|
-$13.56M
-535.74%
YoY
|
-$313.2M
-618.81%
YoY
|
$13.22M
-143.11%
YoY
|
-$16.36M
15.4%
YoY
|
$3.111M
-102.23%
YoY
|
$60.37M
-527.47%
YoY
|
| Depreciation, Depletion And Amortization |
$2.364M
-24.95%
YoY
|
$3.958M
-31.42%
YoY
|
$2.202M
-29.6%
YoY
|
$2.239M
-26.71%
YoY
|
$3.150M
3.72%
YoY
|
$5.771M
10.92%
YoY
|
$3.128M
-42.28%
YoY
|
$3.055M
-10.01%
YoY
|
$3.037M
-6.75%
YoY
|
$5.203M
53.8%
YoY
|
$5.419M
80.27%
YoY
|
$3.395M
12.16%
YoY
|
$3.257M
31.01%
YoY
|
$3.383M
-58.6%
YoY
|
$3.006M
20.48%
YoY
|
$3.027M
67.7%
YoY
|
$2.486M
26.45%
YoY
|
$8.172M
35.05%
YoY
|
$2.495M
-18.65%
YoY
|
| Cash From Operating Activities |
$8.487M
6.03%
YoY
|
$8.014M
-17.78%
YoY
|
$2.693M
47.72%
YoY
|
$2.817M
-78.54%
YoY
|
$8.004M
-39.6%
YoY
|
$9.747M
3.48%
YoY
|
$1.823M
-79.59%
YoY
|
$13.13M
1802.75%
YoY
|
$13.25M
57.11%
YoY
|
$9.419M
28.89%
YoY
|
$8.932M
478.12%
YoY
|
$690.0K
-104.28%
YoY
|
$8.434M
-144.75%
YoY
|
$7.308M
-123.12%
YoY
|
$1.545M
-109.13%
YoY
|
-$16.13M
-253.62%
YoY
|
-$18.85M
-403.4%
YoY
|
-$31.61M
-25.09%
YoY
|
-$16.91M
1358.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$865.0K
-64.81%
YoY
|
$1.728M
-70.26%
YoY
|
$2.248M
-1064.81%
YoY
|
$2.259M
10.3%
YoY
|
$2.458M
-12.09%
YoY
|
$5.811M
97.52%
YoY
|
-$233.0K
-113.58%
YoY
|
$2.048M
-9.38%
YoY
|
$2.796M
11.97%
YoY
|
$2.942M
-81.48%
YoY
|
$1.716M
-114.09%
YoY
|
$2.260M
-123.71%
YoY
|
$2.497M
-40.45%
YoY
|
$15.88M
-257.53%
YoY
|
-$12.18M
66.64%
YoY
|
-$9.531M
-27.4%
YoY
|
$4.193M
-49.55%
YoY
|
-$10.08M
-33.03%
YoY
|
-$7.308M
-37.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$585.0K
-452.41%
YoY
|
-$98.00K
-94.15%
YoY
|
-$5.575M
-967.03%
YoY
|
-$167.0K
-66.6%
YoY
|
-$166.0K
-1206.67%
YoY
|
-$1.675M
-74.99%
YoY
|
$643.0K
-92.82%
YoY
|
-$500.0K
-94.49%
YoY
|
$15.00K
-98.31%
YoY
|
-$6.696M
1734.52%
YoY
|
$8.960M
-302.67%
YoY
|
-$9.070M
-149.8%
YoY
|
$887.0K
-103.3%
YoY
|
-$365.0K
-98.53%
YoY
|
-$4.421M
-88.17%
YoY
|
$18.21M
-501.68%
YoY
|
-$26.84M
-187.6%
YoY
|
-$24.80M
123.08%
YoY
|
| Cash From Investing Activities |
$4.000K
-100.12%
YoY
|
-$1.143M
-80.88%
YoY
|
-$2.346M
62.69%
YoY
|
-$7.834M
457.58%
YoY
|
-$3.284M
-4.06%
YoY
|
-$5.977M
104.2%
YoY
|
-$1.442M
-82.86%
