|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.52M
-9.35%
YoY
|
-$12.70M
-71.74%
YoY
|
-$44.96M
-464.44%
YoY
|
$12.34M
-26.28%
YoY
|
$16.74M
-120.29%
YoY
|
| Depreciation, Depletion And Amortization |
$18.41M
-6.4%
YoY
|
$19.67M
2.43%
YoY
|
$19.20M
0.82%
YoY
|
$19.04M
-0.28%
YoY
|
$19.10M
-5.02%
YoY
|
| Cash From Operating Activities |
$30.60M
-37.22%
YoY
|
$48.75M
-28.13%
YoY
|
$67.83M
35.15%
YoY
|
$50.19M
-17.92%
YoY
|
$61.14M
94.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.22M
-12.72%
YoY
|
$17.44M
16.44%
YoY
|
$14.98M
-5.36%
YoY
|
$15.83M
27.41%
YoY
|
$12.42M
-16.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$18.49M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$10.76M
43.24%
YoY
|
$7.514M
-34.15%
YoY
|
$11.41M
-152.01%
YoY
|
-$21.94M
-1328.91%
YoY
|
$1.785M
96.15%
YoY
|
| Cash From Investing Activities |
-$4.459M
-55.08%
YoY
|
-$9.927M
178.15%
YoY
|
-$3.569M
-90.55%
YoY
|
-$37.76M
254.99%
YoY
|
-$10.64M
-24.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$23.55M
41.49%
YoY
|
$16.65M
7297.78%
YoY
|
$225.0K
-83.93%
YoY
|
$1.400M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$54.32M
-19.39%
YoY
|
-$67.38M
44.52%
YoY
|
-$46.62M
139.0%
YoY
|
-$19.51M
-76.56%
YoY
|
-$83.23M
340.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$30.60M
-37.22%
YoY
|
$48.75M
-28.13%
YoY
|
$67.83M
35.15%
YoY
|
$50.19M
-17.92%
YoY
|
$61.14M
94.18%
YoY
|
| Cash From Investing Activities |
-$4.459M
-55.08%
YoY
|
-$9.927M
178.15%
YoY
|
-$3.569M
-90.55%
YoY
|
-$37.76M
254.99%
YoY
|
-$10.64M
-24.21%
YoY
|
| Cash From Financing Activities |
-$54.32M
-19.39%
YoY
|
-$67.38M
44.52%
YoY
|
-$46.62M
139.0%
YoY
|
-$19.51M
-76.56%
YoY
|
-$83.23M
340.6%
YoY
|
| Net Change In Cash |
-$28.17M
-1.35%
YoY
|
-$28.56M
-261.94%
YoY
|
$17.64M
-348.89%
YoY
|
-$7.086M
-78.35%
YoY
|
-$32.72M
2175.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.60M
-37.22%
YoY
|
$48.75M
-28.13%
YoY
|
$67.83M
35.15%
YoY
|
$50.19M
-17.92%
YoY
|
$61.14M
94.18%
YoY
|
| Capital Expenditures |
$15.22M
-12.72%
YoY
|
$17.44M
16.44%
YoY
|
$14.98M
-5.36%
YoY
|
$15.83M
27.41%
YoY
|
$12.42M
-16.89%
YoY
|
| Free Cash Flow |
$15.38M
-50.87%
YoY
|
$31.31M
-40.76%
YoY
|
$52.85M
53.82%
YoY
|
$34.36M
-29.48%
YoY
|
$48.72M
194.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.774M
-239.96%
