|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$260.6M
-15.04%
YoY
|
$306.7M
-3.36%
YoY
|
$317.3M
28.04%
YoY
|
$247.8M
17.78%
YoY
|
$210.4M
42.34%
YoY
|
| Cost Of Revenue |
$124.2M
-20.73%
YoY
|
$156.7M
-0.58%
YoY
|
$157.6M
7.73%
YoY
|
$146.3M
48.83%
YoY
|
$98.32M
47.15%
YoY
|
| Gross Profit |
$136.3M
-9.09%
YoY
|
$150.0M
-6.1%
YoY
|
$159.7M
57.33%
YoY
|
$101.5M
-9.46%
YoY
|
$112.1M
38.37%
YoY
|
| Selling, General & Admin |
$86.24M
-23.32%
YoY
|
$112.5M
-2.36%
YoY
|
$115.2M
-0.35%
YoY
|
$115.6M
42.75%
YoY
|
$80.97M
23.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
$9.141M
-26.36%
YoY
|
$12.41M
7.78%
YoY
|
$11.52M
14.68%
YoY
|
$10.04M
-34.74%
YoY
|
$15.39M
47.51%
YoY
|
| Operating Expenses |
$94.30M
-43.55%
YoY
|
$167.1M
-8.55%
YoY
|
$182.7M
-58.23%
YoY
|
$437.4M
393.54%
YoY
|
$88.63M
24.11%
YoY
|
| Operating Profit |
$42.02M
-345.65%
YoY
|
-$17.11M
-25.61%
YoY
|
-$23.00M
-93.15%
YoY
|
-$335.9M
-1530.95%
YoY
|
$23.48M
144.35%
YoY
|
| Interest Expense |
$28.83M
-189.99%
YoY
|
-$32.03M
-14.2%
YoY
|
-$37.33M
-245.11%
YoY
|
$25.73M
-22.57%
YoY
|
$33.23M
-128.09%
YoY
|
| Other Income/Expense, Net |
$888.0K
-13.95%
YoY
|
$1.032M
242.86%
YoY
|
$301.0K
46.12%
YoY
|
$206.0K
-105.62%
YoY
|
-$3.666M
-80.83%
YoY
|
| Pretax Income |
$4.977M
-109.53%
YoY
|
-$52.23M
-11.22%
YoY
|
-$58.83M
-81.03%
YoY
|
-$310.2M
-1000.42%
YoY
|
$34.45M
-126.2%
YoY
|
| Income Tax |
$29.47M
44.17%
YoY
|
$20.44M
-12.86%
YoY
|
$23.45M
-317.5%
YoY
|
-$10.78M
-138.08%
YoY
|
$28.31M
162.92%
YoY
|
| Net Earnings |
-$81.33M
11.92%
YoY
|
-$72.67M
-16.21%
YoY
|
-$86.73M
-73.34%
YoY
|
-$325.4M
-10558.08%
YoY
|
$3.111M
-102.23%
YoY
|
| Basic Earnings Per Share |
-$0.29
3.57%
YoY
|
-$0.28
-20.0%
YoY
|
-$0.35
-74.07%
YoY
|
-$1.35
-6850.0%
YoY
|
$0.02
-101.94%
YoY
|
| Diluted Earnings Per Share |
-$0.29
3.57%
YoY
|
-$0.28
-20.0%
YoY
|
-$0.35
-74.07%
YoY
|
-$1.35
-100.01%
YoY
|
$14.91K
-101.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
301.1M
3.28%
YoY
|
291.5M
4.38%
YoY
|
279.3M
14.3%
YoY
|
244.4M
34.96%
YoY
|
181.1M
20.91%
YoY
|
| Diluted Shares Outstanding |
301.1M
3.28%
YoY
|
291.5M
4.38%
YoY
|
279.3M
14.3%
YoY
|
244.4M
17.08%
YoY
|
208.7M
39.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$65.54M
-7.69%
YoY
|
$66.15M
-11.04%