YoY
|
-$1.405M
-120.97%
YoY
|
-$3.423M
-70.44%
YoY
|
-$2.927M
-80.48%
YoY
|
-$8.412M
-32.93%
YoY
|
$6.700M
-148.02%
YoY
|
-$11.58M
-183.24%
YoY
|
-$15.00M
-59.39%
YoY
|
-$12.54M
-60.93%
YoY
|
-$13.95M
-72.37%
YoY
|
$13.91M
-207.98%
YoY
|
-$36.93M
-336.92%
YoY
|
-$32.11M
40.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$77.00K
-66.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$231.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.121M
-38.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$980.0K
-91.98%
YoY
|
N/A
|
N/A
|
N/A
|
$12.22M
914.53%
YoY
|
N/A
|
N/A
|
$28.24M
N/A
|
$1.204M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.132M
205.44%
YoY
|
-$5.816M
32.18%
YoY
|
$9.721M
-375.77%
YoY
|
$2.618M
-136.4%
YoY
|
-$2.335M
-75.67%
YoY
|
-$4.400M
-53.77%
YoY
|
-$3.525M
-52.38%
YoY
|
-$7.192M
44.42%
YoY
|
-$9.599M
-202.14%
YoY
|
-$9.517M
423.49%
YoY
|
-$7.403M
128.21%
YoY
|
-$4.980M
-39.91%
YoY
|
$9.398M
-44.94%
YoY
|
-$1.818M
-114.39%
YoY
|
-$3.244M
59.02%
YoY
|
-$8.287M
-28.85%
YoY
|
$17.07M
-90.69%
YoY
|
$12.64M
-76.19%
YoY
|
-$2.040M
-286.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.487M
6.03%
YoY
|
$8.014M
-17.78%
YoY
|
$2.693M
47.72%
YoY
|
$2.817M
-78.54%
YoY
|
$8.004M
-39.6%
YoY
|
$9.747M
3.48%
YoY
|
$1.823M
-79.59%
YoY
|
$13.13M
1802.75%
YoY
|
$13.25M
57.11%
YoY
|
$9.419M
28.89%
YoY
|
$8.932M
478.12%
YoY
|
$690.0K
-104.28%
YoY
|
$8.434M
-144.75%
YoY
|
$7.308M
-123.12%
YoY
|
$1.545M
-109.13%
YoY
|
-$16.13M
-253.62%
YoY
|
-$18.85M
-403.4%
YoY
|
-$31.61M
-25.09%
YoY
|
-$16.91M
1358.02%
YoY
|
| Cash From Investing Activities |
$4.000K
-100.12%
YoY
|
-$1.143M
-80.88%
YoY
|
-$2.346M
62.69%
YoY
|
-$7.834M
457.58%
YoY
|
-$3.284M
-4.06%
YoY
|
-$5.977M
104.2%
YoY
|
-$1.442M
-82.86%
YoY
|
-$1.405M
-120.97%
YoY
|
-$3.423M
-70.44%
YoY
|
-$2.927M
-80.48%
YoY
|
-$8.412M
-32.93%
YoY
|
$6.700M
-148.02%
YoY
|
-$11.58M
-183.24%
YoY
|
-$15.00M
-59.39%
YoY
|
-$12.54M
-60.93%
YoY
|
-$13.95M
-72.37%
YoY
|
$13.91M
-207.98%
YoY
|
-$36.93M
-336.92%
YoY
|
-$32.11M
40.52%
YoY
|
| Cash From Financing Activities |
-$7.132M
205.44%
YoY
|
-$5.816M
32.18%
YoY
|
$9.721M
-375.77%
YoY
|
$2.618M
-136.4%
YoY
|
-$2.335M