YoY
|
-$5.199M
-121.17%
YoY
|
-$5.902M
-154.41%
YoY
|
$1.567M
-103.18%
YoY
|
-$1.982M
-274.47%
YoY
|
$24.56M
-1149.0%
YoY
|
$10.85M
-129.32%
YoY
|
-$49.24M
1438.88%
YoY
|
$1.136M
-146.92%
YoY
|
-$2.341M
-167.68%
YoY
|
-$37.00M
-1737.12%
YoY
|
-$3.200M
-172.83%
YoY
|
-$2.421M
-208.86%
YoY
|
$3.459M
138.88%
YoY
|
$2.260M
-81.78%
YoY
|
$4.394M
-53.41%
YoY
|
$2.224M
-133.96%
YoY
|
$1.448M
-68.08%
YoY
|
$12.41M
1460.38%
YoY
|
$9.432M
-134.7%
YoY
|
| Depreciation, Depletion And Amortization |
$4.696M
6.36%
YoY
|
$5.159M
-13.93%
YoY
|
$4.646M
-6.08%
YoY
|
$4.558M
-9.09%
YoY
|
$4.415M
-10.54%
YoY
|
$5.994M
1.15%
YoY
|
$4.947M
4.88%
YoY
|
$5.014M
3.7%
YoY
|
$4.935M
-0.18%
YoY
|
$5.926M
-11.41%
YoY
|
$4.717M
5.6%
YoY
|
$4.835M
-11.5%
YoY
|
$4.944M
3.76%
YoY
|
$6.689M
46.95%
YoY
|
$4.467M
-7.34%
YoY
|
$5.463M
9.35%
YoY
|
$4.765M
0.76%
YoY
|
$4.552M
-5.56%
YoY
|
$4.821M
-8.14%
YoY
|
$4.996M
4.94%
YoY
|
| Cash From Operating Activities |
$4.195M
-6456.06%
YoY
|
$12.59M
-55.33%
YoY
|
$7.880M
-20.19%
YoY
|
$10.20M
13.11%
YoY
|
-$66.00K
-103.95%
YoY
|
$28.19M
-2.33%
YoY
|
$9.873M
30.77%
YoY
|
$9.013M
-59.13%
YoY
|
$1.671M
-82.14%
YoY
|
$28.86M
59.65%
YoY
|
$7.550M
-17.04%
YoY
|
$22.05M
52.72%
YoY
|
$9.355M
9.21%
YoY
|
$18.08M
-21.32%
YoY
|
$9.101M
29.53%
YoY
|
$14.44M
23.22%
YoY
|
$8.566M
-55.88%
YoY
|
$22.98M
185.81%
YoY
|
$7.026M
-40.31%
YoY
|
$11.72M
400.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.637M
-18.73%
YoY
|
$3.402M
-7.3%
YoY
|
$3.555M
-30.18%
YoY
|
$3.790M
-10.84%
YoY
|
$4.475M
1.06%
YoY
|
$3.670M
1.77%
YoY
|
$5.092M
20.38%
YoY
|
$4.251M
21.56%
YoY
|
$4.428M
21.68%
YoY
|
$3.606M
32.18%
YoY
|
$4.230M
-177.29%
YoY
|
$3.497M
-171.93%
YoY
|
$3.639M
31.61%
YoY
|
$2.728M
-159.52%
YoY
|
-$5.473M
82.37%
YoY
|
-$4.862M
63.21%
YoY
|
$2.765M
48.66%
YoY
|
-$4.583M
23.86%
YoY
|
-$3.001M
3.13%
YoY
|
-$2.979M
9.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.650M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$746.0K
-18750.0%
YoY
|
$2.334M
73.02%
YoY
|
$2.070M
39.96%
YoY
|
$6.228M
1055.47%
YoY
|
-$4.000K
-100.1%
YoY
|
$1.349M
208.7%
YoY
|
$1.479M
3.43%
YoY
|
$539.0K
-91.13%
YoY
|
$4.147M
19.58%
YoY
|
$437.0K
37.42%
YoY
|
$1.430M
133.66%
YoY
|
$6.075M
-136.11%
YoY
|
$3.468M
-157.39%
YoY
|
$318.0K
960.0%
YoY
|
$612.0K
-36.84%
YoY
|
-$16.82M
-4574.2%
YoY