YoY
|
$65.10M
-12.22%
YoY
|
$65.01M
-16.15%
YoY
|
$71.00M
-11.95%
YoY
|
$74.35M
-14.11%
YoY
|
$74.17M
-16.89%
YoY
|
$77.52M
7.49%
YoY
|
$80.63M
16.19%
YoY
|
$86.57M
30.49%
YoY
|
$89.24M
33.14%
YoY
|
$72.12M
11.3%
YoY
|
$69.40M
39.75%
YoY
|
$66.34M
-68.47%
YoY
|
$67.03M
36.4%
YoY
|
$64.80M
10.36%
YoY
|
$49.66M
-6.93%
YoY
|
$210.4M
42.34%
YoY
|
$49.14M
28.88%
YoY
|
| Cost Of Revenue |
$30.94M
-9.53%
YoY
|
$31.67M
-14.47%
YoY
|
$31.18M
-17.85%
YoY
|
$31.77M
-20.25%
YoY
|
$34.19M
-18.4%
YoY
|
$37.02M
-17.36%
YoY
|
$37.95M
-8.41%
YoY
|
$39.84M
10.98%
YoY
|
$41.90M
18.04%
YoY
|
$44.80M
63.9%
YoY
|
$41.44M
-2.88%
YoY
|
$35.90M
-14.14%
YoY
|
$35.50M
2.84%
YoY
|
$27.33M
-72.2%
YoY
|
$42.66M
66.09%
YoY
|
$41.81M
75.03%
YoY
|
$34.52M
87.48%
YoY
|
$98.32M
47.15%
YoY
|
$25.69M
109.19%
YoY
|
| Gross Profit |
$34.60M
-5.98%
YoY
|
$34.48M
-7.63%
YoY
|
$33.93M
-6.33%
YoY
|
$33.24M
-11.8%
YoY
|
$36.80M
-4.98%
YoY
|
$37.33M
-10.62%
YoY
|
$36.22M
-24.24%
YoY
|
$37.68M
4.02%
YoY
|
$38.73M
14.25%
YoY
|
$41.77M
7.07%
YoY
|
$47.81M
96.22%
YoY
|
$36.23M
57.55%
YoY
|
$33.90M
123.91%
YoY
|
$39.01M
-65.2%
YoY
|
$24.36M
3.88%
YoY
|
$22.99M
-33.99%
YoY
|
$15.14M
-56.67%
YoY
|
$112.1M
38.37%
YoY
|
$23.45M
-9.27%
YoY
|
| Selling, General & Admin |
N/A
|
$22.78M
-18.56%
YoY
|
$21.33M
-32.41%
YoY
|
$20.98M
-15.85%
YoY
|
$26.38M
-5.81%
YoY
|
$27.98M
1.05%
YoY
|
$31.55M
7.69%
YoY
|
$24.93M
-18.19%
YoY
|
$28.01M
1.0%
YoY
|
$27.68M
-6.69%
YoY
|
$29.30M
-0.29%
YoY
|
$30.48M
-10.31%
YoY
|
$27.73M
22.96%
YoY
|
$29.67M
-63.36%
YoY
|
$29.39M
75.98%
YoY
|
$33.98M
63.76%
YoY
|
$22.55M
10.59%
YoY
|
$80.97M
23.56%
YoY
|
$16.70M
22.36%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
$2.364M
-24.95%
YoY
|
$3.958M
-31.42%
YoY
|
$2.202M
-29.6%
YoY
|
$2.239M
-26.71%
YoY
|
$3.150M
3.72%
YoY
|
$5.771M
10.92%
YoY
|
$3.128M
-42.28%
YoY
|
$3.055M
-10.01%
YoY
|
$3.037M
-6.75%
YoY
|
$5.203M
53.8%
YoY
|
$5.419M
80.27%
YoY
|
$3.395M
12.16%
YoY
|
$3.257M
31.01%
YoY
|
$3.383M
-58.6%
YoY
|
$3.006M
20.48%
YoY
|
$3.027M
67.7%
YoY
|
$2.486M
26.45%
YoY
|
$8.172M
35.05%
YoY
|
$2.495M
-18.65%
YoY
|
| Operating Expenses |
$23.08M
-17.99%
YoY
|
$24.21M
-19.81%
YoY
|
$22.78M
-32.52%
YoY
|
$22.26M
-11.17%
YoY
|
$28.14M
-13.83%
YoY
|
$30.19M
0.04%
YoY
|
$33.76M
5.63%