-75.67%
YoY
|
-$4.400M
-53.77%
YoY
|
-$3.525M
-52.38%
YoY
|
-$7.192M
44.42%
YoY
|
-$9.599M
-202.14%
YoY
|
-$9.517M
423.49%
YoY
|
-$7.403M
128.21%
YoY
|
-$4.980M
-39.91%
YoY
|
$9.398M
-44.94%
YoY
|
-$1.818M
-114.39%
YoY
|
-$3.244M
59.02%
YoY
|
-$8.287M
-28.85%
YoY
|
$17.07M
-90.69%
YoY
|
$12.64M
-76.19%
YoY
|
-$2.040M
-286.47%
YoY
|
| Net Change In Cash |
$1.359M
-43.02%
YoY
|
$1.055M
-267.46%
YoY
|
$10.07M
-420.23%
YoY
|
-$2.399M
-152.93%
YoY
|
$2.385M
941.48%
YoY
|
-$630.0K
-79.17%
YoY
|
-$3.144M
-54.32%
YoY
|
$4.532M
88.05%
YoY
|
$229.0K
-96.34%
YoY
|
-$3.025M
-68.18%
YoY
|
-$6.883M
-51.67%
YoY
|
$2.410M
-106.28%
YoY
|
$6.251M
-48.48%
YoY
|
-$9.507M
-82.99%
YoY
|
-$14.24M
-72.11%
YoY
|
-$38.37M
-25.72%
YoY
|
$12.13M
-93.13%
YoY
|
-$55.90M
-311.36%
YoY
|
-$51.06M
122.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.487M
6.03%
YoY
|
$8.014M
-17.78%
YoY
|
$2.693M
47.72%
YoY
|
$2.817M
-78.54%
YoY
|
$8.004M
-39.6%
YoY
|
$9.747M
3.48%
YoY
|
$1.823M
-79.59%
YoY
|
$13.13M
1802.75%
YoY
|
$13.25M
57.11%
YoY
|
$9.419M
28.89%
YoY
|
$8.932M
478.12%
YoY
|
$690.0K
-104.28%
YoY
|
$8.434M
-144.75%
YoY
|
$7.308M
-123.12%
YoY
|
$1.545M
-109.13%
YoY
|
-$16.13M
-253.62%
YoY
|
-$18.85M
-403.4%
YoY
|
-$31.61M
-25.09%
YoY
|
-$16.91M
1358.02%
YoY
|
| Capital Expenditures |
$865.0K
-64.81%
YoY
|
$1.728M
-70.26%
YoY
|
$2.248M
-1064.81%
YoY
|
$2.259M
10.3%
YoY
|
$2.458M
-12.09%
YoY
|
$5.811M
97.52%
YoY
|
-$233.0K
-113.58%
YoY
|
$2.048M
-9.38%
YoY
|
$2.796M
11.97%
YoY
|
$2.942M
-81.48%
YoY
|
$1.716M
-114.09%
YoY
|
$2.260M
-123.71%
YoY
|
$2.497M
-40.45%
YoY
|
$15.88M
-257.53%
YoY
|
-$12.18M
66.64%
YoY
|
-$9.531M
-27.4%
YoY
|
$4.193M
-49.55%
YoY
|
-$10.08M
-33.03%
YoY
|
-$7.308M
-37.71%
YoY
|
| Free Cash Flow |
$7.622M
37.43%
YoY
|
$6.286M
59.71%
YoY
|
$445.0K
-78.36%
YoY
|
$558.0K
-94.96%
YoY
|
$5.546M
-46.95%
YoY
|
$3.936M
-39.23%
YoY
|
$2.056M
-71.51%
YoY
|
$11.08M
-805.8%
YoY
|
$10.46M
76.1%
YoY
|
$6.477M
-175.52%
YoY
|
$7.216M
-47.42%
YoY
|
-$1.570M
-76.2%
YoY
|
$5.937M
-125.77%
YoY
|
-$8.576M
-60.17%
YoY
|
$13.72M
-242.87%
YoY
|
-$6.598M
-127.93%
YoY
|
-$23.04M
997.67%
YoY
|
-$21.53M
-20.68%
YoY
|
-$9.605M
-190.84%
YoY
|
Loading...