|
-$6.043M
-1573.9%
YoY
|
$30.00K
-113.64%
YoY
|
$969.0K
272.69%
YoY
|
$376.0K
-70.39%
YoY
|
| Cash From Investing Activities |
-$2.891M
-33.45%
YoY
|
-$1.068M
-53.99%
YoY
|
-$1.485M
-58.9%
YoY
|
$2.438M
-165.68%
YoY
|
-$4.344M
1445.91%
YoY
|
-$2.321M
-26.76%
YoY
|
-$3.613M
28.58%
YoY
|
-$3.712M
-243.99%
YoY
|
-$281.0K
64.33%
YoY
|
-$3.169M
31.49%
YoY
|
-$2.810M
-42.19%
YoY
|
$2.578M
-111.89%
YoY
|
-$171.0K
-98.06%
YoY
|
-$2.410M
-47.07%
YoY
|
-$4.861M
139.22%
YoY
|
-$21.69M
733.08%
YoY
|
-$8.808M
508.71%
YoY
|
-$4.553M
16.45%
YoY
|
-$2.032M
-23.61%
YoY
|
-$2.603M
79.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$130.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.299M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
-$113.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.616M
-84.09%
YoY
|
-$10.24M
-32.5%
YoY
|
-$6.367M
-50.96%
YoY
|
-$14.98M
-55.14%
YoY
|
-$22.73M
289.6%
YoY
|
-$15.18M
483.43%
YoY
|
-$12.98M
-20.79%
YoY
|
-$33.39M
98.77%
YoY
|
-$5.834M
-46.14%
YoY
|
-$2.601M
-469.99%
YoY
|
-$16.39M
90955.56%
YoY
|
-$16.80M
-19.3%
YoY
|
-$10.83M
-1838.68%
YoY
|
$703.0K
-11.01%
YoY
|
-$18.00K
-101.57%
YoY
|
-$20.82M
409.17%
YoY
|
$623.0K
-100.77%
YoY
|
$790.0K
-4050.0%
YoY
|
$1.149M
-11590.0%
YoY
|
-$4.088M
-93.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.195M
-6456.06%
YoY
|
$12.59M
-55.33%
YoY
|
$7.880M
-20.19%
YoY
|
$10.20M
13.11%
YoY
|
-$66.00K
-103.95%
YoY
|
$28.19M
-2.33%
YoY
|
$9.873M
30.77%
YoY
|
$9.013M
-59.13%
YoY
|
$1.671M
-82.14%
YoY
|
$28.86M
59.65%
YoY
|
$7.550M
-17.04%
YoY
|
$22.05M
52.72%
YoY
|
$9.355M
9.21%
YoY
|
$18.08M
-21.32%
YoY
|
$9.101M
29.53%
YoY
|
$14.44M
23.22%
YoY
|
$8.566M
-55.88%
YoY
|
$22.98M
185.81%
YoY
|
$7.026M
-40.31%
YoY
|
$11.72M
400.77%
YoY
|
| Cash From Investing Activities |
-$2.891M
-33.45%
YoY
|
-$1.068M
-53.99%
YoY
|
-$1.485M
-58.9%
YoY
|
$2.438M
-165.68%
YoY
|
-$4.344M
1445.91%
YoY
|
-$2.321M
-26.76%
YoY
|
-$3.613M
28.58%
YoY
|
-$3.712M
-243.99%
YoY
|
-$281.0K
64.33%
YoY
|
-$3.169M
31.49%
YoY
|
-$2.810M
-42.19%
YoY
|
$2.578M
-111.89%
YoY
|
-$171.0K
-98.06%
YoY
|
-$2.410M
-47.07%
YoY
|
-$4.861M
139.22%
YoY
|
-$21.69M
733.08%
YoY
|
-$8.808M
508.71%
YoY
|
-$4.553M
16.45%
YoY
|
-$2.032M
-23.61%
YoY
|
-$2.603M
79.52%
YoY
|
| Cash From Financing Activities |
-$3.616M
-84.09%
YoY
|
-$10.24M