YoY
|
$25.06M
-23.42%
YoY
|
$32.66M
8.53%
YoY
|
$30.18M
-1.57%
YoY
|
$31.96M
-91.21%
YoY
|
$32.73M
-11.54%
YoY
|
$30.09M
19.56%
YoY
|
$30.66M
-65.4%
YoY
|
$363.7M
1837.24%
YoY
|
$37.00M
63.75%
YoY
|
$25.17M
13.05%
YoY
|
$88.63M
24.11%
YoY
|
$18.77M
22.04%
YoY
|
| Operating Profit |
$11.52M
33.05%
YoY
|
$10.27M
43.91%
YoY
|
$11.14M
353.99%
YoY
|
$10.97M
-13.06%
YoY
|
$8.659M
42.65%
YoY
|
$7.137M
-38.39%
YoY
|
$2.454M
-84.51%
YoY
|
$12.62M
260.75%
YoY
|
$6.070M
59.49%
YoY
|
$11.59M
38.81%
YoY
|
$15.84M
-104.67%
YoY
|
$3.498M
-124.98%
YoY
|
$3.806M
-137.95%
YoY
|
$8.346M
-64.45%
YoY
|
-$339.3M
-7348.37%
YoY
|
-$14.00M
-214.4%
YoY
|
-$10.03M
-179.12%
YoY
|
$23.48M
144.35%
YoY
|
$4.681M
-55.28%
YoY
|
| Interest Expense |
$7.422M
9.73%
YoY
|
-$10.33M
35.2%
YoY
|
$7.446M
-196.54%
YoY
|
$6.960M
-206.41%
YoY
|
$6.764M
-166.71%
YoY
|
-$7.637M
16.79%
YoY
|
-$7.713M
-42.36%
YoY
|
-$6.541M
-29.74%
YoY
|
-$10.14M
25.09%
YoY
|
-$6.539M
-765.89%
YoY
|
-$13.38M
305.39%
YoY
|
-$9.310M
-124.62%
YoY
|
-$8.106M
364.53%
YoY
|
$982.0K
-97.04%
YoY
|
-$3.301M
-104.95%
YoY
|
$37.81M
-255.7%
YoY
|
-$1.745M
-87.75%
YoY
|
$33.23M
-128.09%
YoY
|
$66.68M
-432.73%
YoY
|
| Other Income/Expense, Net |
$428.0K
397.67%
YoY
|
$475.0K
-65.78%
YoY
|
$291.0K
-244.06%
YoY
|
$215.0K
-10.79%
YoY
|
$86.00K
-69.61%
YoY
|
$1.388M
280.27%
YoY
|
-$202.0K
-268.33%
YoY
|
$241.0K
-216.99%
YoY
|
$283.0K
1079.17%
YoY
|
$365.0K
-85.32%
YoY
|
$120.0K
-88.3%
YoY
|
-$206.0K
-31.56%
YoY
|
$24.00K
-109.76%
YoY
|
$2.486M
-167.81%
YoY
|
$1.026M
-126.4%
YoY
|
-$301.0K
-131.78%
YoY
|
-$246.0K
-128.15%
YoY
|
-$3.666M
-80.83%
YoY
|
-$3.887M
-35.72%
YoY
|
| Pretax Income |
$3.421M
-516.18%
YoY
|
-$2.185M
-95.09%
YoY
|
$1.127M
-115.99%
YoY
|
$3.192M
-28.94%
YoY
|
-$822.0K
-84.13%
YoY
|
-$44.50M
-12.78%
YoY
|
-$7.046M
-238.05%
YoY
|
$4.492M
-170.11%
YoY
|
-$5.180M
-20.48%
YoY
|
-$51.02M
-280.61%
YoY
|
$5.104M
-101.48%
YoY
|
-$6.407M
-133.99%
YoY
|
-$6.514M
-46.88%
YoY
|
$28.25M
-18.01%
YoY
|
-$345.0M
-619.33%
YoY
|
$18.85M
-182.95%
YoY
|
-$12.26M
162.31%
YoY
|
$34.45M
-126.2%
YoY
|
$66.44M
-520.1%
YoY
|
| Income Tax |
$10.25M
-10.46%
YoY
|
-$1.673M
-88.33%
YoY
|
$11.03M
-23.23%
YoY
|
$9.598M
-10.54%
YoY
|
$11.45M
18.36%
YoY
|
-$14.34M
55.78%
YoY
|
$14.37M
6.13%
YoY
|