-32.5%
YoY
|
-$6.367M
-50.96%
YoY
|
-$14.98M
-55.14%
YoY
|
-$22.73M
289.6%
YoY
|
-$15.18M
483.43%
YoY
|
-$12.98M
-20.79%
YoY
|
-$33.39M
98.77%
YoY
|
-$5.834M
-46.14%
YoY
|
-$2.601M
-469.99%
YoY
|
-$16.39M
90955.56%
YoY
|
-$16.80M
-19.3%
YoY
|
-$10.83M
-1838.68%
YoY
|
$703.0K
-11.01%
YoY
|
-$18.00K
-101.57%
YoY
|
-$20.82M
409.17%
YoY
|
$623.0K
-100.77%
YoY
|
$790.0K
-4050.0%
YoY
|
$1.149M
-11590.0%
YoY
|
-$4.088M
-93.88%
YoY
|
| Net Change In Cash |
-$2.312M
-91.48%
YoY
|
$1.283M
-88.0%
YoY
|
$28.00K
-100.42%
YoY
|
-$2.345M
-91.65%
YoY
|
-$27.14M
510.69%
YoY
|
$10.70M
-53.69%
YoY
|
-$6.723M
-42.29%
YoY
|
-$28.09M
-458.62%
YoY
|
-$4.444M
169.66%
YoY
|
$23.09M
41.05%
YoY
|
-$11.65M
-375.94%
YoY
|
$7.832M
-127.91%
YoY
|
-$1.648M
-532.55%
YoY
|
$16.37M
-14.8%
YoY
|
$4.222M
-31.27%
YoY
|
-$28.06M
-658.21%
YoY
|
$381.0K
-100.6%
YoY
|
$19.22M
367.54%
YoY
|
$6.143M
-32.49%
YoY
|
$5.027M
-107.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.195M
-6456.06%
YoY
|
$12.59M
-55.33%
YoY
|
$7.880M
-20.19%
YoY
|
$10.20M
13.11%
YoY
|
-$66.00K
-103.95%
YoY
|
$28.19M
-2.33%
YoY
|
$9.873M
30.77%
YoY
|
$9.013M
-59.13%
YoY
|
$1.671M
-82.14%
YoY
|
$28.86M
59.65%
YoY
|
$7.550M
-17.04%
YoY
|
$22.05M
52.72%
YoY
|
$9.355M
9.21%
YoY
|
$18.08M
-21.32%
YoY
|
$9.101M
29.53%
YoY
|
$14.44M
23.22%
YoY
|
$8.566M
-55.88%
YoY
|
$22.98M
185.81%
YoY
|
$7.026M
-40.31%
YoY
|
$11.72M
400.77%
YoY
|
| Capital Expenditures |
$3.637M
-18.73%
YoY
|
$3.402M
-7.3%
YoY
|
$3.555M
-30.18%
YoY
|
$3.790M
-10.84%
YoY
|
$4.475M
1.06%
YoY
|
$3.670M
1.77%
YoY
|
$5.092M
20.38%
YoY
|
$4.251M
21.56%
YoY
|
$4.428M
21.68%
YoY
|
$3.606M
32.18%
YoY
|
$4.230M
-177.29%
YoY
|
$3.497M
-171.93%
YoY
|
$3.639M
31.61%
YoY
|
$2.728M
-159.52%
YoY
|
-$5.473M
82.37%
YoY
|
-$4.862M
63.21%
YoY
|
$2.765M
48.66%
YoY
|
-$4.583M
23.86%
YoY
|
-$3.001M
3.13%
YoY
|
-$2.979M
9.93%
YoY
|
| Free Cash Flow |
$558.0K
-112.29%
YoY
|
$9.192M
-62.51%
YoY
|
$4.325M
-9.54%
YoY
|
$6.405M
34.5%
YoY
|
-$4.541M
64.71%
YoY
|
$24.52M
-2.91%
YoY
|
$4.781M
44.01%
YoY
|
$4.762M
-74.33%
YoY
|
-$2.757M
-148.23%
YoY
|
$25.26M
64.53%
YoY
|
$3.320M
-77.22%
YoY
|
$18.55M
-3.87%
YoY
|
$5.716M
-1.47%
YoY
|
$15.35M
-44.3%
YoY
|
$14.57M
45.35%
YoY
|
$19.30M
31.33%
YoY
|
$5.801M
-66.96%
YoY
|
$27.56M
134.77%
YoY
|
$10.03M
-31.7%
YoY
|
$14.70M
191.03%
YoY
|
Loading...