$10.73M
66.39%
YoY
|
$9.671M
-23.63%
YoY
|
-$9.202M
-162.1%
YoY
|
$13.54M
-139.79%
YoY
|
$6.448M
37.54%
YoY
|
$12.66M
238.34%
YoY
|
$14.82M
-47.66%
YoY
|
-$34.03M
-932.92%
YoY
|
$4.688M
-32.42%
YoY
|
$3.743M
-60.33%
YoY
|
$28.31M
162.92%
YoY
|
$4.086M
-436.57%
YoY
|
| Net Earnings |
-$8.004M
-34.76%
YoY
|
$2.486M
-107.81%
YoY
|
-$24.55M
14.64%
YoY
|
-$48.11M
671.32%
YoY
|
-$12.27M
-17.39%
YoY
|
-$31.85M
-27.84%
YoY
|
-$21.42M
147.02%
YoY
|
-$6.237M
-53.72%
YoY
|
-$14.85M
-34.78%
YoY
|
-$44.14M
225.6%
YoY
|
-$8.671M
-97.23%
YoY
|
-$13.48M
-201.96%
YoY
|
-$22.77M
39.2%
YoY
|
-$13.56M
-535.74%
YoY
|
-$313.2M
-618.81%
YoY
|
$13.22M
-143.11%
YoY
|
-$16.36M
15.4%
YoY
|
$3.111M
-102.23%
YoY
|
$60.37M
-527.47%
YoY
|
| Basic Earnings Per Share |
-$0.03
-40.0%
YoY
|
N/A
|
-$0.08
0.0%
YoY
|
-$0.17
466.67%
YoY
|
-$0.05
-16.67%
YoY
|
N/A
|
-$0.08
100.0%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.06
-33.33%
YoY
|
N/A
|
-$0.04
-96.75%
YoY
|
-$0.05
-200.0%
YoY
|
-$0.09
12.5%
YoY
|
N/A
|
-$1.23
-510.0%
YoY
|
$0.05
-129.41%
YoY
|
-$0.08
0.0%
YoY
|
N/A
|
$0.30
N/A
|
| Diluted Earnings Per Share |
-$0.03
-40.0%
YoY
|
-$0.01
-91.74%
YoY
|
-$0.08
0.0%
YoY
|
-$0.17
466.67%
YoY
|
-$0.05
-16.67%
YoY
|
-$0.11
-29.01%
YoY
|
-$0.08
100.0%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.06
-33.33%
YoY
|
-$0.15
207.1%
YoY
|
-$0.04
-96.75%
YoY
|
-$0.05
-200.0%
YoY
|
-$0.09
12.5%
YoY
|
-$0.05
-100.0%
YoY
|
-$1.23
-100.0%
YoY
|
$0.05
-129.41%
YoY
|
-$0.08
0.0%
YoY
|
$14.91K
-101.6%
YoY
|
$281.9K
-398.42%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
308.5M
5.26%
YoY
|
305.5M
4.51%
YoY
|
306.2M
5.05%
YoY
|
293.0M
0.51%
YoY
|
293.1M
0.65%
YoY
|
292.3M
1.75%
YoY
|
291.5M
1.59%
YoY
|
291.5M
6.14%
YoY
|
291.2M
6.52%
YoY
|
287.3M
11.1%
YoY
|
287.0M
13.46%
YoY
|
274.7M
-99.89%
YoY
|
273.4M
29.5%
YoY
|
258.6M
N/A
|
252.9M
-99.86%
YoY
|
252.3B
38.35%
YoY
|
211.1M
23.2%
YoY
|
N/A
|
184.4B
N/A
|
| Diluted Shares Outstanding |
308.5M
5.26%
YoY
|
N/A
|
306.3M
5.02%
YoY
|
299.1M
2.61%
YoY
|
293.1M
0.86%
YoY
|
N/A
|
291.6M
1.59%
YoY
|
291.5M
5.92%
YoY
|
290.6M
8.76%
YoY
|
N/A
|
287.1M
-99.89%
YoY
|
275.2M
-99.89%
YoY
|
267.2M
26.56%
YoY
|
N/A
|
254.4B
18.78%
YoY
|
257.9B
41.41%
YoY
|
211.1M
23.2%
YoY
|
N/A
|
214.1B
N/A
|
Loading...